First Time Loading...

Credit Saison Co Ltd
TSE:8253

Watchlist Manager
Credit Saison Co Ltd Logo
Credit Saison Co Ltd
TSE:8253
Watchlist
Price: 2 981 JPY 0.93% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

405.6B
+0.3%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+20%
5 Years
+11%
7 Years
+19%
10 Years
+18%
110B
+6%
Operating Income
Growth Rates:
1 Year
+37%
3 Years
+57%
5 Years
+2%
7 Years
+150%
10 Years
+158%
60.4B
+0.5%
Net Income
Growth Rates:
1 Year
+35%
3 Years
+172%
5 Years
+90%
7 Years
+61%
10 Years
+77%

Earnings Waterfall
Credit Saison Co Ltd

Revenue
405.6B JPY
Cost of Revenue
-56.3B JPY
Gross Profit
349.3B JPY
Operating Expenses
-239.3B JPY
Operating Income
110B JPY
Other Expenses
-49.6B JPY
Net Income
60.4B JPY

Income Statement
Credit Saison Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
343 003
N/A
336 933
-2%
332 461
-1%
330 535
-1%
329 592
0%
335 684
+2%
345 435
+3%
345 970
+0%
350 243
+1%
345 760
-1%
337 532
-2%
341 607
+1%
342 194
+0%
351 101
+3%
356 528
+2%
357 907
+0%
362 133
+1%
358 331
-1%
357 517
0%
361 622
+1%
366 470
+1%
371 842
+1%
376 226
+1%
392 494
+4%
396 019
+1%
397 112
+0%
380 161
-4%
353 970
-7%
338 319
-4%
325 381
-4%
339 339
+4%
351 126
+3%
360 111
+3%
362 955
+1%
363 024
+0%
361 694
0%
372 829
+3%
382 540
+3%
389 685
+2%
404 478
+4%
405 558
+0%
Gross Profit
Cost of Revenue
(109 613)
(102 745)
(97 510)
(93 337)
(89 446)
(89 331)
(92 795)
(90 732)
(90 741)
(87 614)
(80 830)
(81 386)
(79 533)
(83 227)
(83 386)
(80 480)
(80 968)
(65 080)
(58 518)
(57 740)
(57 189)
(66 987)
(69 343)
(79 649)
(82 812)
(85 702)
(77 451)
(61 491)
(51 436)
(42 755)
(51 347)
(59 643)
(64 788)
(63 937)
(60 358)
(54 578)
(57 633)
(59 902)
(58 970)
(64 032)
(56 253)
Gross Profit
233 390
N/A
234 188
+0%
234 951
+0%
237 198
+1%
240 146
+1%
246 353
+3%
252 640
+3%
255 238
+1%
259 502
+2%
258 146
-1%
256 702
-1%
260 221
+1%
262 661
+1%
267 874
+2%
273 142
+2%
277 427
+2%
281 165
+1%
293 251
+4%
298 999
+2%
303 882
+2%
309 281
+2%
304 855
-1%
306 883
+1%
312 845
+2%
313 207
+0%
311 410
-1%
302 710
-3%
292 479
-3%
286 883
-2%
282 626
-1%
287 992
+2%
291 483
+1%
295 323
+1%
299 018
+1%
302 666
+1%
307 116
+1%
315 196
+3%
322 638
+2%
330 715
+3%
340 446
+3%
349 305
+3%
Operating Income
Operating Expenses
(190 771)
(197 852)
(197 792)
(200 224)
(201 455)
(206 192)
(209 297)
(210 892)
(228 579)
(221 553)
(222 532)
(224 943)
(218 617)
(236 661)
(241 271)
(245 533)
(246 774)
(214 026)
(211 033)
(208 208)
(201 298)
(220 974)
(222 653)
(224 804)
(225 727)
