Watchlist Manager

Watchlist

Price: 815 JPY -1.45% Market Closed

Market Cap: ¥123.2B

	Aoyama Trading Co Ltd TSE:8219	JP
	Nfl Biosciences SAS PAR:ALNFL	FR
S	Singapore Paincare Holdings Ltd SGX:FRQ	SG
S	Shandong Denghai Seeds Co Ltd SZSE:002041	CN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	29	0	0	83	0	0	61	110	158	210	197	193	189	192	177	165	155	133	132	133	134	140	123	104	84	60	59	58	60	84	108	125	137	130	124	125	128	128	127	129	130	122	153	185	226	277	284	289	289	309	322	342	355	348	341	329	321	360	365	371	380	365	391	451	512	548	0	0	0
Revenue	143 915 N/A	145 634 +1%	147 318 +1%	149 206 +1%	152 422 +2%	154 432 +1%	155 653 +1%	154 763 -1%	154 293 0%	151 805 -2%	151 221 0%	148 998 -1%	145 855 -2%	142 971 -2%	139 889 -2%	139 444 0%	139 059 0%	138 399 0%	193 246 +40%	192 712 0%	192 271 0%	194 011 +1%	200 038 +3%	202 443 +1%	205 088 +1%	208 013 +1%	212 400 +2%	212 188 0%	213 043 +0%	216 164 +1%	222 139 +3%	221 356 0%	222 212 +0%	219 670 -1%	221 712 +1%	227 021 +2%	230 924 +2%	233 167 +1%	240 224 +3%	243 787 +1%	247 511 +2%	252 158 +2%	252 777 +0%	253 494 +0%	255 075 +1%	254 830 0%	254 846 +0%	253 031 -1%	251 600 -1%	249 384 -1%	250 300 +0%	247 614 -1%	246 990 0%	238 117 -4%	217 696 -9%	190 755 -12%	176 879 -7%	167 214 -5%	161 404 -3%	170 293 +6%	167 470 -2%	166 967 0%	165 961 -1%	169 116 +2%	175 634 +4%	177 813 +1%	185 580 +4%	186 886 +1%	189 715 +2%	191 569 +1%	193 687 +1%	194 362 +0%	194 718 +0%	194 873 +0%	194 790 0%	193 468 -1%	192 719 0%	191 176 -1%
Gross Profit
Cost of Revenue	(65 500)	(66 270)	(66 528)	(66 735)	(67 820)	(69 002)	(69 081)	(68 183)	(66 986)	(66 354)	(66 520)	(66 075)	(65 423)	(64 353)	(63 644)	(63 590)	(63 316)	(62 972)	(86 838)	(85 983)	(85 973)	(85 858)	(88 180)	(88 616)	(89 427)	(90 228)	(91 122)	(90 552)	(90 616)	(92 026)	(94 358)	(94 698)	(94 892)	(93 340)	(94 769)	(96 330)	(98 372)	(99 473)	(104 116)	(106 881)	(109 068)	(112 434)	(112 358)	(112 372)	(113 188)	(113 087)	(113 154)	(112 942)	(112 947)	(112 675)	(114 049)	(113 602)	(113 501)	(110 401)	(102 394)	(92 060)	(86 707)	(82 829)	(81 382)	(85 038)	(84 094)	(83 608)	(82 252)	(83 411)	(85 731)	(86 430)	(91 433)	(91 029)	(92 353)	(93 331)	(93 833)	(94 468)	(94 889)	(94 970)	(94 638)	(93 511)	(92 986)	(92 247)
