Friendly Corp
TSE:8209
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Friendly Corp
TSE:8209
|
JP |
|
M
|
MTI Investment SE
STO:MTI
|
SE |
|
S
|
Storagevault Canada Inc
TSX:SVI
|
CA |
|
Jiangxi Wannianqing Cement Co Ltd
SZSE:000789
|
CN |
|
I
|
Isracann Biosciences Inc
CNSX:IPOT
|
CA |
|
H
|
Hynion AS
OSE:HYN
|
NO |
Income Statement
Earnings Waterfall
Friendly Corp
Income Statement
Friendly Corp
| Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
8
|
0
|
0
|
10
|
0
|
0
|
10
|
21
|
37
|
51
|
57
|
60
|
59
|
59
|
55
|
54
|
54
|
56
|
56
|
55
|
55
|
55
|
54
|
54
|
57
|
62
|
67
|
72
|
73
|
74
|
74
|
73
|
74
|
73
|
73
|
73
|
73
|
72
|
63
|
50
|
36
|
24
|
21
|
22
|
20
|
18
|
14
|
12
|
12
|
12
|
13
|
12
|
13
|
12
|
10
|
7
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
|
| Revenue |
12 319
N/A
|
12 328
+0%
|
12 448
+1%
|
12 530
+1%
|
12 418
-1%
|
12 330
-1%
|
12 186
-1%
|
12 217
+0%
|
11 985
-2%
|
11 731
-2%
|
11 242
-4%
|
10 704
-5%
|
9 971
-7%
|
9 483
-5%
|
9 001
-5%
|
8 717
-3%
|
8 479
-3%
|
10 973
+29%
|
10 730
-2%
|
10 403
-3%
|
10 160
-2%
|
10 043
-1%
|
9 898
-1%
|
9 720
-2%
|
9 557
-2%
|
9 478
-1%
|
9 413
-1%
|
9 304
-1%
|
9 243
-1%
|
9 130
-1%
|
9 010
-1%
|
8 837
-2%
|
8 718
-1%
|
8 690
0%
|
8 699
+0%
|
8 811
+1%
|
8 789
0%
|
8 676
-1%
|
8 557
-1%
|
8 315
-3%
|
8 135
-2%
|
7 891
-3%
|
7 665
-3%
|
7 402
-3%
|
7 272
-2%
|
7 250
0%
|
7 194
-1%
|
7 067
-2%
|
6 979
-1%
|
6 876
-1%
|
6 841
-1%
|
6 844
+0%
|
6 884
+1%
|
6 750
-2%
|
5 493
-19%
|
4 262
-22%
|
3 017
-29%
|
1 894
-37%
|
1 851
-2%
|
1 775
-4%
|
1 725
-3%
|
1 746
+1%
|
1 825
+4%
|
1 911
+5%
|
1 986
+4%
|
2 044
+3%
|
2 076
+2%
|
2 094
+1%
|
2 072
-1%
|
2 068
0%
|
2 044
-1%
|
2 035
0%
|
2 060
+1%
|
2 103
+2%
|
2 150
+2%
|
2 187
+2%
|
2 146
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 823)
|
(3 840)
|
(3 899)
|
(3 950)
|
(3 923)
|
(3 914)
|
(3 946)
|
(3 996)
|
(3 932)
|
(3 792)
|
(3 605)
|
(3 367)
|
(3 100)
|
(2 909)
|
(2 789)
|
(2 754)
|
(2 707)
|
(3 489)
|
(3 376)
|
(3 256)
|
(3 171)
|
(3 121)
|
(3 062)
|
(2 968)
|
(2 870)
|
(2 814)
|
(2 768)
|
(2 731)
|
(2 695)
|
(2 657)
|
(2 628)
|
(2 572)
|
(2 576)
|
(2 608)
|
(2 655)
|
(2 716)
|
(2 686)
|
(2 610)
|
(2 546)
|
(2 485)
|
(2 470)
|
(2 416)
|
(2 354)
|
(2 255)
|
(2 201)
|
(2 192)
|
(2 166)
|
(2 129)
|
(2 099)
|
(2 071)
|
(2 063)
|
(2 050)
|
(2 043)
|
(1 998)
|
(1 622)
|
(1 257)
|
(878)
|
(537)
|
(509)
|
(475)
|
(457)
|
(463)
|
(497)
|
(533)
|
(557)
|
(564)
|
(556)
|
(545)
|
(527)
|
(512)
|
(496)
|
(484)
|
(481)
|
(491)
|
(504)
|
(512)
|
