Encho Co Ltd
TSE:8208
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Encho Co Ltd
TSE:8208
|
JP |
|
C
|
Coterra Energy Inc
SWB:XCQ
|
US |
|
C
|
Carasent AB (publ)
STO:CARA
|
SE |
Income Statement
Earnings Waterfall
Encho Co Ltd
Income Statement
Encho Co Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
245
|
238
|
232
|
222
|
220
|
211
|
200
|
192
|
179
|
172
|
166
|
161
|
157
|
154
|
151
|
148
|
144
|
140
|
137
|
135
|
134
|
133
|
130
|
125
|
119
|
114
|
110
|
108
|
108
|
110
|
112
|
114
|
115
|
116
|
117
|
117
|
119
|
123
|
132
|
146
|
164
|
|
| Revenue |
42 668
N/A
|
42 541
0%
|
42 172
-1%
|
41 682
-1%
|
41 497
0%
|
41 338
0%
|
40 615
-2%
|
40 025
-1%
|
39 686
-1%
|
39 305
-1%
|
39 310
+0%
|
39 096
-1%
|
39 078
0%
|
38 997
0%
|
39 097
+0%
|
39 448
+1%
|
39 333
0%
|
39 103
-1%
|
39 529
+1%
|
38 494
-3%
|
38 257
-1%
|
38 857
+2%
|
38 725
0%
|
39 322
+2%
|
39 744
+1%
|
39 008
-2%
|
38 466
-1%
|
38 464
0%
|
38 428
0%
|
38 262
0%
|
37 859
-1%
|
37 653
-1%
|
37 295
-1%
|
36 750
-1%
|
36 491
-1%
|
35 857
-2%
|
35 571
-1%
|
35 369
-1%
|
35 168
-1%
|
34 932
-1%
|
34 545
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29 641)
|
(29 524)
|
(29 237)
|
(28 919)
|
(28 840)
|
(28 742)
|
(28 197)
|
(27 742)
|
(27 466)
|
(27 198)
|
(27 137)
|
(26 917)
|
(26 894)
|
(26 814)
|
(26 874)
|
(27 123)
|
(27 029)
|
(26 886)
|
(27 261)
|
(26 549)
|
(26 389)
|
(26 767)
|
(26 578)
|
(27 007)
|
(27 322)
|
(26 808)
|
(26 449)
|
(26 431)
|
(26 400)
|
(26 313)
|
(25 993)
|
(25 830)
|
(25 473)
|
(25 020)
|
(24 872)
|
(24 308)
|
(24 096)
|
(23 929)
|
(23 733)
|
(23 619)
|
(23 297)
|
|
| Gross Profit |
13 027
N/A
|
13 017
0%
|
12 935
-1%
|
12 763
-1%
|
12 657
-1%
|
12 596
0%
|
12 418
-1%
|
12 283
-1%
|
12 220
-1%
|
12 107
-1%
|
12 173
+1%
|
12 179
+0%
|
12 184
+0%
|
12 183
0%
|
12 223
+0%
|
12 325
+1%
|
12 304
0%
|
12 217
-1%
|
12 268
+0%
|
11 945
-3%
|
11 868
-1%
|
12 090
+2%
|
12 147
+0%
|
12 315
+1%
|
12 422
+1%
|
12 200
-2%
|
12 017
-2%
|
12 033
+0%
|
12 028
0%
|
11 949
-1%
|
11 866
-1%
|
11 823
0%
|
11 822
0%
|
11 730
-1%
|
11 619
-1%
|
11 549
-1%
|
11 475
-1%
|
11 440
0%
|
11 435
0%
|
11 313
-1%
|
11 248
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 746)
|
(12 582)
|
(12 425)
|
(12 302)
|
(12 232)
|
(12 143)
|
(11 940)
|
(11 799)
|
(11 696)
|
(11 657)
|
(11 651)
|
(11 642)
|
(11 622)
|
