Watchlist Manager

Watchlist

Price: 2 798 JPY 0.04% Market Closed

Market Cap: ¥1.5T

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2024	Mar-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		49 711	58 040	60 500	65 710	72 110	74 102	76 384	78 897	97 178	106 029	111 216	137 421	159 184	176 274	162 388	149 520	139 161	122 841	156 667	143 339	131 234	122 514	116 901	113 824	112 346	112 437	111 685	110 478	110 544	110 031	110 518	114 424	116 056	125 560	126 462	126 701	126 893	119 332	122 345	121 604	121 798	124 000	122 279	123 815	125 996	126 928	128 776	130 302	130 929	132 138	133 816	133 744	134 260	134 035	133 511	131 669	128 604	124 821	122 036	121 247	121 759	123 898	125 676	127 405	131 962	136 179	138 762	147 428	80 347	158 089	142 197	185 174
Interest Income		77 585	88 383	91 836	100 073	113 473	126 525	141 779	155 073	179 754	187 150	192 711	217 568	236 139	244 572	222 565	201 586	183 947	161 513	207 135	191 407	177 423	167 396	159 718	154 292	150 754	149 197	147 834	146 460	146 241	144 875	143 270	144 355	142 761	149 557	148 626	147 308	147 032	138 487	140 739	139 497	138 576	140 325	138 488	140 778	144 071	146 020	148 504	150 435	151 239	152 996	154 843	154 615	154 949	154 334	153 777	150 688	145 831	139 578	135 036	133 859	134 338	137 025	139 000	142 111	153 083	168 413	184 567	208 695	144 648	292 703	314 617	411 781
Interest Expense		27 874	30 343	31 336	34 363	41 363	52 423	65 395	76 176	82 576	81 121	81 495	80 147	76 955	68 298	60 177	52 066	44 786	38 672	50 468	48 068	46 189	44 882	42 817	40 468	38 408	36 760	36 149	35 982	35 697	34 844	32 752	29 931	26 705	23 997	22 164	20 607	20 139	19 155	18 394	17 893	16 778	16 325	16 209	16 963	18 075	19 092	19 728	20 133	20 310	20 858	21 027	20 871	20 689	20 299	20 266	19 019	17 227	14 757	13 000	12 612	12 579	13 127	13 324	14 706	21 121	32 234	45 805	61 267	64 301	134 614	172 420	226 607
Non Interest Income		180 649	237 355	301 727	306 251	309 663	306 080	326 857	318 955	295 570	267 624	258 905	288 982	285 594	273 858	243 186	223 038	232 924	239 523	304 529	311 711	291 915	268 577	256 521	236 220	227 448	218 211	223 174	225 938	223 865	227 321	226 903	233 339	233 965	234 802	242 068	240 163	242 880	238 351	228 540	225 723	232 292	242 273	242 368	241 512	236 676	229 532	229 335	226 806	223 253	217 943	210 960	210 597	220 623	230 992	239 287	240 898	231 777	229 793	243 848	246 511	244 296	242 846	226 789	227 927	232 545	232 218	229 281	239 019	161 655	334 795	367 470	472 409
Revenue		230 360 N/A	295 395 +28%	362 227 +23%	371 961 +3%	381 773 +3%	380 182 0%	403 241 +6%	397 852 -1%	392 748 -1%	373 653 -5%	370 121 -1%	426 403 +15%	444 778 +4%	450 132 +1%	405 574 -10%	372 558 -8%	372 085 0%	362 364 -3%	461 196 +27%	455 050 -1%	423 149 -7%	391 091 -8%	373 422 -5%	350 044 -6%	339 794 -3%	330 648 -3%	334 859 +1%	336 416 +0%	334 409 -1%	337 352 +1%	337 421 +0%	347 763 +3%	350 021 +1%	360 362 +3%	368 530 +2%	366 864 0%	369 773 +1%	357 683 -3%	350 885 -2%	347 327 -1%	354 090 +2%	366 273 +3%	364 647 0%	365 327 +0%	362 672 -1%	356 460 -2%	358 111 +0%	357 108 0%	354 182 -1%	350 081 -1%	344 776 -2%	344 341 0%	354 883 +3%	365 027 +3%	372 798 +2%	372 567 0%	360 381 -3%	354 614 -2%	365 884 +3%	367 758 +1%	366 055 0%	366 744 +0%	352 465 -4%	355 332 +1%	364 507 +3%	368 397 +1%	368 043 0%	386 447 +5%	242 002 -37%	492 884 +104%	509 667 +3%	657 583 +29%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	(9 110)	(16 998)	(47 488)	(76 981)	(93 685)	(73 877)	(54 702)	(40 851)	(64 649)	0	(61 718)	(55 494)	(28 037)	(33 157)	(19 020)	(14 234)	(14 177)	0	(6 020)	(2 492)	3 968	5 918	2 659	2 108	(3 167)	(5 663)	(7 004)	(7 823)	1 277	(2 931)	(2 636)	(8 785)	(18 071)	(21 829)	(29 485)	(30 693)	(35 058)	(35 963)	(36 084)	(38 004)	(30 891)	(28 048)	(28 583)	(22 785)	(30 809)	(30 012)	(38 354)	(43 709)	(37 911)	(34 320)	(26 029)	(18 216)	(15 730)	(18 199)	(28 117)	(32 037)	(30 112)	(31 597)	(20 746)	(25 773)	(24 079)	(45 301)	(37 448)	0
