Watchlist Manager

Watchlist

Price: 1 197 JPY -0.66% Market Closed

Market Cap: ¥112B

	Axial Retailing Inc TSE:8255	JP
	Cadence Bank NYSE:CADE	US

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	58	0	0	19	0	0	33	0	0	41	0	0	43	0	0	62	0	0	49	95	139	184	173	163	152	140	129	119	111	101	96	93	114	136	154	171	162	156	149	142	135	127	121	114	109	104	99	95	90	86	83	81	78	75	73	70	68	67	65	62	59	55	53	52	51	50	48	47	48	48	48	49	48	49	49	49	50	52	0	0	0
Revenue	49 482 N/A	51 889 +5%	55 094 +6%	56 744 +3%	57 767 +2%	58 920 +2%	65 802 +12%	73 175 +11%	79 652 +9%	80 953 +2%	82 745 +2%	84 646 +2%	86 187 +2%	86 992 +1%	88 557 +2%	89 213 +1%	89 684 +1%	89 891 +0%	90 448 +1%	92 066 +2%	93 370 +1%	123 361 +32%	124 037 +1%	125 245 +1%	125 918 +1%	126 683 +1%	127 665 +1%	127 930 +0%	128 363 +0%	128 479 +0%	129 935 +1%	131 342 +1%	152 096 +16%	172 393 +13%	190 473 +10%	209 804 +10%	211 726 +1%	212 611 +0%	216 156 +2%	218 844 +1%	220 997 +1%	223 709 +1%	225 132 +1%	226 273 +1%	228 288 +1%	228 899 +0%	229 666 +0%	230 984 +1%	231 702 +0%	232 810 +0%	233 508 +0%	235 425 +1%	235 342 0%	235 347 +0%	235 883 +0%	235 606 0%	237 245 +1%	240 898 +2%	247 995 +3%	251 307 +1%	254 603 +1%	256 351 +1%	251 746 -2%	249 916 -1%	247 520 -1%	246 450 0%	247 215 +0%	249 531 +1%	253 390 +2%	254 966 +1%	257 879 +1%	261 850 +2%	265 456 +1%	270 224 +2%	272 961 +1%	275 433 +1%	278 315 +1%	281 870 +1%	286 592 +2%	290 776 +1%	293 667 +1%
Gross Profit
Cost of Revenue	(35 733)	(37 647)	(39 985)	(41 147)	(41 886)	(42 651)	(47 584)	(52 646)	(57 345)	(58 579)	(59 897)	(61 696)	(62 844)	(63 737)	(64 948)	(65 413)	(66 017)	(66 041)	(66 364)	(67 557)	(68 368)	(90 131)	(90 621)	(91 520)	(92 158)	(92 846)	(93 764)	(94 025)	(94 447)	(94 669)	(95 857)	(96 854)	(111 951)	(126 502)	(139 514)	(153 242)	(154 394)	(154 750)	(157 054)	(158 937)	(160 471)	(162 365)	(163 440)	(164 219)	(165 676)	(166 084)	(166 213)	(166 681)	(166 505)	(166 659)	(166 851)	(168 093)	(168 039)	(168 033)	(168 384)	(168 254)	(169 202)	(171 941)	(176 655)	(178 749)	(181 077)	(182 398)	(178 894)	(177 323)	(175 267)	(174 046)	(174 666)	(176 301)	(179 035)	(180 139)	(182 104)	(184 952)	(187 445)	(191 085)	(193 262)	(194 966)	(197 415)	(199 814)	(203 591)	(207 051)	(209 080)