(502)
|
|
| Gross Profit |
8 496
N/A
|
8 488
0%
|
8 549
+1%
|
8 580
+0%
|
8 494
-1%
|
8 416
-1%
|
8 240
-2%
|
8 222
0%
|
8 053
-2%
|
7 938
-1%
|
7 637
-4%
|
7 337
-4%
|
6 872
-6%
|
6 574
-4%
|
6 212
-6%
|
5 964
-4%
|
5 772
-3%
|
7 484
+30%
|
7 354
-2%
|
7 147
-3%
|
6 988
-2%
|
6 922
-1%
|
6 836
-1%
|
6 753
-1%
|
6 687
-1%
|
6 664
0%
|
6 644
0%
|
6 573
-1%
|
6 548
0%
|
6 473
-1%
|
6 382
-1%
|
6 265
-2%
|
6 143
-2%
|
6 082
-1%
|
6 044
-1%
|
6 095
+1%
|
6 103
+0%
|
6 066
-1%
|
6 011
-1%
|
5 830
-3%
|
5 665
-3%
|
5 475
-3%
|
5 311
-3%
|
5 146
-3%
|
5 071
-1%
|
5 059
0%
|
5 028
-1%
|
4 938
-2%
|
4 880
-1%
|
4 804
-2%
|
4 777
-1%
|
4 794
+0%
|
4 841
+1%
|
4 752
-2%
|
3 871
-19%
|
3 005
-22%
|
2 139
-29%
|
1 357
-37%
|
1 341
-1%
|
1 300
-3%
|
1 268
-2%
|
1 283
+1%
|
1 328
+4%
|
1 378
+4%
|
1 428
+4%
|
1 480
+4%
|
1 520
+3%
|
1 550
+2%
|
1 546
0%
|
1 556
+1%
|
1 548
0%
|
1 551
+0%
|
1 579
+2%
|
1 612
+2%
|
1 645
+2%
|
1 675
+2%
|
1 644
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 341)
|
(8 581)
|
(8 663)
|
(8 596)
|
(8 522)
|
(8 520)
|
(8 536)
|
(8 529)
|
(8 310)
|
(8 069)
|
(7 712)
|
(7 426)
|
(7 080)
|
(6 875)
|
(6 771)
|
(6 763)
|
(6 513)
|
(8 263)
|
(7 831)
|
(7 360)
|
(7 126)
|
(7 098)
|
(7 035)
|
(6 934)
|
(6 852)
|
(6 775)
|
(6 728)
|
(6 765)
|
(6 767)
|
(6 799)
|
(6 771)
|
(6 698)
|
(6 736)
|
(6 681)
|
(6 661)
|
(6 568)
|
(6 285)
|
(6 037)
|
(5 856)
|
(5 772)
|
(5 724)
|
(5 629)
|
(5 467)
|
(5 246)
|
(5 173)
|
(5 168)
|
(5 137)
|
(5 097)
|
(5 032)
|
(5 014)
|
(5 064)
|
(5 169)
|
(5 288)
|
(5 294)
|
(4 837)
|
(3 901)
|
(2 883)
|
(2 001)
|
(1 511)
|
(1 503)
|
(1 557)
|
(1 585)
|
(1 652)
|
(1 637)
|
(1 648)
|
(1 638)
|
(1 574)
|
(1 588)
|
(1 582)
|
(1 559)
|
(1 576)
|
(1 597)
|
(1 611)
|
(1 651)
|
(1 720)
|
(1 737)
|
(1 694)
|
|
| Selling, General & Administrative |
(8 340)
|
(8 581)
|
(8 663)
|
(8 596)
|
(8 522)
|
(8 520)
|
(8 536)
|
(8 528)
|
(8 214)
|
(7 880)
|
(7 440)
|
(7 180)
|
(6 867)
|
(6 701)
|
(6 605)
|
(6 587)
|
(6 316)
|
(7 999)
|
(7 628)
|
(7 229)
|
(7 059)
|
(6 865)
|
(7 035)
|
(6 934)
|
(6 852)
|
(6 584)
|
(6 728)
|
(6 765)
|
(6 767)
|
(6 618)
|
(6 771)
|
(6 699)
|
(6 736)
|
(6 454)
|
(6 661)
|
(6 568)
|
(6 285)
|
(5 816)
|
(5 856)
|
(5 772)
|
(5 724)
|
(5 456)
|
(5 467)
|
(5 246)
|
(5 173)
|
(5 033)
|
(5 137)
|
(5 097)
|
(5 032)
|
(4 885)
|
(5 064)
|
(5 169)
|
(5 288)
|
(5 152)
|
(4 837)
|
(3 901)
|
(2 883)
|
(1 993)
|
(1 551)
|
(1 503)
|
(1 557)
|
(1 575)
|
(1 603)
|
(1 637)
|
(1 648)
|
(1 630)
|
(1 614)
|
(1 588)
|
(1 582)
|
(1 549)
|
(1 573)
