Hasegawa Co Ltd
TSE:8230
Balance Sheet
Balance Sheet Decomposition
Hasegawa Co Ltd
Hasegawa Co Ltd
Balance Sheet
Hasegawa Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 398
|
3 764
|
3 869
|
3 582
|
3 366
|
3 898
|
3 809
|
3 569
|
3 037
|
3 766
|
3 797
|
2 770
|
2 469
|
1 304
|
2 071
|
2 053
|
1 870
|
1 577
|
2 445
|
3 641
|
3 787
|
2 941
|
2 053
|
1 457
|
|
| Cash Equivalents |
4 398
|
3 764
|
3 869
|
3 582
|
3 366
|
3 898
|
3 809
|
3 569
|
3 037
|
3 766
|
3 797
|
2 770
|
2 469
|
1 304
|
2 071
|
2 053
|
1 870
|
1 577
|
2 445
|
3 641
|
3 787
|
2 941
|
2 053
|
1 457
|
|
| Total Receivables |
961
|
857
|
780
|
768
|
920
|
722
|
650
|
582
|
717
|
785
|
750
|
733
|
875
|
668
|
672
|
849
|
865
|
849
|
724
|
825
|
913
|
992
|
1 004
|
1 073
|
|
| Accounts Receivables |
961
|
857
|
780
|
768
|
920
|
722
|
650
|
582
|
717
|
785
|
750
|
733
|
852
|
656
|
659
|
842
|
859
|
841
|
724
|
825
|
912
|
990
|
1 001
|
1 071
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
11
|
14
|
7
|
5
|
8
|
0
|
0
|
1
|
1
|
3
|
2
|
|
| Inventory |
4 012
|
3 734
|
4 324
|
3 564
|
3 369
|
3 421
|
3 515
|
3 342
|
3 506
|
3 367
|
3 022
|
2 894
|
2 600
|
3 197
|
3 125
|
2 878
|
2 738
|
2 662
|
3 071
|
2 834
|
3 245
|
3 836
|
3 624
|
4 659
|
|
| Other Current Assets |
4 104
|
4 354
|
583
|
691
|
574
|
555
|
962
|
732
|
1 138
|
697
|
568
|
553
|
416
|
504
|
387
|
420
|
238
|
369
|
320
|
173
|
169
|
188
|
238
|
357
|
|
| Total Current Assets |
13 475
|
12 708
|
9 555
|
8 606
|
8 230
|
8 596
|
8 936
|
8 225
|
8 398
|
8 616
|
8 137
|
6 950
|
6 360
|
5 672
|
6 255
|
6 199
|
5 711
|
5 457
|
6 561
|
7 473
|
8 114
|
7 956
|
6 919
|
7 546
|
|
| PP&E Net |
14 801
|
13 249
|
6 591
|
6 373
|
3 295
|
3 450
|
3 450
|
3 186
|
2 993
|
2 866
|
2 665
|
2 578
|
2 572
|
2 611
|
2 516
|
2 339
|
2 390
|
2 379
|
2 131
|
2 057
|
1 912
|
1 734
|
1 803
|
2 533
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 611
|
2 516
|
2 339
|
2 390
|
2 379
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 213
|
3 243
|
3 228
|
3 207
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
894
|
694
|
401
|
360
|
146
|
129
|
119
|
524
|
633
|
616
|
234
|
191
|
128
|
163
|
204
|
212
|
205
|
149
|
392
|
124
|
101
|
115
|
235
|
215
|
|
| Note Receivable |
217
|
161
|
406
|
333
|
664
|
695
|
346
|
195
|
388
|
505
|
378
|
0
|
203
|
175
|
0
|
73
|
77
|
57
|
0
|
0
|
0
|
18
|
17
|
0
|
|
| Long-Term Investments |
1 399
|
1 343
|
1 491
|
1 740
|
2 094
|
1 888
|
1 125
|
602
|
611
|
510
|
830
|
865
|
595
|
790
|
481
|
537
|
544
|
465
|
324
|
405
|
431
|
458
|
700
|
669
|
|
| Other Long-Term Assets |
5 836
|
5 398
|
7 816
|
7 785
|
7 524
|
7 412
|
8 772
|
11 365
|
10 708
|
10 069
|
8 892
|
8 177
|
7 864
|
8 206
|
8 940
|
8 552
|
8 221
|
7 461
|
7 489
|
7 686
|
7 803
|
7 937
|
8 392
|
8 953
|
|
| Total Assets |
36 623
N/A
|
33 554
-8%
|
26 261
-22%
|
25 197
-4%
|
21 953
-13%
|
22 169
+1%
|
22 748
+3%
|
24 097
+6%
|
23 731
-2%
|
23 183
-2%
|
21 136
-9%
|
18 762
-11%
|
17 722
-6%
|
17 616
-1%
|
18 538
+5%
|
17 913
-3%
|
17 148
-4%
|
15 967
-7%
|
16 897
+6%
|
17 744
+5%
|
18 361
+3%
|
18 219
-1%
|
18 066
-1%
|
19 916
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 977
|
1 977
|
1 681
|
1 487
|
1 646
|
1 520
|
1 752
|
1 202
|
1 181
|
1 146
|
1 140
|
822
|
838
|
596
|
625
|
554
|
478
|
517
|
435
|
524
|
520
|
831
|
548
|
624
|
|
| Accrued Liabilities |
60
|
62
|
58
|
48
|
192
|
195
|
194
|
188
|
186
|
199
|
241
|
246
|
562
|
462
|
566
|
566
|
625
|
547
|
273
|
296
|
329
|
678
|
638
|