Gross Profit	13 749 N/A	14 242 +4%	15 109 +6%	15 597 +3%	15 881 +2%	16 269 +2%	18 218 +12%	20 529 +13%	22 307 +9%	22 374 +0%	22 848 +2%	22 950 +0%	23 343 +2%	23 256 0%	23 610 +2%	23 802 +1%	23 668 -1%	23 851 +1%	24 084 +1%	24 509 +2%	25 002 +2%	33 229 +33%	33 415 +1%	33 724 +1%	33 758 +0%	33 837 +0%	33 901 +0%	33 905 +0%	33 917 +0%	33 809 0%	34 077 +1%	34 487 +1%	40 145 +16%	45 891 +14%	50 960 +11%	56 563 +11%	57 332 +1%	57 861 +1%	59 102 +2%	59 907 +1%	60 526 +1%	61 344 +1%	61 692 +1%	62 054 +1%	62 612 +1%	62 815 +0%	63 453 +1%	64 303 +1%	65 197 +1%	66 151 +1%	66 657 +1%	67 332 +1%	67 303 0%	67 314 +0%	67 499 +0%	67 352 0%	68 043 +1%	68 957 +1%	71 340 +3%	72 558 +2%	73 526 +1%	73 953 +1%	72 852 -1%	72 593 0%	72 253 0%	72 404 +0%	72 549 +0%	73 230 +1%	74 355 +2%	74 827 +1%	75 775 +1%	76 898 +1%	78 011 +1%	79 139 +1%	79 699 +1%	80 467 +1%	80 900 +1%	82 056 +1%	83 001 +1%	83 725 +1%	84 587 +1%
Operating Income
Operating Expenses	(12 640)	(12 999)	(13 066)	(13 173)	(13 462)	(13 914)	(15 575)	(17 267)	(18 883)	(19 502)	(19 850)	(20 240)	(20 323)	(20 851)	(21 283)	(21 370)	(21 154)	(21 072)	(21 153)	(21 302)	(21 643)	(29 405)	(29 556)	(29 869)	(29 969)	(29 707)	(29 823)	(29 676)	(29 953)	(29 908)	(30 215)	(30 651)	(35 433)	(40 372)	(45 287)	(50 075)	(50 481)	(51 196)	(51 316)	(51 749)	(52 003)	(52 801)	(53 068)	(53 279)	(53 683)	(53 762)	(54 576)	(55 692)	(56 300)	(57 083)	(57 637)	(57 964)	(58 206)	(57 791)	(57 727)	(57 927)	(58 619)	(59 490)	(60 125)	(60 505)	(60 585)	(61 839)	(61 846)	(61 910)	(62 150)	(62 094)	(62 752)	(63 429)	(64 158)	(64 384)	(64 922)	(65 461)	(66 036)	(67 360)	(68 088)	(69 079)	(70 034)	(69 996)	(70 847)	(71 594)	(71 683)
Selling, General & Administrative	(12 640)	(12 998)	(13 066)	(13 173)	(13 461)	(13 914)	(15 147)	(16 400)	(17 572)	(18 143)	(18 456)	(18 757)	(18 845)	(19 314)	(19 701)	(19 608)	(19 262)	(19 089)	(19 182)	(19 340)	(19 655)	(26 684)	(26 894)	(27 252)	(27 414)	(27 257)	(27 478)	(27 444)	(27 846)	(27 911)	(28 260)	(28 707)	(32 998)	(37 473)	(41 956)	(46 466)	(46 943)	(47 706)	(47 873)	(48 233)	(48 462)	(49 192)	(49 386)	(49 523)	(49 877)	(49 922)	(50 716)	(51 796)	(52 375)	(53 111)	(53 598)	(53 874)	(54 130)	(53 750)	(53 705)	(53 896)	(54 532)	(55 330)	(55 863)	(56 196)	(56 243)	(57 467)	(57 454)	(57 455)	(57 635)	(57 485)	(58 097)	(58 693)	(59 377)	(59 589)	(60 116)	(60 669)	(61 174)	(62 356)	(62 978)	(63 857)	(64 697)	(64 654)	(65 453)	(66 147)	(66 255)