Gross Profit	78 415 N/A	79 364 +1%	80 790 +2%	82 471 +2%	84 602 +3%	85 430 +1%	86 572 +1%	86 580 +0%	87 307 +1%	85 451 -2%	84 701 -1%	82 923 -2%	80 432 -3%	78 618 -2%	76 245 -3%	75 854 -1%	75 743 0%	75 427 0%	106 408 +41%	106 729 +0%	106 298 0%	108 153 +2%	111 858 +3%	113 827 +2%	115 661 +2%	117 785 +2%	121 278 +3%	121 636 +0%	122 427 +1%	124 138 +1%	127 781 +3%	126 658 -1%	127 320 +1%	126 330 -1%	126 943 +0%	130 691 +3%	132 552 +1%	133 694 +1%	136 108 +2%	136 906 +1%	138 443 +1%	139 724 +1%	140 419 +0%	141 122 +1%	141 887 +1%	141 743 0%	141 692 0%	140 089 -1%	138 653 -1%	136 709 -1%	136 251 0%	134 012 -2%	133 489 0%	127 716 -4%	115 302 -10%	98 695 -14%	90 172 -9%	84 385 -6%	80 022 -5%	85 255 +7%	83 376 -2%	83 359 0%	83 709 +0%	85 705 +2%	89 903 +5%	91 383 +2%	94 147 +3%	95 857 +2%	97 362 +2%	98 238 +1%	99 854 +2%	99 894 +0%	99 829 0%	99 903 +0%	100 152 +0%	99 957 0%	99 733 0%	98 929 -1%
Operating Income
Operating Expenses	(63 903)	(65 260)	(65 769)	(67 344)	(68 873)	(69 568)	(69 852)	(70 344)	(71 547)	(71 526)	(71 476)	(71 414)	(70 899)	(69 741)	(68 636)	(68 492)	(68 276)	(68 698)	(93 047)	(92 422)	(92 249)	(91 943)	(93 584)	(94 712)	(96 518)	(97 734)	(100 011)	(100 830)	(101 489)	(103 562)	(105 191)	(105 930)	(106 719)	(107 334)	(107 915)	(110 090)	(111 297)	(112 588)	(114 772)	(115 944)	(117 856)	(119 398)	(120 209)	(120 325)	(121 258)	(120 727)	(121 101)	(120 970)	(120 544)	(121 098)	(121 622)	(121 239)	(121 478)	(119 100)	(114 484)	(106 572)	(101 648)	(97 146)	(94 426)	(94 228)	(90 988)	(87 077)	(81 528)	(81 506)	(82 540)	(83 978)	(86 674)	(86 892)	(86 976)	(87 018)	(87 936)	(88 137)	(88 664)	(88 568)	(87 579)	(87 710)	(87 729)	(87 868)
Selling, General & Administrative	(63 903)	(65 171)	(65 769)	(67 344)	(68 612)	(69 568)	(69 852)	(70 206)	(71 547)	(71 526)	(74 721)	(71 414)	(70 899)	(69 741)	(68 636)	(68 492)	(68 276)	(68 698)	(85 027)	(92 422)	(92 249)	(91 943)	(86 351)	(94 711)	(96 517)	(97 733)	(93 094)	(100 829)	(101 488)	(103 561)	(98 382)	(105 928)	(106 717)	(107 333)	(100 504)	(110 090)	(111 296)	(112 587)	(107 192)	(115 941)	(117 855)	(119 396)	(112 564)	(120 325)	(121 256)	(120 725)	(113 910)	(120 968)	(120 543)	(121 097)	(114 984)	(121 239)	(121 479)	(119 101)	(108 168)	(106 572)	(101 647)	(97 145)	(89 846)	(94 226)	(90 988)	(87 076)	(78 143)	(81 506)	(82 538)	(83 977)	(83 366)	(86 889)	(86 974)	(87 014)	(84 637)	(88 135)	(88 661)	(88 567)	(84 434)	(87 710)	(87 729)	(87 868)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8 020)	0	0	0	(7 233)	0	0	0	(6 916)	0	0	0	(6 807)	0	0	0	(7 410)	0	0	0	(7 579)	0	0	0	(7 644)	0	0	0	(7 189)	0	0	0	(6 638)	0	0	0	(6 315)	0	0	0	(4 579)	0	0	0	(3 384)	0	0	0	(3 307)	0	0	0	(3 297)	0	0	0	(3 145)	0	0	0
Other Operating Expenses	0	(89)	0	0	(261)	0	0	(138)	0	0	3 245	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	0	(1)	(2)	0	(1)	(1)	(1)	(3)	(1)	(2)	(1)	0	(2)	0	(2)	(2)	0	(1)	0	0	1	0	(1)	0	(1)	(1)	(1)	(2)	0	(1)	(1)	0	0	0	(1)	(3)	(2)	(4)	(2)	(2)	(3)	0	0	0	0	0