|
(1 597)
|
(1 611)
|
(1 634)
|
(1 678)
|
(1 701)
|
(1 694)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(189)
|
(272)
|
(246)
|
(213)
|
(175)
|
(166)
|
(176)
|
(197)
|
(263)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(227)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(203)
|
(132)
|
(67)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
40
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
40
|
(0)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(42)
|
(37)
|
0
|
|
| Operating Income |
156
N/A
|
(93)
N/A
|
(115)
-23%
|
(16)
+86%
|
(28)
-80%
|
(104)
-268%
|
(296)
-186%
|
(307)
-4%
|
(257)
+16%
|
(131)
+49%
|
(75)
+43%
|
(89)
-18%
|
(209)
-136%
|
(301)
-44%
|
(559)
-86%
|
(800)
-43%
|
(741)
+7%
|
(779)
-5%
|
(477)
+39%
|
(214)
+55%
|
(138)
+36%
|
(176)
-28%
|
(199)
-13%
|
(181)
+9%
|
(164)
+9%
|
(110)
+33%
|
(83)
+24%
|
(193)
-131%
|
(219)
-13%
|
(326)
-49%
|
(389)
-19%
|
(434)
-12%
|
(594)
-37%
|
(599)
-1%
|
(617)
-3%
|
(473)
+23%
|
(182)
+62%
|
29
N/A
|
155
+433%
|
58
-62%
|
(59)
N/A
|
(153)
-161%
|
(156)
-2%
|
(100)
+36%
|
(102)
-2%
|
(109)
-8%
|
(109)
0%
|
(159)
-45%
|
(152)
+4%
|
(209)
-37%
|
(286)
-37%
|
(375)
-31%
|
(447)
-19%
|
(542)
-21%
|
(965)
-78%
|
(896)
+7%
|
(744)
+17%
|
(643)
+14%
|
(169)
+74%
|
(203)
-20%
|
(289)
-43%
|
(302)
-4%
|
(324)
-7%
|
(259)
+20%
|
(220)
+15%
|
(158)
+28%
|
(54)
+66%
|
(38)
+30%
|
(36)
+5%
|
(3)
+92%
|
(28)
-813%
|
(45)
-63%
|
(32)
+30%
|
(40)
-24%
|
(75)
-90%
|
(62)
+17%
|
(50)
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(8)
|
(7)
|
(5)
|
(3)
|
(3)
|
(6)
|
(8)
|
(11)
|
(12)
|
(13)
|
(16)
|
(16)
|
(18)
|
(18)
|
(23)
|
(31)
|
(37)
|
(47)
|
(50)
|
(49)
|
(52)
|
(48)
|
(47)
|
(47)
|
(50)
|
(50)
|
(49)
|
(49)
|
(49)
|
(48)
|
(48)
|
(51)
|
(56)
|
(61)
|
(67)
|
(68)
|
(68)
|
(69)
|
(69)
|
(69)
|
(68)
|
(68)
|
(69)
|
(69)
|
(68)
|
(59)
|
(46)
|
(32)
|
(20)
|
(17)
|
(18)
|
14
|
16
|
18
|
20
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(9)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
(693)
|
(676)
|
(61)
|
(95)
|
(98)
|
(40)
|
(51)
|
15
|
(25)
|
(137)
|
(278)
|
(248)
|
(318)
|
(1 348)
|
(1 701)
|
(2 168)
|
(1 039)
|
(1 249)
|
(897)
|
(236)
|
(282)
|
(216)
|
(217)
|
(256)
|
(208)
|
(118)
|
(118)
|
(52)
|
(57)
|
(111)
|
(69)
|
(298)
|
(305)
|
(215)
|
(279)
|
(157)
|
(183)
|
(186)
|
(168)
|
(98)
|
(61)
|
(186)
|
(182)
|
(168)
|
(167)
|
(31)
|
(41)
|
(47)
|
(29)
|
(212)
|
(210)
|
(182)
|
(231)
|
(2 111)
|
(2 086)
|
(1 997)
|
(2 006)
|
64
|
0
|
(68)
|
(47)
|
(49)
|
0
|
(33)
|