Depreciation & Amortization	0	0	0	0	0	0	(428)	(867)	(1 311)	(1 359)	(1 395)	(1 483)	(1 478)	(1 537)	(1 581)	(1 761)	(1 891)	(1 984)	(1 972)	(1 963)	(1 988)	(2 721)	(2 662)	(2 618)	(2 556)	(2 450)	(2 346)	(2 232)	(2 107)	(1 997)	(1 954)	(1 943)	(2 434)	(2 899)	(3 330)	(3 608)	(3 536)	(3 489)	(3 439)	(3 513)	(3 540)	(3 608)	(3 682)	(3 755)	(3 804)	(3 839)	(3 859)	(3 895)	(3 923)	(3 971)	(4 038)	(4 089)	(4 076)	(4 040)	(4 021)	(4 029)	(4 086)	(4 160)	(4 262)	(4 311)	(4 341)	(4 371)	(4 390)	(4 454)	(4 514)	(4 608)	(4 655)	(4 734)	(4 781)	(4 794)	(4 805)	(4 791)	(4 860)	(5 002)	(5 107)	(5 221)	(5 336)	(5 341)	(5 393)	(5 445)	(5 427)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(2)	(1)	(1)	0	(1)	(2)	(1)	(1)	0	(2)	(1)	(1)	(1)	0	(1)	(1)	(2)	(1)	0	0	2	(1)	(1)	(2)	(1)	(1)	(1)	0	(2)	0	(1)	(1)	0	(2)	(2)	(3)	(1)	(1)	(1)	(1)	(2)	0
Operating Income	1 109 N/A	1 243 +12%	2 043 +64%	2 424 +19%	2 419 0%	2 355 -3%	2 643 +12%	3 262 +23%	3 424 +5%	2 872 -16%	2 998 +4%	2 710 -10%	3 020 +11%	2 405 -20%	2 327 -3%	2 432 +5%	2 514 +3%	2 779 +11%	2 931 +5%	3 207 +9%	3 359 +5%	3 824 +14%	3 859 +1%	3 855 0%	3 789 -2%	4 130 +9%	4 077 -1%	4 227 +4%	3 962 -6%	3 902 -2%	3 862 -1%	3 837 -1%	4 712 +23%	5 519 +17%	5 673 +3%	6 487 +14%	6 851 +6%	6 665 -3%	7 785 +17%	8 158 +5%	8 523 +4%	8 543 +0%	8 624 +1%	8 775 +2%	8 929 +2%	9 053 +1%	8 877 -2%	8 611 -3%	8 897 +3%	9 068 +2%	9 020 -1%	9 368 +4%	9 097 -3%	9 523 +5%	9 772 +3%	9 425 -4%	9 424 0%	9 467 +0%	11 215 +18%	12 053 +7%	12 941 +7%	12 114 -6%	11 006 -9%	10 683 -3%	10 103 -5%	10 310 +2%	9 797 -5%	9 801 +0%	10 197 +4%	10 443 +2%	10 853 +4%	11 437 +5%	11 975 +5%	11 779 -2%	11 611 -1%	11 388 -2%	10 866 -5%	12 060 +11%	12 154 +1%	12 131 0%	12 904 +6%
Pre-Tax Income
Interest Income Expense	(25)	(20)	(39)	(53)	(173)	(147)	(142)	(29)	(46)	(35)	(12)	(38)	(52)	(86)	(57)	(72)	(89)	(100)	(75)	(63)	(47)	(78)	(81)	(74)	(72)	(61)	(43)	(34)	(24)	(11)	(8)	(3)	(17)	(32)	(42)	(55)	(46)	(42)	(35)	(30)	(23)	(15)	(9)	(5)	(2)	1	7	11	16	18	26	27	28	31	32	35	38	38	40	44	47	49	51	48	49	48	48	47	44	79	85	82	89	53	54	54	56	58	70	82	92
Non-Reccuring Items	(83)	(470)	(562)	(574)	(280)	(192)	(777)	(748)	(780)	(636)	(856)	(833)	(735)	(385)	(403)	(42)	(55)	(13)	(1 393)	(1 426)	(1 417)	(1 412)	(60)	(73)	(89)	(639)	(622)	(584)	(577)	(514)	(523)	(520)	(530)	(739)	(727)	(722)	(701)	(722)	(720)	(720)	(746)	(1 196)	(1 192)	(1 330)	(1 404)	(665)	(664)	(529)	(457)	(104)	(138)	(180)	(354)	(303)	(268)	(270)	(77)	(359)	(368)	(334)	(413)	(361)	(359)	(448)	(376)	(142)	(164)	(161)	(144)	(1 358)	(1 347)	(1 260)	(1 335)	(1 519)	(1 511)	(1 500)	(1 428)	(140)	(134)	(142)	(140)