Operating Income	14 512 N/A	14 104 -3%	15 021 +7%	15 127 +1%	15 729 +4%	15 862 +1%	16 720 +5%	16 236 -3%	15 760 -3%	13 925 -12%	13 225 -5%	11 509 -13%	9 533 -17%	8 877 -7%	7 609 -14%	7 362 -3%	7 467 +1%	6 729 -10%	13 361 +99%	14 307 +7%	14 049 -2%	16 210 +15%	18 274 +13%	19 115 +5%	19 143 +0%	20 051 +5%	21 267 +6%	20 806 -2%	20 938 +1%	20 576 -2%	22 590 +10%	20 728 -8%	20 601 -1%	18 996 -8%	19 028 +0%	20 601 +8%	21 255 +3%	21 106 -1%	21 336 +1%	20 962 -2%	20 587 -2%	20 326 -1%	20 210 -1%	20 797 +3%	20 629 -1%	21 016 +2%	20 591 -2%	19 119 -7%	18 109 -5%	15 611 -14%	14 629 -6%	12 773 -13%	12 011 -6%	8 616 -28%	818 -91%	(7 877) N/A	(11 476) -46%	(12 761) -11%	(14 404) -13%	(8 973) +38%	(7 612) +15%	(3 718) +51%	2 181 N/A	4 199 +93%	7 363 +75%	7 405 +1%	7 473 +1%	8 965 +20%	10 386 +16%	11 220 +8%	11 918 +6%	11 757 -1%	11 165 -5%	11 335 +2%	12 573 +11%	12 247 -3%	12 004 -2%	11 061 -8%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	165	255	383	397	(446)	(603)	(635)	(884)	(1 074)	(2 043)	(2 153)	(2 630)	(2 537)	(2 554)	(2 449)	(1 502)	(1 540)	(765)	(564)	(125)	376	624	595	1 003	1 572	3 419	3 334	3 165	2 421	659	508	405	654	547	617	616	311	273	252	230	179	279	236	208	180	96	(20)	12	(82)	(3)	76	40	247	1 651	2 111	2 499	2 276	789	496	230	448	512	300	15	33	1 129	1 074	1 257	1 073
Non-Reccuring Items	(3 233)	(1 500)	631	1 326	1 074	(100)	2 855	(1 571)	(2 217)	(2 239)	(734)	(6 049)	(10 075)	(10 780)	(4 049)	(4 552)	(3 022)	(5 637)	(5 257)	(2 605)	(2 266)	(426)	871	34	1 007	2 998	1 232	2 416	1 786	344	(237)	(568)	(535)	(204)	(57)	(156)	(573)	(1 763)	(1 672)	(1 871)	(1 651)	(1 139)	(1 683)	(1 506)	(1 574)	(2 132)	(2 787)	(2 888)	(3 087)	(3 930)	(4 154)	(3 835)	(3 847)	(2 870)	(11 530)	(13 015)	(14 019)	(13 925)	(18 047)	(16 782)	(15 509)	(15 473)	(3 346)	(3 105)	(3 698)	(3 885)	(2 448)	(2 249)	(1 748)	(1 612)	(1 225)	(1 258)	(1 337)	(1 305)	(1 262)	(1 205)	(1 020)	(885)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(160)	(613)	(1 164)	(1 229)	(754)	(533)	(355)	(379)	(185)	(317)	(250)	(316)	(333)	(390)	(447)	(589)	(534)	(499)	(458)	(281)	(450)	(395)	(460)	(509)	(606)	(530)	(528)	(447)	(602)	0	(661)	(756)	(456)	(393)	(439)	(386)	(409)	(395)	(461)	(523)	(392)	(474)	(6 083)	(7 435)	(8 946)	(8 940)	(3 282)	(1 923)	0	(904)	(831)	(736)	(804)	(98)	(135)	(220)	(208)	(244)	(258)	(187)	(214)	(181)	(155)	(114)	(78)	(256)	(283)	(326)	(474)
