Forval Corp
TSE:8275

Watchlist Manager
Forval Corp Logo
Forval Corp
TSE:8275
Watchlist
Price: 1 180 JPY 0.08%
Market Cap: 30.7B JPY

Intrinsic Value

The intrinsic value of one Forval Corp stock under the Base Case scenario is 1 897.73 JPY. Compared to the current market price of 1 180 JPY, Forval Corp is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 897.73 JPY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Forval Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Forval Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Forval Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Forval Corp.

Explain Valuation
Compare Forval Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Forval Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Forval Corp

Current Assets 22.8B
Cash & Short-Term Investments 9.7B
Receivables 9.1B
Other Current Assets 4B
Non-Current Assets 13.7B
Long-Term Investments 2.4B
PP&E 2.6B
Intangibles 4.4B
Other Non-Current Assets 4.3B
Current Liabilities 13.6B
Accounts Payable 5.6B
Accrued Liabilities 462.1m
Other Current Liabilities 7.6B
Non-Current Liabilities 6.2B
Long-Term Debt 877.7m
Other Non-Current Liabilities 5.3B
Efficiency

Free Cash Flow Analysis
Forval Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Forval Corp

Revenue
72.8B JPY
Cost of Revenue
-47.4B JPY
Gross Profit
25.4B JPY
Operating Expenses
-22B JPY
Operating Income
3.5B JPY
Other Expenses
-1.5B JPY
Net Income
2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Forval Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Positive 3Y Average ROE
50/100
Profitability
Score

Forval Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Forval Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
84/100
Solvency
Score

Forval Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Forval Corp

There are no price targets for Forval Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Forval Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Forval Corp stock?

The intrinsic value of one Forval Corp stock under the Base Case scenario is 1 897.73 JPY.

Is Forval Corp stock undervalued or overvalued?

Compared to the current market price of 1 180 JPY, Forval Corp is Undervalued by 38%.

Back to Top