Gain/Loss on Disposition of Assets	(180)	(180)	(181)	(9)	(8)	(134)	(125)	(125)	11	10	10	0	0	(1)	(10)	(10)	(14)	(2)	(2)	2	0	(13)	0	0	(13)	(7)	24	27	28	34	(1)	(4)	(4)	(4)	1	5	6	5	6	6	4	0	0	3	3	14	15	(68)	(68)	(59)	(60)	20	20	0	(10)	(10)	(52)	(52)	0	(42)	0	0	0	0	(4)	(151)	0	0	(146)	11	15	15	10	0	0	0	0	0	0	0	0
Total Other Income	100	97	145	108	96	46	162	135	137	136	111	162	4	42	(14)	14	(4)	(4)	1	28	32	60	20	26	165	176	261	269	277	285	238	230	121	276	276	279	264	156	158	158	143	111	136	126	133	130	99	115	114	120	131	125	171	144	138	195	193	203	174	387	374	410	398	308	279	258	224	122	456	454	342	343	199	502	543	496	507	593	555	586	605
Pre-Tax Income	920 N/A	670 -27%	1 406 +110%	1 896 +35%	2 054 +8%	1 928 -6%	1 761 -9%	2 495 +42%	2 746 +10%	2 347 -15%	2 252 -4%	2 001 -11%	2 237 +12%	1 974 -12%	1 844 -7%	2 322 +26%	2 351 +1%	2 658 +13%	1 461 -45%	1 748 +20%	1 927 +10%	2 382 +24%	3 738 +57%	3 734 0%	3 780 +1%	3 599 -5%	3 697 +3%	3 906 +6%	3 667 -6%	3 696 +1%	3 570 -3%	3 540 -1%	4 284 +21%	5 020 +17%	5 182 +3%	5 995 +16%	6 375 +6%	6 062 -5%	7 195 +19%	7 572 +5%	7 901 +4%	7 443 -6%	7 559 +2%	7 569 +0%	7 659 +1%	8 533 +11%	8 334 -2%	8 140 -2%	8 502 +4%	9 043 +6%	8 979 -1%	9 360 +4%	8 962 -4%	9 395 +5%	9 664 +3%	9 375 -3%	9 526 +2%	9 297 -2%	11 061 +19%	12 108 +9%	12 949 +7%	12 212 -6%	11 096 -9%	10 591 -5%	10 051 -5%	10 323 +3%	9 905 -4%	9 809 -1%	10 407 +6%	9 629 -7%	9 948 +3%	10 617 +7%	10 938 +3%	10 815 -1%	10 697 -1%	10 438 -2%	10 001 -4%	12 571 +26%	12 645 +1%	12 657 +0%	13 461 +6%
Net Income
Tax Provision	(407)	(305)	(618)	(825)	(948)	(1 276)	(1 308)	(1 610)	(1 350)	(1 106)	(1 074)	(1 001)	(1 022)	(897)	(826)	(1 134)	(1 143)	(1 282)	(690)	(866)	(915)	(1 032)	(1 657)	(1 569)	(1 795)	(1 841)	(1 887)	(1 953)	(1 611)	(1 660)	(1 559)	(1 540)	(1 831)	(2 191)	(2 265)	(2 550)	(2 665)	(2 766)	(3 083)	(3 132)	(3 153)	(2 778)	(2 760)	(2 710)	(2 696)	(2 749)	(2 689)	(2 661)	(2 787)	(2 972)	(2 961)	(3 070)	(2 950)	(2 968)	(3 055)	(2 958)	(3 022)	(3 058)	(3 590)	(3 922)	(4 161)	(3 930)	(3 590)	(3 401)	(3 242)	(3 249)	(3 121)	(3 117)	(3 299)	(3 273)	(3 376)	(3 589)	(3 695)	(3 372)	(3 331)	(3 253)	(3 110)	(3 565)	(3 592)	(3 595)	(3 836)
Income from Continuing Operations	513	365	788	1 071	1 106	652	453	885	1 396	1 241	1 178	1 000	1 215	1 077	1 018	1 188	1 208	1 376	771	882	1 012	1 349	2 083	2 168	1 988	1 758	1 812	1 954	2 057	2 036	2 011	2 000	2 453	2 829	2 917	3 444	3 709	3 296	4 111	4 440	4 748	4 665	4 799	4 859	4 963	5 784	5 645	5 479	5 715	6 071	6 018	6 290	6 012	6 427	6 609	6 417	6 504	6 239	7 471	8 186	8 788	8 282	7 506	7 190	6 809	7 074	6 784	6 692	7 108	6 356	6 572	7 028	7 243	7 443	7 366	7 185	6 891	9 006	9 053	9 062	9 625