Total Other Income	403	679	536	593	472	681	810	1 137	947	872	1 158	611	583	520	635	366	382	458	802	1 011	903	990	274	598	617	386	507	529	530	530	550	510	491	500	466	468	464	488	(381)	368	402	437	636	695	657	640	601	581	714	728	721	717	676	669	635	672	1 213	2 077	2 775	2 690	2 631	2 524	2 561	2 565	2 221	1 065	681	763	484	445	407	324	369	421	258	439	409	370
Pre-Tax Income	11 682 N/A	13 283 +14%	16 188 +22%	17 046 +5%	17 275 +1%	16 443 -5%	20 385 +24%	15 802 -22%	14 490 -8%	12 563 -13%	13 291 +6%	5 290 -60%	(791) N/A	(2 583) -227%	3 059 N/A	2 186 -29%	3 564 +63%	291 -92%	6 546 +2 149%	10 310 +58%	9 740 -6%	13 904 +43%	16 475 +18%	16 851 +2%	18 676 +11%	21 361 +14%	21 742 +2%	22 729 +5%	22 848 +1%	21 376 -6%	23 132 +8%	20 805 -10%	21 051 +1%	20 258 -4%	22 326 +10%	23 719 +6%	23 864 +1%	21 650 -9%	19 942 -8%	19 306 -3%	18 987 -2%	19 822 +4%	19 317 -3%	20 164 +4%	19 942 -1%	19 426 -3%	18 283 -6%	16 603 -9%	15 443 -7%	12 196 -21%	11 001 -10%	3 808 -65%	1 613 -58%	(2 351) N/A	(18 921) -705%	(23 522) -24%	(26 193) -11%	(24 691) +6%	(30 583) -24%	(23 820) +22%	(21 186) +11%	(17 224) +19%	2 949 N/A	5 635 +91%	8 165 +45%	6 653 -19%	6 251 -6%	7 717 +23%	9 165 +19%	10 287 +12%	11 431 +11%	10 968 -4%	10 098 -8%	10 406 +3%	12 442 +20%	12 272 -1%	12 324 +0%	11 145 -10%
Net Income
Tax Provision	(4 960)	(5 330)	(6 792)	(6 735)	(7 293)	(6 891)	(8 507)	(6 786)	(6 090)	(5 335)	(5 562)	(2 508)	(116)	627	(1 661)	(1 310)	(1 887)	(422)	(3 668)	(4 826)	(4 681)	(6 649)	(7 241)	(7 499)	(8 098)	(8 832)	(8 912)	(9 281)	(9 329)	(8 770)	(9 962)	(9 017)	(9 175)	(8 743)	(9 344)	(9 762)	(9 804)	(8 916)	(7 849)	(7 568)	(7 454)	(7 661)	(7 434)	(7 741)	(7 700)	(7 675)	(6 499)	(6 053)	(5 838)	(5 101)	(4 985)	(3 658)	(1 951)	(355)	2 265	1 798	(881)	(1 814)	(8 112)	(8 365)	(8 201)	(8 291)	(1 835)	(1 819)	(1 921)	(1 867)	(1 718)	(1 974)	(1 740)	(2 032)	(1 208)	(1 175)	(964)	(1 107)	(3 055)	(3 112)	(3 227)	(3 059)
Income from Continuing Operations	6 722	7 953	9 396	10 311	9 982	9 552	11 878	9 016	8 400	7 228	7 729	2 782	(907)	(1 956)	1 398	876	1 677	(131)	2 878	5 484	5 059	7 255	9 234	9 352	10 578	12 529	12 830	13 448	13 519	12 606	13 170	11 788	11 876	11 515	12 982	13 957	14 060	12 734	12 093	11 738	11 533	12 161	11 883	12 423	12 242	11 751	11 784	10 550	9 605	7 095	6 016	150	(338)	(2 706)	(16 656)	(21 724)	(27 074)	(26 505)	(38 695)	(32 185)	(29 387)	(25 515)	1 114	3 816	6 244	4 786	4 533	5 743	7 425	8 255	10 223	9 793	9 134	9 299	9 387	9 160	9 097	8 086