(11 650)
|
(11 634)
|
(11 649)
|
(11 637)
|
(11 604)
|
(11 640)
|
(11 598)
|
(11 594)
|
(11 474)
|
(11 338)
|
(11 219)
|
(11 275)
|
(11 269)
|
(11 267)
|
(11 360)
|
(11 325)
|
(11 362)
|
(11 462)
|
(11 505)
|
(11 584)
|
(11 869)
|
(11 516)
|
(11 575)
|
(11 270)
|
(11 225)
|
(11 190)
|
(11 166)
|
(11 128)
|
|
| Selling, General & Administrative |
(12 746)
|
(12 540)
|
(12 402)
|
(12 302)
|
(12 231)
|
(12 141)
|
(11 941)
|
(11 798)
|
(11 695)
|
(11 639)
|
(11 647)
|
(11 639)
|
(11 621)
|
(11 649)
|
(11 633)
|
(11 647)
|
(11 636)
|
(11 604)
|
(11 639)
|
(11 597)
|
(11 593)
|
(11 473)
|
(11 338)
|
(11 219)
|
(11 275)
|
(11 245)
|
(11 261)
|
(11 355)
|
(11 325)
|
(11 360)
|
(11 461)
|
(11 505)
|
(11 584)
|
(11 596)
|
(11 532)
|
(11 430)
|
(11 270)
|
(11 225)
|
(11 189)
|
(11 165)
|
(11 128)
|
|
| Other Operating Expenses |
0
|
(42)
|
(23)
|
0
|
(1)
|
(2)
|
1
|
0
|
(1)
|
(18)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(24)
|
(6)
|
(5)
|
0
|
(2)
|
(1)
|
0
|
0
|
(273)
|
16
|
(145)
|
0
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
281
N/A
|
435
+55%
|
510
+17%
|
461
-10%
|
425
-8%
|
453
+7%
|
478
+6%
|
484
+1%
|
524
+8%
|
450
-14%
|
522
+16%
|
537
+3%
|
562
+5%
|
533
-5%
|
589
+11%
|
676
+15%
|
667
-1%
|
613
-8%
|
628
+2%
|
347
-45%
|
274
-21%
|
616
+125%
|
809
+31%
|
1 096
+35%
|
1 147
+5%
|
931
-19%
|
750
-19%
|
673
-10%
|
703
+4%
|
587
-17%
|
404
-31%
|
318
-21%
|
238
-25%
|
(139)
N/A
|
103
N/A
|
(26)
N/A
|
205
N/A
|
215
+5%
|
245
+14%
|
147
-40%
|
120
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(121)
|
(114)
|
(108)
|
(61)
|
(146)
|
(138)
|
(128)
|
(156)
|
(144)
|
(137)
|
(132)
|
(128)
|
(124)
|
(121)
|
(118)
|
(115)
|
(112)
|
(108)
|
(106)
|
(104)
|
(103)
|
(103)
|
(100)
|
(68)
|
(63)
|
(54)
|
(51)
|
(76)
|
(76)
|
(78)
|
(80)
|
(81)
|
(83)
|
(85)
|
(86)
|
(84)
|
(86)
|
(89)
|
(98)
|
35
|
235
|
|
| Non-Reccuring Items |
(42)
|
0
|
0
|
(31)
|
(14)
|
(16)
|
(31)
|
(22)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(212)
|
(221)
|
(242)
|
(243)
|
(309)
|
(180)
|
(177)
|
(177)
|
95
|
0
|
0
|
0
|
(3)
|
0
|
(290)
|
(130)
|
(273)
|
0
|
0
|
0
|
(398)
|
(360)
|
(361)
|
(523)
|
(237)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
0
|
(42)
|
(44)
|
(33)
|
(46)
|
(24)
|
(38)
|
(50)
|
(55)
|
(51)
|
(52)
|
(60)
|
(50)
|
(55)
|
(58)
|
(57)
|
(60)
|
(72)
|
(63)
|
(58)
|
