First Time Loading...

Techno Associe Co Ltd
TSE:8249

Watchlist Manager
Techno Associe Co Ltd Logo
Techno Associe Co Ltd
TSE:8249
Watchlist
Price: 1 693 JPY Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

94.1B
+4%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+19%
5 Years
+22%
7 Years
+17%
10 Years
+12%
3.6B
+8%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
+51%
5 Years
-2%
7 Years
+66%
10 Years
+105%
2.3B
+5%
Net Income
Growth Rates:
1 Year
-8%
3 Years
+43%
5 Years
-11%
7 Years
+44%
10 Years
+94%

Earnings Waterfall
Techno Associe Co Ltd

Revenue
94.1B JPY
Cost of Revenue
-75.4B JPY
Gross Profit
18.8B JPY
Operating Expenses
-15.2B JPY
Operating Income
3.6B JPY
Other Expenses
-1.2B JPY
Net Income
2.3B JPY

Income Statement
Techno Associe Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
83 710
N/A
91 974
+10%
98 324
+7%
104 877
+7%
105 661
+1%
98 778
-7%
93 568
-5%
89 540
-4%
87 642
-2%
86 010
-2%
84 399
-2%
81 434
-4%
80 317
-1%
79 115
-1%
77 041
-3%
75 405
-2%
74 143
-2%
74 371
+0%
75 617
+2%
76 404
+1%
77 290
+1%
77 126
0%
77 354
+0%
77 807
+1%
78 983
+2%
79 516
+1%
81 329
+2%
80 949
0%
79 229
-2%
78 954
0%
73 319
-7%
71 620
-2%
72 193
+1%
73 079
+1%
78 593
+8%
82 429
+5%
84 204
+2%
86 019
+2%
86 784
+1%
90 448
+4%
94 102
+4%
Gross Profit
Cost of Revenue
(68 408)
(76 011)
(81 542)
(87 309)
(87 648)
(80 885)
(76 329)
(72 733)
(70 945)
(69 349)
(67 575)
(65 133)
(64 022)
(63 135)
(61 181)
(58 994)
(57 713)
(57 513)
(58 423)
(59 002)
(59 680)
(59 549)
(59 755)
(60 176)
(61 389)
(62 218)
(64 192)
(64 217)
(62 888)
(62 575)
(57 947)
(56 526)
(56 917)
(57 521)
(61 760)
(64 771)
(66 404)
(68 177)
(69 099)
(72 266)
(75 350)
Gross Profit
15 302
N/A
15 963
+4%
16 782
+5%
17 568
+5%
18 013
+3%
17 893
-1%
17 239
-4%
16 807
-3%
16 697
-1%
16 661
0%
16 824
+1%
16 301
-3%
16 295
0%
15 980
-2%
15 860
-1%
16 411
+3%
16 430
+0%
16 858
+3%
17 194
+2%
17 402
+1%
17 610
+1%
17 577
0%
17 599
+0%
17 631
+0%
17 594
0%
17 298
-2%
17 137
-1%
16 732
-2%
16 341
-2%
16 379
+0%
15 372
-6%
15 094
-2%
15 276
+1%
15 558
+2%
16 833
+8%
17 658
+5%
17 800
+1%
17 842
+0%
17 685
-1%
18 182
+3%
18 752
+3%
Operating Income
Operating Expenses
(13 564)
(14 169)
(14 606)
(14 944)
(14 860)
(14 604)
(14 842)
(14 700)
(14 695)
(14 038)
(14 356)
(14 278)
(14 147)
(13 953)
(13 815)
(13 742)
(13 738)
(13 696)
(13 739)
(13 798)
(13 967)
(13 986)
(14 053)
(14 121)
(14 154)
(14 295)
(14 247)
(14 142)
(13 984)
(14 171)
(13 729)
(13 579)
(13 502)
(13 422)
(13 791)
(13 823)
(13 989)
(14 191)
(14 675)
(14 877)
(15 183)
Selling, General & Administrative
(13 563)
(13 252)
(14 395)
(14 734)
(14 859)
(13 896)
(14 551)
(14 408)
(14 402)
(13 628)
(14 295)
(14 217)
(14 088)
(13 306)
(13 816)
(13 742)
(13 737)
(13 124)
(13 687)
(13 746)
(13 916)
(13 423)
(14 052)
(14 121)
(14 149)
(13 726)
(14 362)
(14 269)
(14 115)
(13 178)
(13 793)
(13 642)
(13 566)
(12 526)
(13 631)
(13 822)
(13 986)
(13 374)
(14 487)
(14 731)
(15 038)
Depreciation & Amortization
0
(916)
0
0
0
(707)
0
0
0
(663)
0
0
0
(646)
0
0
0
(571)
0
0
0
(562)
0
0
0
(568)
0
0
0
(992)
0
0
0
(895)
0
0
0
(816)
(26)
0
0
Other Operating Expenses
(1)
(1)
(211)
(210)
(1)
(1)
(291)
(292)
(293)
253
(61)
(61)
(59)
(1)
0
0
0
(1)
(52)
(52)
(51)
(1)
(1)
0
(5)
(1)
115
127
131
(1)
64
63
64
(1)
(160)
(1)
(3)
(1)
(162)
(146)
(145)
Operating Income
1 738
N/A
1 794
+3%
