Ten Allied Co Ltd
TSE:8207
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ten Allied Co Ltd
TSE:8207
|
JP |
|
D
|
Datagroup SE
XETRA:D6H
|
DE |
|
Urbi Desarrollos Urbanos SAB de CV
BMV:URBI
|
MX |
|
Tabuk Cement Co
SAU:3090
|
SA |
|
Clear Secure Inc
NYSE:YOU
|
US |
|
Cohu Inc
NASDAQ:COHU
|
US |
|
Nvp SpA
MIL:NVP
|
IT |
|
DarioHealth Corp
NASDAQ:DRIO
|
US |
|
N
|
Naturel Yenilenebilir Enerji Ticaret AS
IST:NATEN.E
|
TR |
|
I
|
Ic Enterra Yenilenebilir Enerji AS
IST:ENTRA.E
|
TR |
|
WideOpenWest Inc
NYSE:WOW
|
US |
|
Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
|
CN |
Income Statement
Earnings Waterfall
Ten Allied Co Ltd
Income Statement
Ten Allied Co Ltd
| Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
10
|
0
|
0
|
7
|
14
|
20
|
27
|
25
|
24
|
25
|
25
|
25
|
25
|
23
|
21
|
20
|
19
|
17
|
17
|
17
|
17
|
18
|
19
|
20
|
22
|
23
|
25
|
29
|
32
|
35
|
36
|
34
|
32
|
30
|
28
|
27
|
26
|
24
|
22
|
21
|
20
|
18
|
17
|
21
|
26
|
32
|
39
|
40
|
40
|
39
|
38
|
37
|
36
|
35
|
44
|
42
|
41
|
40
|
40
|
41
|
41
|
42
|
42
|
0
|
0
|
0
|
|
| Revenue |
10 825
N/A
|
16 275
+50%
|
16 173
-1%
|
16 226
+0%
|
16 391
+1%
|
16 530
+1%
|
16 576
+0%
|
16 645
+0%
|
16 132
-3%
|
15 548
-4%
|
14 910
-4%
|
14 834
-1%
|
14 913
+1%
|
14 842
0%
|
14 543
-2%
|
13 972
-4%
|
13 439
-4%
|
13 097
-3%
|
13 099
+0%
|
13 247
+1%
|
17 268
+30%
|
16 986
-2%
|
16 508
-3%
|
15 970
-3%
|
15 728
-2%
|
15 545
-1%
|
15 422
-1%
|
15 318
-1%
|
15 308
0%
|
15 247
0%
|
15 162
-1%
|
15 088
0%
|
15 062
0%
|
15 207
+1%
|
15 309
+1%
|
15 348
+0%
|
15 498
+1%
|
15 506
+0%
|
15 543
+0%
|
15 586
+0%
|
15 522
0%
|
15 532
+0%
|
15 499
0%
|
15 501
+0%
|
15 559
+0%
|
15 524
0%
|
15 529
+0%
|
15 506
0%
|
15 434
0%
|
15 426
0%
|
15 324
-1%
|
15 318
0%
|
15 272
0%
|
15 249
0%
|
15 274
+0%
|
15 153
-1%
|
14 567
-4%
|
11 715
-20%
|
9 703
-17%
|
7 899
-19%
|
5 951
-25%
|
5 773
-3%
|
4 706
-18%
|
4 534
-4%
|
4 823
+6%
|
6 240
+29%
|
7 719
+24%
|
8 453
+10%
|
9 490
+12%
|
9 944
+5%
|
10 581
+6%
|
10 878
+3%
|
11 147
+2%
|
11 365
+2%
|
11 553
+2%
|
11 730
+2%
|
11 887
+1%
|
11 977
+1%
|
12 037
+1%
|
12 069
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 209)
|
(4 883)
|
(4 849)
|
(4 951)
|
(5 020)
|
(5 013)
|
(4 993)
|
(4 978)
|
(4 872)
|
(4 637)
|
(4 414)
|
(4 335)
|
(4 348)
|
(4 255)
|
(4 144)
|
(3 983)
|
(3 842)
|