(236 910)
(229 076)
(222 439)
(216 671)
(202 380)
(204 964)
(205 679)
(207 642)
(222 541)
(226 228)
(230 258)
(234 811)
(229 322)
(232 670)
(236 302)
(239 307)
Selling, General & Administrative
(190 848)
(186 311)
(197 791)
(200 224)
(201 454)
(196 819)
(209 298)
(210 891)
(228 579)
(213 924)
(222 531)
(224 942)
(218 618)
(229 967)
(241 271)
(245 534)
(246 774)
(201 235)
(198 242)
(195 416)
(188 507)
(198 500)
(222 653)
(224 804)
(225 727)
(210 455)
(229 076)
(222 439)
(216 671)
(175 781)
(204 964)
(205 679)
(207 642)
(194 511)
(226 228)
(230 258)
(234 811)
(199 814)
(232 670)
(236 302)
(239 307)
Depreciation & Amortization
0
(11 541)
0
0
0
(9 373)
0
0
0
(7 629)
0
0
0
(6 694)
0
0
0
(12 791)
0
0
0
(22 474)
0
0
0
(26 455)
0
0
0
(26 599)
0
0
0
(28 030)
0
0
0
(29 508)
0
0
0
Other Operating Expenses
77
0
(1)
0
(1)
0
1
(1)
0
0
0
(1)
0
0
0
1
0
0
(12 791)
(12 792)
(12 791)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
42 619
N/A
36 336
-15%
37 159
+2%
36 974
0%
38 691
+5%
40 161
+4%
43 343
+8%
44 346
+2%
30 923
-30%
36 593
+18%
34 170
-7%
35 278
+3%
44 044
+25%
31 213
-29%
31 871
+2%
31 894
+0%
34 391
+8%
79 225
+130%
87 966
+11%
95 674
+9%
107 983
+13%
83 881
-22%
84 230
+0%
88 041
+5%
87 480
-1%
74 500
-15%
73 634
-1%
70 040
-5%
70 212
+0%
80 246
+14%
83 028
+3%
85 804
+3%
87 681
+2%
76 477
-13%
76 438
0%
76 858
+1%
80 385
+5%
93 316
+16%
98 045
+5%
104 144
+6%
109 998
+6%
Pre-Tax Income
Interest Income Expense
9 574
8 184
8 556
7 324
4 880
3 694
3 696
4 016
6 430
2 931
2 984
3 210
5 046
21 704
35 022
35 103
33 675
13 065
(2 946)
(5 448)
(8 107)
(1 049)
(2 746)
(2 913)
(3 100)
(2 601)
(4 961)
(6 036)
(6 901)
(5 910)
(6 617)
(7 505)
(7 453)
(5 667)
(6 839)
(6 137)
(7 318)
(8 035)
(11 563)
6 066
5 345
Non-Reccuring Items
320
(2 030)
(1 487)
(1 580)
(2 834)
(2 898)
(3 455)
(3 439)
(2 754)
3 461
3 448
14 103
14 106
7 534
7 787
(2 838)
(15 809)
(29 559)
(37 574)
(47 168)
(41 210)
(35 875)
(34 807)
(33 514)
(34 244)
(45 720)
(38 156)
(36 425)
(34 632)
(28 727)
(32 972)
(32 093)
(31 697)
(23 924)
(23 477)
(24 063)
(24 828)
(30 954)
(36 786)
(41 290)
(43 045)
Gain/Loss on Disposition of Assets
14
(330)
(270)
(297)
(184)
(8 312)
(8 189)
(8 251)
(7 307)
0
934
961
(334)
(325)
(325)
(332)
(229)
(168)
0
0
0
(42)
0
0
0
0
0
0
0
2 037
0
0
0
(646)
0
0
0
(147)
0
0
0
Total Other Income
2 466
1 843
1 759
1 661
834
1 586
1 951
4 607
4 011
5 523
4 304
2 090
2 477
2 081
2 123
1 752
2 527
(9 713)
(8 672)
(9 053)
(13 829)
(1 152)
(2 191)
(6 840)
(2 374)
1 279
(1 635)
4 033
6 451
3 269
8 529
8 646
8 268