2 176
+21%
2 624
+21%
3 153
+20%
3 289
+4%
2 397
-27%
2 107
-12%
2 002
-5%
2 623
+31%
2 468
-6%
2 023
-18%
2 148
+6%
2 027
-6%
2 045
+1%
2 669
+31%
2 692
+1%
3 162
+17%
3 455
+9%
3 604
+4%
3 643
+1%
3 591
-1%
3 546
-1%
3 510
-1%
3 440
-2%
3 003
-13%
2 890
-4%
2 590
-10%
2 357
-9%
2 208
-6%
1 643
-26%
1 515
-8%
1 774
+17%
2 136
+20%
3 042
+42%
3 835
+26%
3 811
-1%
3 651
-4%
3 010
-18%
3 305
+10%
3 569
+8%
Pre-Tax Income
Interest Income Expense
(61)
(8)
22
(8)
163
90
9
27
(86)
42
24
63
54
60
61
27
123
133
146
172
78
54
62
82
87
347
65
59
45
51
114
38
7
14
(61)
(33)
(15)
87
88
109
129
Non-Reccuring Items
(97)
(246)
0
0
(142)
(313)
0
0
0
(313)
0
0
0
(23)
0
0
0
(50)
0
0
0
0
0
(11)
(11)
(76)
0
0
0
64
0
0
0
(158)
0
(201)
(201)
(162)
0
0
0
Gain/Loss on Disposition of Assets
56
87
182
154
98
67
(28)
51
51
67
0
0
0
0
0
140
140
146
0
0
44
34
0
0
0
11
0
0
37
69
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
132
222
177
214
214
217
216
221
252
182
323
279
262
221
163
146
127
175
317
169
138
140
258
263
232
198
173
147
158
151
209
231
216
217
196
238
241
187
200
160
152
Pre-Tax Income
1 768
N/A
1 849
+5%
2 557
+38%
2 984
+17%
3 486
+17%
3 350
-4%
2 594
-23%
2 406
-7%
2 219
-8%
2 601
+17%
2 815
+8%
2 365
-16%
2 464
+4%
2 285
-7%
2 269
-1%
2 982
+31%
3 082
+3%
3 566
+16%
3 918
+10%
3 945
+1%
3 903
-1%
3 819
-2%
3 866
+1%
3 844
-1%
3 748
-2%
3 483
-7%
3 128
-10%
2 796
-11%
2 597
-7%
2 543
-2%
1 966
-23%
1 784
-9%
1 997
+12%
2 209
+11%
3 177
+44%
3 839
+21%
3 836
0%
3 763
-2%
3 298
-12%
3 574
+8%
3 850
+8%
Net Income
Tax Provision
(529)
(573)
(731)
(818)
(989)
(1 026)
(921)
(872)
(795)
(825)
(840)
(755)
(741)
(701)
(787)
(1 003)
(1 009)
(1 061)
(1 045)
(1 050)
(1 120)
(1 088)
(1 095)
(1 088)
(1 013)
(989)
(913)
(835)
(752)
(801)
(638)
(653)
(741)
(683)
(946)
(1 084)
(1 086)
(1 196)
(1 116)
(1 157)
(1 301)
Income from Continuing Operations
1 239
1 276
1 826
2 166
2 497
2 324
1 673
1 534
1 424
1 776
1 975
1 610
1 723
1 584
1 482
1 979
2 073
2 505
2 873
2 895
2 783
2 731
2 771
2 756
2 735
2 494
2 215
1 961
1 845
1 742
1 328
1 131
1 256
1 526
2 231
2 755
2 750
2 567
2 182
2 417
2 549
Income to Minority Interest
(25)
(28)
(97)
(100)
(142)
(130)
(43)
(35)
0
(24)
(38)
(68)
(91)
(119)
(140)
(140)
(129)
(120)
(120)
(128)
(143)
(173)
(195)
(205)
(211)
(200)
(200)
(200)
(204)
(206)
(159)
(140)
(134)
(138)
(179)
(197)
(198)
(145)
(158)
(178)
(199)
Net Income (Common)
1 213
N/A
1 247
+3%
1 728
+39%
2 065
+20%
2 355
+14%
2 193
-7%
1 630
-26%
1 499
-8%
1 421
-5%
1 751
+23%
1 935
+11%
1 540
-20%
1 632
+6%
1 465
-10%
1 342
-8%
1 839
+37%
1 945
+6%
2 385
+23%
2 753
+15%
2 767
+1%
2 639
-5%
2 557
-3%
2 575
+1%
2 550
-1%
2 523
-1%
2 293
-9%
2 014
-12%
1 760
-13%
1 640
-7%
1 535
-6%
1 169
-24%
989
-15%
1 122
+13%
1 387
+24%
2 050
+48%
2 558
+25%
2 550
0%
2 421
-5%
2 024
-16%
2 239
+11%
2 348
+5%
EPS (Diluted)
63.84
N/A
65.63
+3%
90.94
+39%
108.68
+20%
123.94
+14%
115.42
-7%
85.78
-26%
78.89
-8%
74.78
-5%
90.82
+21%
101.84
+12%
81.05
-20%
85.89
+6%
76.2
-11%
70.63
-7%
96.78
+37%
102.36
+6%
125.86
+23%
144.89
+15%
145.63
+1%
138.89
-5%
135.31
-3%
135.52
+0%
134.21
-1%
135.34
+1%
123.01
-9%
108.05
-12%
94.42
-13%
87.98
-7%
82.35
-6%
62.71
-24%
53.05
-15%
60.19
+13%
74.4
+24%
109.96
+48%
137.21
+25%
136.78
0%
129.86
-5%
108.57
-16%
120.1
+11%
125.95
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.