(3 821)
|
(3 864)
|
(3 938)
|
(5 116)
|
(4 913)
|
(4 662)
|
(4 435)
|
(4 307)
|
(4 249)
|
(4 213)
|
(4 180)
|
(4 165)
|
(4 148)
|
(4 139)
|
(4 120)
|
(4 121)
|
(4 170)
|
(4 199)
|
(4 225)
|
(4 269)
|
(4 270)
|
(4 271)
|
(4 260)
|
(4 240)
|
(4 298)
|
(4 328)
|
(4 359)
|
(4 369)
|
(4 289)
|
(4 235)
|
(4 190)
|
(4 160)
|
(4 157)
|
(4 128)
|
(4 121)
|
(4 101)
|
(4 102)
|
(4 135)
|
(4 121)
|
(4 011)
|
(3 344)
|
(2 895)
|
(2 467)
|
(1 971)
|
(1 895)
|
(1 586)
|
(1 543)
|
(1 627)
|
(2 007)
|
(2 420)
|
(2 634)
|
(2 895)
|
(3 011)
|
(3 133)
|
(3 157)
|
(3 191)
|
(3 209)
|
(3 256)
|
(3 300)
|
(3 379)
|
(3 435)
|
(3 498)
|
(3 546)
|
|
| Gross Profit |
7 616
N/A
|
11 392
+50%
|
11 324
-1%
|
11 274
0%
|
11 371
+1%
|
11 517
+1%
|
11 583
+1%
|
11 667
+1%
|
11 260
-3%
|
10 911
-3%
|
10 496
-4%
|
10 499
+0%
|
10 565
+1%
|
10 587
+0%
|
10 400
-2%
|
9 988
-4%
|
9 597
-4%
|
9 276
-3%
|
9 236
0%
|
9 309
+1%
|
12 153
+31%
|
12 073
-1%
|
11 846
-2%
|
11 536
-3%
|
11 422
-1%
|
11 296
-1%
|
11 209
-1%
|
11 138
-1%
|
11 144
+0%
|
11 099
0%
|
11 023
-1%
|
10 969
0%
|
10 941
0%
|
11 037
+1%
|
11 110
+1%
|
11 123
+0%
|
11 229
+1%
|
11 237
+0%
|
11 272
+0%
|
11 326
+0%
|
11 282
0%
|
11 234
0%
|
11 172
-1%
|
11 143
0%
|
11 191
+0%
|
11 235
+0%
|
11 295
+1%
|
11 316
+0%
|
11 275
0%
|
11 268
0%
|
11 196
-1%
|
11 197
+0%
|
11 171
0%
|
11 147
0%
|
11 139
0%
|
11 032
-1%
|
10 556
-4%
|
8 371
-21%
|
6 808
-19%
|
5 432
-20%
|
3 981
-27%
|
3 878
-3%
|
3 120
-20%
|
2 990
-4%
|
3 196
+7%
|
4 234
+32%
|
5 299
+25%
|
5 819
+10%
|
6 595
+13%
|
6 933
+5%
|
7 448
+7%
|
7 721
+4%
|
7 955
+3%
|
8 157
+3%
|
8 298
+2%
|
8 430
+2%
|
8 509
+1%
|
8 541
+0%
|
8 539
0%
|
8 524
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 482)
|
(11 218)
|
(11 069)
|
(11 118)
|
(11 185)
|
(11 407)
|
(11 552)
|
(11 724)
|
(11 355)
|
(10 866)
|
(10 370)
|
(10 410)
|
(10 518)
|
(10 500)
|
(10 299)
|
(10 141)
|
(9 932)
|
(9 868)
|
(9 863)
|
(9 990)
|
(13 165)
|
(12 796)
|
(12 287)
|
(11 730)
|
(11 274)
|
(11 098)
|
(10 997)
|
(10 935)
|
(10 890)
|
(10 881)
|
(10 930)
|
(11 006)
|
(11 070)
|
(11 126)
|
(11 196)
|
(11 203)
|
(11 339)
|
(11 459)
|
(11 451)
|
(11 350)
|
(11 240)
|
(11 191)
|
(11 113)
|
(11 166)
|
(11 107)
|
(10 993)
|
(10 949)
|
(10 906)
|
(10 930)
|
(10 996)
|
(11 018)
|
(11 033)
|
(10 944)
|
(10 934)
|
(10 885)
|
(10 859)
|
