First Time Loading...

Olympic Group Corp
TSE:8289

Watchlist Manager
Olympic Group Corp Logo
Olympic Group Corp
TSE:8289
Watchlist
Price: 509 JPY 0.2% Market Closed
Updated: May 13, 2024

Intrinsic Value

Olympic Group Corp. operates as a holding company that engages in the retail business. [ Read More ]

The intrinsic value of one Olympic Group Corp stock under the Base Case scenario is 1 149.54 JPY. Compared to the current market price of 509 JPY, Olympic Group Corp is Undervalued by 56%.

Key Points:
Intrinsic Value
Base Case
1 149.54 JPY
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Olympic Group Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Olympic Group Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Olympic Group Corp

Provide an overview of the primary business activities
of Olympic Group Corp.

What unique competitive advantages
does Olympic Group Corp hold over its rivals?

What risks and challenges
does Olympic Group Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Olympic Group Corp.

Provide P/S
for Olympic Group Corp.

Provide P/E
for Olympic Group Corp.

Provide P/OCF
for Olympic Group Corp.

Provide P/FCFE
for Olympic Group Corp.

Provide P/B
for Olympic Group Corp.

Provide EV/S
for Olympic Group Corp.

Provide EV/GP
for Olympic Group Corp.

Provide EV/EBITDA
for Olympic Group Corp.

Provide EV/EBIT
for Olympic Group Corp.

Provide EV/OCF
for Olympic Group Corp.

Provide EV/FCFF
for Olympic Group Corp.

Provide EV/IC
for Olympic Group Corp.

What are the Revenue projections
for Olympic Group Corp?

How accurate were the past Revenue estimates
for Olympic Group Corp?

What are the Net Income projections
for Olympic Group Corp?

How accurate were the past Net Income estimates
for Olympic Group Corp?

What are the EPS projections
for Olympic Group Corp?

How accurate were the past EPS estimates
for Olympic Group Corp?

What are the EBIT projections
for Olympic Group Corp?

How accurate were the past EBIT estimates
for Olympic Group Corp?

Compare the revenue forecasts
for Olympic Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Olympic Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Olympic Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Olympic Group Corp compared to its peers.

Compare the P/E ratios
of Olympic Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Olympic Group Corp with its peers.

Analyze the financial leverage
of Olympic Group Corp compared to its main competitors.

Show all profitability ratios
for Olympic Group Corp.

Provide ROE
for Olympic Group Corp.

Provide ROA
for Olympic Group Corp.

Provide ROIC
for Olympic Group Corp.

Provide ROCE
for Olympic Group Corp.

Provide Gross Margin
for Olympic Group Corp.

Provide Operating Margin
for Olympic Group Corp.

Provide Net Margin
for Olympic Group Corp.

Provide FCF Margin
for Olympic Group Corp.

Show all solvency ratios
for Olympic Group Corp.

Provide D/E Ratio
for Olympic Group Corp.

Provide D/A Ratio
for Olympic Group Corp.

Provide Interest Coverage Ratio
for Olympic Group Corp.

Provide Altman Z-Score Ratio
for Olympic Group Corp.

Provide Quick Ratio
for Olympic Group Corp.

Provide Current Ratio
for Olympic Group Corp.

Provide Cash Ratio
for Olympic Group Corp.

What is the historical Revenue growth
over the last 5 years for Olympic Group Corp?

What is the historical Net Income growth
over the last 5 years for Olympic Group Corp?

What is the current Free Cash Flow
of Olympic Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Olympic Group Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Olympic Group Corp

Current Assets 18.5B
Cash & Short-Term Investments 4.4B
Receivables 1.7B
Other Current Assets 12.3B
Non-Current Assets 49.5B
PP&E 30.7B
Intangibles 1.6B
Other Non-Current Assets 17.3B
Current Liabilities 28.1B
Accounts Payable 8.4B
Accrued Liabilities 511m
Other Current Liabilities 19.1B
Non-Current Liabilities 13.7B
Long-Term Debt 11.7B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Olympic Group Corp

Revenue
90.6B JPY
Cost of Revenue
-55.9B JPY
Gross Profit
34.7B JPY
Operating Expenses
-34.3B JPY
Operating Income
399m JPY
Other Expenses
-348m JPY
Net Income
51m JPY

Free Cash Flow Analysis
Olympic Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Olympic Group Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative 1-Year Revenue Growth
Declining ROIC
42/100
Profitability
Score

Olympic Group Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Olympic Group Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
36/100
Solvency
Score

Olympic Group Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Olympic Group Corp

There are no price targets for Olympic Group Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Olympic Group Corp

1M 1M
-3%
6M 6M
+0%
1Y 1Y
-6%
3Y 3Y
-27%
5Y 5Y
-17%
10Y 10Y
-31%
Annual Price Range
509
52w Low
499
52w High
568
Price Metrics
Average Annual Return -1.79%
Standard Deviation of Annual Returns 31.93%
Max Drawdown -58%
Shares Statistics
Market Capitalization 11.7B JPY
Shares Outstanding 22 970 699
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Olympic Group Corp Logo
Olympic Group Corp

Country

Japan

Industry

Retail

Market Cap

11.7B JPY

Dividend Yield

7.87%

Description

Olympic Group Corp. operates as a holding company that engages in the retail business. The company is headquartered in Kokubunji-Shi, Tokyo-To. The retail business is engaged in the sale of food, sports and leisure products, housing-related products, consumer electronics, golf products and car products, as well as the operation of pet hospitals and supermarkets. The retail-related segment is engaged in the provision of commodity transportation, storage, cargo handling and delivery services, the design of stores, the management and operation of shopping centers, the development, operation and sale of computer systems, the production and wholesale of prepared foods, as well as the import and wholesale of overseas products.

Contact

TOKYO-TO
Kokubunji-shi
4-12-1, Hon-cho
+81423007200.0
https://www.olympic-corp.co.jp

IPO

1996-12-24

Employees

1 280

Officers

President & Chairman
Mr. Yoshiki Kanazawa
GM of Human Resources Department & Director
Mr. Takefumi Mori

See Also

Discover More
What is the Intrinsic Value of one Olympic Group Corp stock?

The intrinsic value of one Olympic Group Corp stock under the Base Case scenario is 1 149.54 JPY.

Is Olympic Group Corp stock undervalued or overvalued?

Compared to the current market price of 509 JPY, Olympic Group Corp is Undervalued by 56%.