(56)
|
(46)
|
(44)
|
(50)
|
(57)
|
(56)
|
(57)
|
(56)
|
(68)
|
(71)
|
(65)
|
(53)
|
(41)
|
(13)
|
(63)
|
(65)
|
(60)
|
(83)
|
(48)
|
(49)
|
|
| Pre-Tax Income |
130
N/A
|
321
+147%
|
360
+12%
|
325
-10%
|
232
-29%
|
253
+9%
|
295
+17%
|
268
-9%
|
310
+16%
|
248
-20%
|
329
+33%
|
347
+5%
|
368
+6%
|
362
-2%
|
416
+15%
|
503
+21%
|
286
-43%
|
224
-22%
|
208
-7%
|
(63)
N/A
|
(196)
-211%
|
277
N/A
|
486
+75%
|
807
+66%
|
1 129
+40%
|
820
-27%
|
643
-22%
|
540
-16%
|
568
+5%
|
441
-22%
|
(37)
N/A
|
42
N/A
|
(171)
N/A
|
(265)
-55%
|
4
N/A
|
(173)
N/A
|
(344)
-99%
|
(294)
+15%
|
(297)
-1%
|
(389)
-31%
|
69
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(119)
|
(181)
|
(193)
|
(170)
|
(141)
|
(142)
|
(157)
|
(145)
|
(211)
|
(190)
|
(218)
|
(177)
|
(90)
|
(93)
|
(110)
|
(187)
|
(169)
|
(152)
|
(145)
|
(65)
|
(195)
|
(254)
|
(352)
|
(429)
|
(295)
|
(284)
|
(171)
|
(147)
|
(161)
|
(119)
|
(33)
|
(65)
|
(44)
|
(15)
|
(63)
|
(23)
|
(68)
|
(92)
|
(82)
|
(82)
|
(118)
|
|
| Income from Continuing Operations |
11
|
140
|
167
|
155
|
91
|
111
|
138
|
123
|
99
|
58
|
111
|
170
|
278
|
269
|
306
|
316
|
117
|
72
|
63
|
(128)
|
(391)
|
23
|
134
|
378
|
834
|
536
|
472
|
393
|
407
|
322
|
(70)
|
(23)
|
(215)
|
(280)
|
(59)
|
(196)
|
(412)
|
(386)
|
(379)
|
(471)
|
(49)
|
|
| Net Income (Common) |
11
N/A
|
139
+1 164%
|
167
+20%
|
156
-7%
|
90
-42%
|
111
+23%
|
137
+23%
|
121
-12%
|
99
-18%
|
58
-41%
|
110
+90%
|
171
+55%
|
278
+63%
|
268
-4%
|
306
+14%
|
316
+3%
|
116
-63%
|
72
-38%
|
63
-13%
|
(130)
N/A
|
(391)
-201%
|
23
N/A
|
133
+478%
|
379
+185%
|
833
+120%
|
534
-36%
|
471
-12%
|
391
-17%
|
406
+4%
|
322
-21%
|
(69)
N/A
|
(24)
+65%
|
(216)
-800%
|
(281)
-30%
|
(61)
+78%
|
(196)
-221%
|
(413)
-111%
|
(388)
+6%
|
(379)
+2%
|
(472)
-25%
|
(48)
+90%
|
|
| EPS (Diluted) |
1.57
N/A
|
19.85
+1 164%
|
23.85
+20%
|
22.28
-7%
|
13.16
-41%
|
15.85
+20%
|
19.57
+23%
|
17.28
-12%
|
14.48
-16%
|
8.28
-43%
|
15.71
+90%
|
24.42
+55%
|
40.65
+66%
|
39.19
-4%
|
44.75
+14%
|
46.21
+3%
|
16.96
-63%
|
10.53
-38%
|
9.21
-13%
|
-19.01
N/A
|
-57.18
-201%
|
3.36
N/A
|
19.45
+479%
|
55.43
+185%
|
121.82
+120%
|
78.09
-36%
|
68.88
-12%
|
57.19
-17%
|
59.38
+4%
|
47.1
-21%
|
-10.09
N/A
|
-3.51
+65%
|
-31.59
-800%
|
-41.1
-30%
|
-8.92
+78%
|
-28.67
-221%
|
-60.41
-111%
|
-56.75
+6%
|
-55.43
+2%
|
-69.04
-25%
|
-7.02
+90%
|
|