(10 863)
|
(10 231)
|
(9 797)
|
(9 308)
|
(8 631)
|
(8 074)
|
(7 197)
|
(6 580)
|
(6 328)
|
(6 691)
|
(7 284)
|
(7 666)
|
(7 923)
|
(7 944)
|
(7 869)
|
(7 768)
|
(7 786)
|
(7 868)
|
(8 020)
|
(8 169)
|
(8 276)
|
(8 382)
|
(8 432)
|
(8 499)
|
|
| Selling, General & Administrative |
(7 482)
|
(11 218)
|
(11 072)
|
(10 654)
|
(11 185)
|
(11 407)
|
(11 518)
|
(11 724)
|
(11 355)
|
(10 910)
|
(10 370)
|
(10 184)
|
(10 505)
|
(9 787)
|
(9 584)
|
(9 425)
|
(9 212)
|
(9 171)
|
(9 192)
|
(9 330)
|
(12 250)
|
(11 906)
|
(11 439)
|
(10 945)
|
(10 553)
|
(10 572)
|
(10 645)
|
(10 758)
|
(10 234)
|
(10 881)
|
(10 930)
|
(11 006)
|
(10 391)
|
(11 126)
|
(11 196)
|
(11 203)
|
(10 749)
|
(11 459)
|
(11 450)
|
(11 350)
|
(10 814)
|
(11 191)
|
(11 112)
|
(11 166)
|
(10 710)
|
(10 993)
|
(10 949)
|
(10 906)
|
(10 544)
|
(10 996)
|
(11 018)
|
(11 033)
|
(10 533)
|
(10 934)
|
(10 885)
|
(10 859)
|
(10 450)
|
(10 231)
|
(9 797)
|
(9 308)
|
(8 226)
|
(8 074)
|
(7 197)
|
(6 580)
|
(6 049)
|
(6 691)
|
(7 284)
|
(7 666)
|
(7 639)
|
(7 944)
|
(7 869)
|
(7 768)
|
(7 606)
|
(7 868)
|
(8 020)
|
(8 169)
|
(8 091)
|
(8 355)
|
(8 432)
|
(8 499)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
(20)
|
(15)
|
(12)
|
(11)
|
(13)
|
(13)
|
(13)
|
(18)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(218)
|
(452)
|
(693)
|
(700)
|
(705)
|
(709)
|
(685)
|
(658)
|
(647)
|
(897)
|
(877)
|
(839)
|
(780)
|
(700)
|
0
|
0
|
0
|
(639)
|
0
|
0
|
0
|
(657)
|
0
|
0
|
0
|
(573)
|
0
|
0
|
0
|
(426)
|
0
|
0
|
0
|
(398)
|
0
|
0
|
0
|
(386)
|
0
|
0
|
0
|
(411)
|
0
|
0
|
0
|
(413)
|
0
|
0
|
0
|
(405)
|
0
|
0
|
0
|
(279)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
3
|
(464)
|
0
|
0
|
(34)
|
0
|
0
|
44
|
0
|
0
|
454
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(9)
|
(5)
|
0
|
(526)
|
(352)
|
(176)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(27)
|
0
|
(0)
|
|
| Operating Income |
133
N/A
|
174
+31%
|
255
+47%
|
157
-39%
|
186
+19%
|
110
-41%
|
31
-72%
|
(57)
N/A
|
(95)
-67%
|
45
N/A
|
126
+180%
|
89
-29%
|
47
-47%
|
87
+85%
|
101
+16%
|
(153)
N/A
|
(335)
-119%
|
(593)
-77%
|
(627)
-6%
|
(681)
-9%
|
(1 012)
-49%
|
(723)
+29%
|
(441)
+39%
|
(194)
+56%
|
148
N/A
|
199
+34%
|
213
+7%
|
203
-4%
|
253
+24%
|
218
-14%
|
92
-58%
|
(38)
N/A
|
(130)
-247%
|
(89)
+31%
|
(86)
+4%
|
(80)
+7%
|
(110)
-37%
|
(222)