(14)
|
40
|
0
|
40
|
40
|
(3)
|
0
|
(6)
|
(8)
|
(42)
|
0
|
0
|
(43)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
101
|
101
|
102
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
14
|
0
|
13
|
13
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
0
|
159
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
5
|
41
|
39
|
36
|
21
|
16
|
21
|
19
|
20
|
21
|
22
|
27
|
29
|
31
|
36
|
43
|
43
|
54
|
75
|
77
|
83
|
86
|
83
|
83
|
83
|
87
|
89
|
93
|
78
|
69
|
66
|
60
|
69
|
73
|
78
|
77
|
81
|
79
|
79
|
77
|
78
|
81
|
80
|
81
|
223
|
207
|
197
|
25
|
27
|
31
|
28
|
32
|
56
|
122
|
280
|
197
|
394
|
250
|
259
|
198
|
151
|
73
|
53
|
18
|
15
|
15
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
|
| Pre-Tax Income |
(543)
N/A
|
(774)
-42%
|
(178)
+77%
|
(74)
+58%
|
(91)
-22%
|
(111)
-22%
|
(231)
-109%
|
(183)
+21%
|
(169)
+7%
|
(259)
-53%
|
(344)
-33%
|
(332)
+4%
|
(521)
-57%
|
(1 641)
-215%
|
(2 247)
-37%
|
(2 960)
-32%
|
(1 775)
+40%
|
(2 021)
-14%
|
(1 376)
+32%
|
(432)
+69%
|
(393)
+9%
|
(354)
+10%
|
(367)
-4%
|
(399)
-9%
|
(336)
+16%
|
(194)
+42%
|
(167)
+14%
|
(206)
-24%
|
(236)
-14%
|
(393)
-67%
|
(428)
-9%
|
(711)
-66%
|
(884)
-24%
|
(811)
+8%
|
(888)
-9%
|
(622)
+30%
|
(354)
+43%
|
(146)
+59%
|
(1)
+99%
|
(29)
-3 463%
|
(109)
-281%
|
(329)
-204%
|
(327)
+1%
|
(255)
+22%
|
(257)
-1%
|
20
N/A
|
13
-35%
|
(45)
N/A
|
(16)
+64%
|
(416)
-2 457%
|
(486)
-17%
|
(544)
-12%
|
(636)
-17%
|
(2 604)
-310%
|
(2 977)
-14%
|
(2 597)
+13%
|
(2 481)
+4%
|
(235)
+91%
|
213
N/A
|
(32)
N/A
|
(89)
-178%
|
(149)
-67%
|
(182)
-22%
|
(225)
-24%
|
(185)
+18%
|
(101)
+45%
|
(41)
+60%
|
15
N/A
|
19
+29%
|
8
-56%
|
(14)
N/A
|
(38)
-168%
|
(28)
+26%
|
(70)
-150%
|
(64)
+9%
|
(51)
+20%
|
(82)
-60%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
89
|
188
|
(66)
|
(3)
|
(2)
|
(33)
|
44
|
(34)
|
(45)
|
(94)
|
(85)
|
(75)
|
(28)
|
(28)
|
(47)
|
(47)
|
(48)
|
(55)
|
(36)
|
(5)
|
1
|
28
|
29
|
(1)
|
(3)
|
(31)
|
(31)
|
(31)
|
(31)
|
(18)
|
(18)
|
(15)
|
(14)
|
(26)
|
(27)
|
(30)
|
(30)
|
(30)
|
(29)
|
(29)
|
(28)
|
(28)
|
(26)
|
(26)
|
(25)
|
17
|
17
|
17
|
16
|
(39)
|
(39)
|
(27)
|
(28)
|
0
|
(0)
|
5
|
10
|
(18)
|
(15)
|
(27)
|
(27)
|
(10)
|
(2)
|
(4)
|
(5)
|
(7)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Income from Continuing Operations |
(454)
|
(586)
|
(244)
|
(78)
|
(93)
|
(144)
|
(188)
|
(217)
|
(214)
|
(353)
|
(430)
|
(407)
|
(549)
|
(1 669)
|
(2 294)
|
(3 007)
|
(1 823)
|
(2 077)
|
(1 412)
|
(436)
|
(393)
|
(326)
|
(338)
|
(399)
|
(339)
|
(226)
|
(198)
|