Income to Minority Interest	(217)	(225)	(209)	(270)	(206)	(225)	(235)	(255)	(196)	(181)	(173)	(129)	(127)	(134)	(165)	(140)	(100)	(60)	(67)	(125)	(154)	(156)	(135)	(120)	(101)	(130)	(208)	(209)	(245)	(276)	(206)	(183)	(153)	(134)	(173)	(171)	(195)	(189)	(223)	(266)	(301)	(333)	(314)	(332)	(330)	(330)	(322)	(296)	(261)	(258)	(291)	(280)	(283)	(237)	(244)	(237)	(295)	(291)	(192)	(215)	(148)	(99)	237	282	242	229	(254)	(254)	(231)	(241)	(133)	(135)	(140)	(84)	10	77	75	50
Net Income (Common)	6 502 N/A	7 726 +19%	9 186 +19%	10 041 +9%	9 774 -3%	9 324 -5%	11 638 +25%	8 759 -25%	8 201 -6%	7 048 -14%	7 553 +7%	2 649 -65%	(1 042) N/A	(2 094) -101%	1 231 N/A	735 -40%	1 573 +114%	(197) N/A	2 805 N/A	5 352 +91%	4 899 -8%	7 095 +45%	9 097 +28%	9 230 +1%	10 475 +13%	12 398 +18%	12 621 +2%	13 240 +5%	13 273 +0%	12 329 -7%	12 962 +5%	11 603 -10%	11 721 +1%	11 378 -3%	12 807 +13%	13 784 +8%	13 863 +1%	12 544 -10%	11 869 -5%	11 470 -3%	11 231 -2%	11 828 +5%	11 568 -2%	12 090 +5%	11 911 -1%	11 419 -4%	11 461 +0%	10 253 -11%	9 343 -9%	6 836 -27%	5 723 -16%	(130) N/A	(623) -379%	(2 944) -373%	(16 900) -474%	(21 963) -30%	(27 369) -25%	(26 796) +2%	(38 887) -45%	(32 400) +17%	(29 535) +9%	(25 615) +13%	1 350 N/A	4 098 +204%	6 485 +58%	5 016 -23%	4 278 -15%	5 486 +28%	7 192 +31%	8 011 +11%	10 089 +26%	9 659 -4%	8 996 -7%	9 214 +2%	9 397 +2%	9 238 -2%	9 171 -1%	8 137 -11%
EPS (Diluted)	32.96 N/A	115.31 +250%	139.18 +21%	50.56 -64%	145.88 +189%	141.27 -3%	59.6 -58%	136.85 +130%	128.14 -6%	36.94 -71%	118.01 +219%	41.39 -65%	-5.46 N/A	-32.71 -499%	19.23 N/A	3.85 -80%	8.24 +114%	-1.03 N/A	14.7 N/A	28.05 +91%	25.68 -8%	37.26 +45%	47.71 +28%	49.2 +3%	56.7 +15%	67.07 +18%	68.16 +2%	71.93 +6%	72.85 +1%	67.93 -7%	71.26 +5%	65.68 -8%	66.95 +2%	65.46 -2%	73.73 +13%	83.54 +13%	84.57 +1%	76.86 -9%	72.64 -5%	71.84 -1%	71.04 -1%	75.35 +6%	73.33 -3%	78.04 +6%	77.56 -1%	75.15 -3%	74.92 0%	67.92 -9%	62.31 -8%	45.59 -27%	38.1 -16%	-0.86 N/A	-4.15 -383%	-19.63 -373%	-112.79 -475%	-147.09 -30%	-183.29 -25%	-179.45 +2%	-260.43 -45%	-216.91 +17%	-197.61 +9%	-171.38 +13%	9.03 N/A	27.41 +204%	43.37 +58%	33.54 -23%	28.61 -15%	36.68 +28%	48.08 +31%	53.55 +11%	67.45 +26%	64.56 -4%	60.13 -7%	62.36 +4%	63.43 +2%	63.44 +0%	62.96 -1%	56.54 -10%

Income Statement Balance Sheet Cash Flow Statement

Aoyama Trading Co Ltd
TSE:8219

Income Statement

Earnings Waterfall
Aoyama Trading Co Ltd

Income Statement
Aoyama Trading Co Ltd

See Also

Company

Help

Tools

Stocks

Aoyama Trading Co Ltd TSE:8219

Income Statement

Earnings Waterfall Aoyama Trading Co Ltd

Income Statement Aoyama Trading Co Ltd

See Also

Company

Help

Tools

Stocks

Aoyama Trading Co Ltd
TSE:8219

Earnings Waterfall
Aoyama Trading Co Ltd

Income Statement
Aoyama Trading Co Ltd