-103%
|
(179)
+20%
|
(24)
+87%
|
42
N/A
|
44
+4%
|
59
+36%
|
(23)
N/A
|
83
N/A
|
242
+190%
|
345
+43%
|
410
+19%
|
345
-16%
|
273
-21%
|
178
-35%
|
165
-8%
|
227
+38%
|
214
-6%
|
254
+19%
|
172
-32%
|
(308)
N/A
|
(1 860)
-505%
|
(2 989)
-61%
|
(3 875)
-30%
|
(4 650)
-20%
|
(4 196)
+10%
|
(4 077)
+3%
|
(3 590)
+12%
|
(3 133)
+13%
|
(2 457)
+22%
|
(1 984)
+19%
|
(1 846)
+7%
|
(1 329)
+28%
|
(1 010)
+24%
|
(421)
+58%
|
(46)
+89%
|
169
N/A
|
289
+71%
|
277
-4%
|
261
-6%
|
232
-11%
|
159
-31%
|
107
-33%
|
25
-77%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
1
|
0
|
0
|
324
|
327
|
327
|
(17)
|
0
|
(7)
|
6
|
(18)
|
(19)
|
(21)
|
(22)
|
(20)
|
(17)
|
(15)
|
(21)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(18)
|
(16)
|
(15)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(23)
|
(27)
|
(30)
|
(31)
|
(29)
|
(27)
|
(25)
|
(23)
|
(21)
|
(20)
|
(18)
|
(17)
|
(15)
|
(13)
|
(12)
|
(11)
|
(14)
|
(19)
|
(25)
|
(32)
|
(33)
|
(33)
|
(32)
|
(31)
|
(30)
|
(29)
|
(27)
|
(35)
|
(34)
|
(33)
|
(31)
|
(30)
|
(30)
|
(31)
|
(30)
|
(30)
|
(25)
|
(24)
|
(23)
|
|
| Non-Reccuring Items |
(144)
|
(144)
|
(134)
|
(167)
|
(243)
|
(238)
|
(354)
|
(361)
|
(352)
|
(186)
|
83
|
60
|
232
|
30
|
37
|
(42)
|
(83)
|
(153)
|
(165)
|
(149)
|
(690)
|
(622)
|
(620)
|
(373)
|
251
|
244
|
258
|
40
|
(46)
|
(44)
|
(56)
|
(62)
|
(161)
|
(143)
|
(199)
|
(194)
|
(1 379)
|
(1 390)
|
(1 355)
|
(1 343)
|
(290)
|
(284)
|
(271)
|
(309)
|
(226)
|
(224)
|
(191)
|
(160)
|
(115)
|
5
|
(9)
|
(8)
|
(169)
|
(313)
|
(307)
|
(301)
|
(487)
|
(470)
|
(766)
|
(948)
|
(541)
|
(529)
|
(224)
|
(42)
|
9
|
(1)
|
(18)
|
(79)
|
(225)
|
(227)
|
(210)
|
(150)
|
(91)
|
(92)
|
(94)
|
(93)
|
(30)
|
0
|
(24)
|
(34)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
0
|
(9)
|
(9)
|
0
|
(13)
|
(7)
|
0
|
(8)
|
(9)
|
(15)
|
(20)
|
(14)
|
(15)
|
(10)
|
(17)
|
(22)
|
(22)
|
(27)
|
(21)
|
(18)
|
(17)
|
(17)
|
(18)
|
(20)
|
0
|
(4)
|
(5)
|
(11)
|
(22)
|
(20)
|
(23)
|
(14)
|
(15)
|
(16)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(25)
|
(22)
|
(16)
|
0
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(9)
|
(11)
|
(14)
|
(15)
|
(11)
|
(13)
|
(10)
|
(9)
|
(10)
|
(8)
|
(9)
|
(10)
|
(7)
|
(6)
|
|
| Total Other Income |
18
|
20
|
17
|
24
|
23
|
17
|
19
|
153
|
142
|
170
|
(2)
|
14
|
(15)
|
31
|
28
|
16
|
14
|
27
|
27
|
20
|
31
|
31
|