(237)
|
(267)
|
(411)
|
(446)
|
(725)
|
(898)
|
(837)
|
(915)
|
(652)
|
(383)
|
(176)
|
(30)
|
(58)
|
(137)
|
(357)
|
(354)
|
(281)
|
(283)
|
38
|
30
|
(28)
|
0
|
(455)
|
(525)
|
(571)
|
(663)
|
(2 604)
|
(2 977)
|
(2 592)
|
(2 472)
|
(252)
|
197
|
(59)
|
(116)
|
(159)
|
(184)
|
(229)
|
(191)
|
(108)
|
(56)
|
(0)
|
4
|
(6)
|
(29)
|
(53)
|
(43)
|
(85)
|
(79)
|
(67)
|
(97)
|
|
| Net Income (Common) |
(454)
N/A
|
(586)
-29%
|
(244)
+58%
|
(78)
+68%
|
(93)
-20%
|
(144)
-55%
|
(188)
-30%
|
(217)
-16%
|
(214)
+2%
|
(353)
-65%
|
(430)
-22%
|
(407)
+5%
|
(549)
-35%
|
(1 669)
-204%
|
(2 294)
-37%
|
(3 007)
-31%
|
(1 823)
+39%
|
(2 077)
-14%
|
(1 412)
+32%
|
(436)
+69%
|
(393)
+10%
|
(326)
+17%
|
(338)
-4%
|
(399)
-18%
|
(339)
+15%
|
(226)
+33%
|
(198)
+12%
|
(237)
-20%
|
(267)
-13%
|
(411)
-54%
|
(446)
-9%
|
(725)
-62%
|
(899)
-24%
|
(841)
+7%
|
(920)
-9%
|
(659)
+28%
|
(391)
+41%
|
(184)
+53%
|
(38)
+80%
|
(66)
-74%
|
(145)
-121%
|
(365)
-152%
|
(362)
+1%
|
(289)
+20%
|
(291)
-1%
|
30
N/A
|
22
-24%
|
(36)
N/A
|
(8)
+78%
|
(463)
-5 755%
|
(533)
-15%
|
(579)
-9%
|
(671)
-16%
|
(2 612)
-289%
|
(2 985)
-14%
|
(2 600)
+13%
|
(2 480)
+5%
|
(260)
+90%
|
189
N/A
|
(67)
N/A
|
(124)
-84%
|
(170)
-38%
|
(204)
-19%
|
(257)
-26%
|
(226)
+12%
|
(148)
+35%
|
(96)
+35%
|
(40)
+58%
|
(36)
+11%
|
(46)
-30%
|
(69)
-49%
|
(93)
-35%
|
(83)
+11%
|
(125)
-51%
|
(119)
+5%
|
(107)
+11%
|
(137)
-29%
|
|
| EPS (Diluted) |
-302.6
N/A
|
-390.8
-29%
|
-162.6
+58%
|
-51.66
+68%
|
-61.86
-20%
|
-96.13
-55%
|
-125.06
-30%
|
-144.93
-16%
|
-142.66
+2%
|
-235.46
-65%
|
-286.4
-22%
|
-271.13
+5%
|
-366.2
-35%
|
-1 112.46
-204%
|
-1 529.53
-37%
|
-2 004.6
-31%
|
-1 215.46
+39%
|
-2 077
-71%
|
-941
+55%
|
-290.86
+69%
|
-261.93
+10%
|
-326
-24%
|
-225.26
+31%
|
-266.26
-18%
|
-225.73
+15%
|
-226
0%
|
-132.06
+42%
|
-158.06
-20%
|
-177.93
-13%
|
-411
-131%
|
-297.6
+28%
|
-483.53
-62%
|
-642.28
-33%
|
-594.79
+7%
|
-657.07
-10%
|
-470.71
+28%
|
-279.28
+41%
|
-135.64
+51%
|
-26.85
+80%
|
-46.85
-74%
|
-103.42
-121%
|
-268.94
-160%
|
-258.35
+4%
|
-206.5
+20%
|
-207.78
-1%
|
10.34
N/A
|
10.61
+3%
|
-13.09
N/A
|
-2.81
+79%
|
-176.39
-6 177%
|
-186.73
-6%
|
-203.15
-9%
|
-235.36
-16%
|
-915.7
-289%
|
-1 046.76
-14%
|
-911.78
+13%
|
-869.48
+5%
|
-91.3
+89%
|
66.34
N/A
|
-23.56
N/A
|
-43.4
-84%
|
-59.78
-38%
|
-71.39
-19%
|
-90.15
-26%
|
-79.37
+12%
|
-51.89
+35%
|
-33.53
+35%
|
-14.07
+58%
|
-12.54
+11%
|
-16.28
-30%
|
-24.19
-49%
|
-32.55
-35%
|
-29.1
+11%
|
-43.95
-51%
|
-41.84
+5%
|
-37.37
+11%
|
-48.18
-29%
|
|