Income to Minority Interest	(105)	(108)	(105)	(141)	(83)	(26)	26	9	0	0	0	0	0	(3)	0	0	3	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	405 N/A	255 -37%	680 +167%	928 +36%	1 021 +10%	623 -39%	471 -24%	891 +89%	1 390 +56%	1 237 -11%	1 171 -5%	994 -15%	1 213 +22%	1 069 -12%	1 018 -5%	1 188 +17%	1 211 +2%	1 376 +14%	771 -44%	882 +14%	1 012 +15%	1 348 +33%	2 081 +54%	2 166 +4%	1 986 -8%	1 758 -11%	1 812 +3%	1 954 +8%	2 057 +5%	2 036 -1%	2 011 -1%	2 000 -1%	2 453 +23%	2 829 +15%	2 917 +3%	3 444 +18%	3 709 +8%	3 296 -11%	4 110 +25%	4 439 +8%	4 748 +7%	4 664 -2%	4 799 +3%	4 859 +1%	4 962 +2%	5 784 +17%	5 644 -2%	5 478 -3%	5 714 +4%	6 070 +6%	6 017 -1%	6 289 +5%	6 012 -4%	6 427 +7%	6 610 +3%	6 417 -3%	6 504 +1%	6 239 -4%	7 471 +20%	8 186 +10%	8 787 +7%	8 282 -6%	7 505 -9%	7 191 -4%	6 810 -5%	7 074 +4%	6 785 -4%	6 691 -1%	7 108 +6%	6 356 -11%	6 571 +3%	7 029 +7%	7 242 +3%	7 442 +3%	7 366 -1%	7 184 -2%	6 890 -4%	9 006 +31%	9 052 +1%	9 062 +0%	9 625 +6%
EPS (Diluted)	25.31 N/A	15.93 -37%	42.5 +167%	58 +36%	63.81 +10%	41.53 -35%	26.16 -37%	49.5 +89%	77.22 +56%	68.74 -11%	65.07 -5%	55.22 -15%	67.4 +22%	59.4 -12%	56.55 -5%	65.98 +17%	67.26 +2%	76.43 +14%	42.83 -44%	49 +14%	56.22 +15%	74.88 +33%	115.61 +54%	120.33 +4%	110.33 -8%	97.66 -11%	100.66 +3%	108.55 +8%	114.27 +5%	113.11 -1%	118.29 +5%	117.64 -1%	106.65 -9%	141.44 +33%	126.82 -10%	149.73 +18%	161.26 +8%	141.2 -12%	178.69 +27%	193 +8%	206.43 +7%	199.8 -3%	208.65 +4%	211.26 +1%	215.73 +2%	247.78 +15%	245.39 -1%	238.17 -3%	248.43 +4%	260.04 +5%	261.6 +1%	273.43 +5%	257.55 -6%	275.34 +7%	284.53 +3%	278.5 -2%	282.26 +1%	270.21 -4%	324.23 +20%	355.26 +10%	381.34 +7%	89.86 -76%	325.71 +262%	312.08 -4%	295.55 -5%	76.75 -74%	294.47 +284%	290.39 -1%	308.48 +6%	68.96 -78%	71.32 +3%	77.4 +9%	79.99 +3%	81.78 +2%	81.36 -1%	79.35 -2%	76.11 -4%	99.54 +31%	101.96 +2%	102.29 +0%	108.65 +6%

Income Statement Balance Sheet Cash Flow Statement

Axial Retailing Inc
TSE:8255

Income Statement

Earnings Waterfall
Axial Retailing Inc

Income Statement
Axial Retailing Inc

See Also

Company

Help

Tools

Stocks

Axial Retailing Inc TSE:8255

Income Statement

Earnings Waterfall Axial Retailing Inc

Income Statement Axial Retailing Inc

See Also

Company

Help

Tools

Stocks

Axial Retailing Inc
TSE:8255

Earnings Waterfall
Axial Retailing Inc

Income Statement
Axial Retailing Inc