34
|
8
|
26
|
32
|
30
|
46
|
31
|
20
|
20
|
17
|
(13)
|
(19)
|
(22)
|
(14)
|
18
|
17
|
12
|
3
|
(2)
|
19
|
25
|
13
|
9
|
8
|
12
|
25
|
27
|
33
|
33
|
36
|
32
|
29
|
28
|
27
|
33
|
35
|
80
|
59
|
85
|
538
|
892
|
2 568
|
2 873
|
2 662
|
2 488
|
824
|
500
|
262
|
38
|
32
|
32
|
29
|
29
|
29
|
26
|
24
|
20
|
17
|
|
| Pre-Tax Income |
8
N/A
|
50
+495%
|
138
+176%
|
14
-90%
|
(34)
N/A
|
(111)
-226%
|
20
N/A
|
62
+205%
|
22
-65%
|
12
-45%
|
207
+1 611%
|
156
-24%
|
270
+73%
|
129
-52%
|
141
+10%
|
(214)
N/A
|
(425)
-99%
|
(748)
-76%
|
(791)
-6%
|
(825)
-4%
|
(1 705)
-107%
|
(1 341)
+21%
|
(1 046)
+22%
|
(587)
+44%
|
395
N/A
|
440
+11%
|
460
+5%
|
258
-44%
|
207
-20%
|
169
-18%
|
26
-84%
|
(116)
N/A
|
(337)
-192%
|
(290)
+14%
|
(339)
-17%
|
(317)
+7%
|
(1 501)
-373%
|
(1 627)
-8%
|
(1 556)
+4%
|
(1 401)
+10%
|
(269)
+81%
|
(249)
+8%
|
(219)
+12%
|
(360)
-65%
|
(186)
+48%
|
(25)
+87%
|
117
N/A
|
235
+102%
|
218
-7%
|
273
+25%
|
171
-37%
|
162
-5%
|
61
-63%
|
(100)
N/A
|
(55)
+45%
|
(130)
-136%
|
(797)
-514%
|
(2 331)
-193%
|
(3 710)
-59%
|
(4 790)
-29%
|
(5 142)
-7%
|
(4 225)
+18%
|
(3 447)
+18%
|
(1 101)
+68%
|
(286)
+74%
|
171
N/A
|
448
+162%
|
(1 139)
N/A
|
(1 102)
+3%
|
(1 024)
+7%
|
(637)
+38%
|
(209)
+67%
|
69
N/A
|
187
+173%
|
172
-8%
|
159
-7%
|
191
+20%
|
148
-23%
|
71
-52%
|
(21)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(88)
|
(108)
|
(90)
|
(78)
|
(78)
|
(78)
|
(194)
|
(193)
|
(191)
|
(62)
|
(61)
|
(63)
|
(53)
|
(51)
|
(47)
|
(50)
|
(47)
|
(47)
|
(47)
|
(59)
|
(75)
|
(71)
|
(68)
|
(57)
|
(54)
|
(58)
|
(61)
|
(71)
|
(81)
|
(84)
|
(70)
|
(65)
|
(56)
|
(61)
|
(65)
|
(63)
|
(68)
|
(59)
|
(64)
|
(63)
|
(86)
|
(84)
|
(86)
|
(87)
|
(84)
|
(70)
|
(71)
|
(67)
|
(77)
|
(113)
|
(86)
|
(92)
|
(40)
|
(15)
|
(40)
|
(44)
|
(49)
|
(47)
|
(45)
|
(32)
|
(27)
|
(41)
|
(40)
|
(42)
|
(54)
|
(43)
|
(46)
|
(44)
|
(45)
|
(45)
|
(42)
|
(43)
|
(41)
|
(40)
|
(42)
|
(46)
|
(46)
|
(63)
|
(62)
|
(61)
|
|
| Income from Continuing Operations |
(79)
|
(58)
|
48
|
(64)
|
(112)
|
(189)
|
(174)
|
(131)
|
(169)
|
(50)
|
146
|
93
|
217
|
78
|
95
|
(263)
|
(472)
|
(795)
|
(838)
|
(884)
|
(1 780)
|
(1 412)
|
(1 114)
|
(643)
|
341
|
381
|
399
|
187
|
126
|
85
|
(44)
|
(181)
|
(393)
|
(351)
|
(404)
|
(380)
|
(1 569)
|
(1 686)
|
(1 620)
|
(1 464)
|
(355)
|
(332)
|
(305)
|
(447)
|
(271)
|
(94)
|
46
|