330
|
|
| Short-Term Debt |
14 251
|
8 938
|
6 271
|
6 241
|
7 808
|
6 573
|
2 362
|
1 730
|
1 730
|
1 400
|
4 072
|
3 112
|
500
|
600
|
0
|
0
|
300
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3 466
|
4 235
|
4 496
|
4 263
|
131
|
137
|
2 144
|
1 762
|
1 747
|
1 576
|
1 444
|
1 304
|
1 509
|
1 208
|
1 475
|
1 318
|
1 105
|
1 120
|
|
| Other Current Liabilities |
4 008
|
3 629
|
2 440
|
2 471
|
1 256
|
1 427
|
1 595
|
1 331
|
1 473
|
1 632
|
2 184
|
1 906
|
1 901
|
1 200
|
1 546
|
1 351
|
1 487
|
1 430
|
1 689
|
3 536
|
2 703
|
2 330
|
2 046
|
2 021
|
|
| Total Current Liabilities |
20 296
|
14 606
|
10 451
|
10 247
|
10 902
|
9 715
|
9 369
|
8 686
|
9 065
|
8 641
|
7 767
|
6 223
|
5 944
|
4 620
|
4 484
|
4 047
|
4 334
|
3 948
|
3 905
|
5 564
|
5 028
|
5 157
|
4 337
|
4 095
|
|
| Long-Term Debt |
5 066
|
8 755
|
7 164
|
6 127
|
3 882
|
5 438
|
6 220
|
8 003
|
7 250
|
6 798
|
5 215
|
3 507
|
1 669
|
2 800
|
3 803
|
3 248
|
1 892
|
1 315
|
3 588
|
2 469
|
2 903
|
1 585
|
1 258
|
2 498
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
173
|
|
| Minority Interest |
460
|
364
|
244
|
205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 158
|
1 114
|
1 110
|
1 137
|
1 022
|
1 050
|
1 131
|
1 420
|
1 301
|
1 533
|
1 485
|
1 430
|
1 181
|
702
|
707
|
730
|
554
|
422
|
492
|
494
|
543
|
532
|
520
|
608
|
|
| Total Liabilities |
26 980
N/A
|
24 839
-8%
|
18 969
-24%
|
17 717
-7%
|
15 806
-11%
|
16 203
+3%
|
16 720
+3%
|
18 109
+8%
|
17 616
-3%
|
16 972
-4%
|
14 467
-15%
|
11 159
-23%
|
8 794
-21%
|
8 122
-8%
|
8 994
+11%
|
8 025
-11%
|
6 780
-16%
|
5 684
-16%
|
7 986
+40%
|
8 526
+7%
|
8 474
-1%
|
7 273
-14%
|
6 163
-15%
|
7 374
+20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 911
|
3 916
|
3 916
|
3 916
|
3 916
|
3 916
|
3 916
|
3 916
|
3 916
|
3 916
|
3 917
|
3 923
|
3 988
|
4 009
|
4 027
|
4 034
|
4 038
|
4 038
|
4 038
|
4 038
|
4 038
|
4 038
|
4 037
|
4 037
|
|
| Retained Earnings |
1 969
|
1 058
|
323
|
789
|
879
|
116
|
654
|
770
|
911
|
1 038
|
1 482
|
2 304
|
3 530
|
3 902
|
4 131
|
4 387
|
4 792
|
4 754
|
3 495
|
3 700
|
4 326
|
5 338
|
6 123
|
6 761
|
|
| Additional Paid In Capital |
3 653
|
3 657
|
3 657
|
2 594
|
2 594
|
1 564
|
1 497
|
1 430
|
1 430
|
1 430
|
1 431
|
1 437
|
1 503
|
1 524
|
1 541
|
1 548
|
1 583
|
1 583
|
1 583
|
1 583
|
1 583
|
1 583
|
1 583
|
1 583
|
|
| Unrealized Security Profit/Loss |
18
|
40
|
124
|
342
|
593
|
427
|
41
|
41
|
29
|
2
|
10
|
110
|
79
|
231
|
0
|
92
|
158
|
107
|
8
|
87
|
115
|
160
|
330
|
308
|
|
| Treasury Stock |
14
|
20
|
20
|
68
|
68
|
69
|
69
|
88
|
171
|
171
|
171
|
171
|
172
|
172
|
0
|
172
|
204
|
200
|
197
|
190
|
174
|
174
|
171
|
171
|
|
| Other Equity |
142
|
144
|
61
|
92
|
9
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
24
|
|
| Total Equity |
9 642
N/A
|
8 715
-10%
|
7 292
-16%
|
7 480
+3%
|
6 147
-18%
|
5 966
-3%
|
6 027
+1%
|
5 988
-1%
|
6 115
+2%
|
6 210
+2%
|
6 669
+7%
|
7 603
+14%
|
8 928
+17%
|
9 494
+6%
|
9 545
+1%
|
9 889
+4%
|
10 368
+5%
|
10 282
-1%
|
8 911
-13%
|
9 218
+3%
|
9 888
+7%
|
10 945
+11%
|
11 903
+9%
|
12 542
+5%
|
|
| Total Liabilities & Equity |
36 623
N/A
|
33 554
-8%
|
26 261
-22%
|
25 197
-4%
|
21 953
-13%
|
22 169
+1%
|
22 748
+3%
|
24 097
+6%
|
23 731
-2%
|
23 183
-2%
|
21 136
-9%
|
18 762
-11%
|
17 722
-6%
|
17 616
-1%
|
18 538
+5%
|
17 913
-3%
|
17 148
-4%
|
15 967
-7%
|
16 897
+6%
|
17 744
+5%
|
18 361
+3%
|
18 219
-1%
|
18 066
-1%
|
19 916
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|