Intrinsic Value

The intrinsic value of Marui Group Co Ltd (8252) under the Base Case is 2 795.7 JPY per share. Compared with the current market price of 2 795 JPY, the stock appears Fairly Valued .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 7% a year over the next five years, against 6% over the last five, and operating margin stays near last year's 18%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 795.7
Fairly Valued
Intrinsic Value
Price ¥2 795

Marui Group Co Ltd is more expensive than usual. Its valuation was this high or higher on just 17% of days in the past 5 years.

Monitor Marui Group Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥2 236.56
Get notified when the price drops into your buy zone
Intrinsic Value ¥2 795.7
Current Price ¥2 795
Margin of Safety 20% ¥2 236.56
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Marui Group Co Ltd

Fundamental Analysis

What Marui Group Does

Financial Services Financials

Marui Group is a Japanese retail and financial services company best known for running shopping centers and department-style stores that focus on fashion, lifestyle goods, and tenant brands aimed at younger urban shoppers. It also runs a credit card business that is closely linked to those stores, letting customers shop in person and online and pay through the same group.

Headquarters
Japan JP
Employees
4 051
IPO date
Apr 1, 1963
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Marui Group Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Marui Group Co Ltd stock?

The intrinsic value for Marui Group Co Ltd (8252) under the Base Case is 2 795.7 JPY.

Is Marui Group Co Ltd stock undervalued or overvalued?

Compared with the current market price of 2 795 JPY, the stock appears Fairly Valued .

Back to Top