169
|
141
|
160
|
85
|
70
|
21
|
(115)
|
(95)
|
(173)
|
(846)
|
(2 377)
|
(3 755)
|
(4 822)
|
(5 168)
|
(4 266)
|
(3 487)
|
(1 143)
|
(340)
|
128
|
402
|
(1 184)
|
(1 147)
|
(1 069)
|
(679)
|
(251)
|
28
|
147
|
130
|
113
|
145
|
85
|
9
|
(81)
|
|
| Net Income (Common) |
(79)
N/A
|
(60)
+24%
|
44
N/A
|
(66)
N/A
|
(112)
-69%
|
(188)
-68%
|
(174)
+8%
|
(133)
+23%
|
(170)
-28%
|
(52)
+70%
|
145
N/A
|
93
-36%
|
216
+131%
|
78
-64%
|
95
+22%
|
(263)
N/A
|
(472)
-79%
|
(795)
-68%
|
(838)
-5%
|
(884)
-6%
|
(1 780)
-101%
|
(1 412)
+21%
|
(1 114)
+21%
|
(643)
+42%
|
341
N/A
|
381
+12%
|
399
+5%
|
187
-53%
|
126
-33%
|
85
-33%
|
(44)
N/A
|
(181)
-314%
|
(393)
-118%
|
(351)
+11%
|
(404)
-15%
|
(380)
+6%
|
(1 569)
-313%
|
(1 686)
-7%
|
(1 620)
+4%
|
(1 464)
+10%
|
(355)
+76%
|
(332)
+6%
|
(305)
+8%
|
(447)
-47%
|
(271)
+39%
|
(94)
+65%
|
46
N/A
|
169
+268%
|
141
-16%
|
160
+13%
|
85
-47%
|
70
-18%
|
21
-71%
|
(115)
N/A
|
(95)
+17%
|
(173)
-82%
|
(846)
-388%
|
(2 377)
-181%
|
(3 755)
-58%
|
(4 822)
-28%
|
(5 168)
-7%
|
(4 266)
+17%
|
(3 487)
+18%
|
(1 143)
+67%
|
(340)
+70%
|
128
N/A
|
402
+215%
|
(1 184)
N/A
|
(1 147)
+3%
|
(1 069)
+7%
|
(679)
+36%
|
(251)
+63%
|
28
N/A
|
147
+433%
|
130
-12%
|
113
-13%
|
145
+28%
|
85
-41%
|
9
-90%
|
(81)
N/A
|
|
| EPS (Diluted) |
-2.97
N/A
|
-2.31
+22%
|
1.69
N/A
|
-2.49
N/A
|
-4.37
-76%
|
-7.25
-66%
|
-6.53
+10%
|
-5.19
+21%
|
-6.51
-25%
|
-1.95
+70%
|
5.56
N/A
|
3.58
-36%
|
8.17
+128%
|
2.98
-64%
|
3.63
+22%
|
-9.97
N/A
|
-18.1
-82%
|
-30.45
-68%
|
-32.09
-5%
|
-33.86
-6%
|
-68.46
-102%
|
-54.08
+21%
|
-42.67
+21%
|
-24.66
+42%
|
13.11
N/A
|
14.66
+12%
|
15.34
+5%
|
7.19
-53%
|
4.86
-32%
|
3.26
-33%
|
-1.68
N/A
|
-6.95
-314%
|
-15.11
-117%
|
-13.51
+11%
|
-15.54
-15%
|
-14.61
+6%
|
-60.42
-314%
|
-64.85
-7%
|
-62.31
+4%
|
-56.29
+10%
|
-13.69
+76%
|
-12.8
+7%
|
-11.71
+9%
|
-17.17
-47%
|
-10.42
+39%
|
-3.64
+65%
|
1.76
N/A
|
6.48
+268%
|
5.43
-16%
|
6.11
+13%
|
3.25
-47%
|
2.66
-18%
|
0.79
-70%
|
-4.39
N/A
|
-3.65
+17%
|
-6.63
-82%
|
-32.34
-388%
|
-90.9
-181%
|
-143.56
-58%
|
-184.37
-28%
|
-196.75
-7%
|
-154.92
+21%
|
-126.62
+18%
|
-41.51
+67%
|
-12.34
+70%
|
4.58
N/A
|
13.93
+204%
|
-37.88
N/A
|
-39.14
-3%
|
-32.91
+16%
|
-20.62
+37%
|
-7.37
+64%
|
0.82
N/A
|
4.07
+396%
|
3.54
-13%
|
2.99
-16%
|
3.87
+29%
|
2.16
-44%
|
0.22
-90%
|
-2.03
N/A
|
|