3 696
9 210
9 989
11 961
6 864
13 199
11 531
8 033
Pre-Tax Income
54 993
N/A
44 003
-20%
45 717
+4%
44 082
-4%
41 387
-6%
34 231
-17%
37 346
+9%
41 279
+11%
31 303
-24%
48 508
+55%
45 840
-6%
55 642
+21%
65 339
+17%
62 207
-5%
76 478
+23%
65 579
-14%
54 555
-17%
52 850
-3%
38 774
-27%
34 005
-12%
44 837
+32%
45 763
+2%
44 486
-3%
44 774
+1%
47 762
+7%
27 458
-43%
28 882
+5%
31 612
+9%
35 130
+11%
50 915
+45%
51 968
+2%
54 852
+6%
56 799
+4%
49 936
-12%
55 332
+11%
56 647
+2%
60 200
+6%
61 044
+1%
62 895
+3%
80 451
+28%
80 331
0%
Net Income
Tax Provision
(20 442)
(18 320)
(17 932)
(18 218)
(17 713)
(23 195)
(24 101)
(25 134)
(20 582)
(21 998)
(20 729)
(22 461)
(25 970)
(18 404)
(22 535)
(19 705)
(14 587)
(14 463)
(11 130)
(8 767)
(13 791)
(16 423)
(15 856)
(15 579)
(11 754)
(4 813)
(4 882)
(7 068)
(12 913)
(14 668)
(15 669)
(17 344)
(17 792)
(14 343)
(15 817)
(15 146)
(15 321)
(17 183)
(17 220)
(20 004)
(19 574)
Income from Continuing Operations
34 551
25 683
27 785
25 864
23 674
11 036
13 245
16 145
10 721
26 510
25 111
33 181
39 369
43 803
53 943
45 874
39 968
38 387
27 644
25 238
31 046
29 340
28 630
29 195
36 008
22 645
24 000
24 544
22 217
36 247
36 299
37 508
39 007
35 593
39 515
41 501
44 879
43 861
45 675
60 447
60 757
Income to Minority Interest
(341)
(113)
262
563
221
1 592
1 297
985
1 490
(347)
(299)
(1 799)
(1 933)
(1 549)
(1 254)
144
177
59
81
(137)
756
1 176
864
1 292
581
218
212
78
(35)
(114)
(180)
(217)
(313)
(218)
(200)
(181)
(191)
(261)
(300)
(334)
(365)
Net Income (Common)
34 210
N/A
25 569
-25%
28 047
+10%
26 429
-6%
23 896
-10%
12 628
-47%
14 543
+15%
17 129
+18%
12 210
-29%
26 163
+114%
24 811
-5%
31 381
+26%
37 436
+19%
42 253
+13%
52 689
+25%
46 018
-13%
40 145
-13%
38 446
-4%
27 725
-28%
25 101
-9%
31 802
+27%
30 517
-4%
29 495
-3%
30 488
+3%
36 590
+20%
22 863
-38%
24 212
+6%
24 621
+2%
22 181
-10%
36 132
+63%
36 118
0%
37 290
+3%
38 692
+4%
35 375
-9%
39 314
+11%
41 319
+5%
44 687
+8%
43 599
-2%
45 371
+4%
60 109
+32%
60 387
+0%
EPS (Diluted)
185.92
N/A
138.96
-25%
152.42
+10%
143.65
-6%
129.86
-10%
68.77
-47%
79.03
+15%
93.09
+18%
68.59
-26%
147.37
+115%
152.21
+3%
192.52
+26%
229.66
+19%
258.69
+13%
323.24
+25%
282.31
-13%
246.28
-13%
235.39
-4%
170.09
-28%
153.99
-9%
194.7
+26%
186.84
-4%
180.82
-3%
190.19
+5%
232.04
+22%
143.43
-38%
154.97
+8%
157.56
+2%
141.95
-10%
231.23
+63%
231.13
0%
238.59
+3%
247.55
+4%
226.34
-9%
251.53
+11%
264.32
+5%
285.85
+8%
278.91
-2%
290.23
+4%
372.1
+28%
369.95
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.