Non Interest Expense		(179 400)	(248 322)	(303 624)	(307 620)	(311 696)	(302 292)	(302 764)	(294 722)	(295 380)	(299 360)	(316 097)	(368 606)	(377 739)	(366 093)	(316 647)	(288 741)	(268 651)	(240 837)	(341 690)	(337 678)	(336 280)	(347 736)	(339 055)	(322 984)	(308 105)	(294 246)	(274 964)	(283 241)	(284 825)	(300 449)	(294 060)	(296 891)	(296 156)	(281 826)	(288 766)	(284 224)	(291 742)	(287 515)	(285 432)	(288 542)	(284 961)	(287 360)	(283 407)	(281 338)	(275 912)	(274 452)	(266 616)	(265 372)	(265 374)	(261 197)	(261 609)	(262 248)	(267 774)	(276 809)	(285 244)	(287 733)	(284 774)	(288 281)	(284 519)	(286 822)	(287 295)	(285 146)	(295 853)	(313 013)	(302 785)	(301 626)	(295 507)	(290 423)	(167 248)	(348 171)	(361 789)	(478 736)
Pre-Tax Income		50 960 N/A	47 073 -8%	58 603 +24%	64 341 +10%	70 077 +9%	59 665 -15%	82 252 +38%	55 633 -32%	58 986 +6%	28 023 -52%	6 536 -77%	(19 184) N/A	(26 646) -39%	10 162 N/A	34 225 +237%	42 966 +26%	38 785 -10%	76 306 +97%	57 788 -24%	61 878 +7%	58 832 -5%	10 198 -83%	15 347 +50%	12 826 -16%	17 512 +37%	27 345 +56%	53 875 +97%	50 683 -6%	53 552 +6%	42 821 -20%	46 020 +7%	52 980 +15%	50 698 -4%	72 873 +44%	72 760 0%	74 817 +3%	79 308 +6%	67 237 -15%	62 817 -7%	50 000 -20%	51 058 +2%	57 084 +12%	51 755 -9%	53 296 +3%	51 702 -3%	46 045 -11%	55 411 +20%	53 732 -3%	57 917 +8%	60 836 +5%	54 584 -10%	59 308 +9%	56 300 -5%	58 206 +3%	49 200 -15%	41 125 -16%	37 696 -8%	32 013 -15%	55 336 +73%	62 720 +13%	63 030 +0%	63 399 +1%	28 495 -55%	10 282 -64%	31 610 +207%	35 174 +11%	51 790 +47%	70 251 +36%	50 675 -28%	99 412 +96%	110 430 +11%	141 399 +28%
Net Income
Tax Provision		1 733	4 136	3 427	3 079	117	36	(9 853)	(9 178)	(9 810)	182	(2 253)	(1 996)	(1 799)	(4 078)	(3 862)	(4 092)	(2 927)	(5 039)	(7 223)	(8 534)	(7 760)	(7 529)	(5 359)	(4 590)	(2 230)	(224)	738	104	2 362	1 285	(1 668)	(1 418)	(5 099)	(4 768)	(3 358)	(3 499)	(2 199)	(3 097)	(1 488)	(3 160)	(2 608)	(981)	(1 238)	(1)	(929)	(3 001)	(3 841)	(4 144)	(3 895)	(3 506)	(2 503)	(4 164)	(3 819)	(2 689)	(4 073)	(2 221)	(7 380)	(6 735)	(11 113)	(12 551)	(8 756)	(6 865)	(8 151)	(7 732)	(9 630)	(11 826)	(9 004)	(8 356)	(6 285)	(15 265)	(1 311)	(10 729)
Income from Continuing Operations		52 693	51 209	62 030	67 420	70 194	59 701	72 399	46 455	49 176	28 205	4 283	(21 180)	(28 445)	6 084	30 363	38 874	35 858	71 267	50 565	53 344	51 072	2 669	9 988	8 236	15 282	27 121	54 613	50 787	55 914	44 106	44 352	51 562	45 599	68 105	69 402	71 318	77 109	64 140	61 329	46 840	48 450	56 103	50 517	53 295	50 773	43 044	51 570	49 588	54 022	57 330	52 081	55 144	52 481	55 517	45 127	38 904	30 316	25 278	44 223	50 169	54 274	56 534	20 344	2 550	21 980	23 348	42 786	61 895	44 390	84 147	109 119	130 670
Income to Minority Interest		(526)	(1 100)	(2 342)	(5 956)	(9 353)	(12 549)	(13 218)	(14 976)	(15 630)	(15 040)	(13 208)	(10 951)	(9 375)	(7 867)	(8 110)	(7 918)	(7 785)	(7 182)	(7 908)	(6 403)	(4 954)	(3 471)	(3 555)	(3 536)	(3 435)	(3 502)	(3 534)	(3 361)	(3 359)	(3 143)	(2 976)	(2 970)	(2 528)	(2 065)	(1 528)	(917)	(703)	(505)	(378)	(221)	(31)	119	242	220	154	(73)	(156)	(30)	(22)	46	239	237	299	336	449	431	427	1 377	886	633	751	(127)	40	247	68	(34)	(14)	20	6	352	350	351
Net Income (Common)		52 170 N/A	50 111 -4%	59 687 +19%	61 462 +3%	61 562 +0%	47 150 -23%	59 177 +26%	32 205 -46%	33 544 +4%	13 168 -61%	(8 441) N/A	(32 132) -281%	(37 823) -18%	(1 786) +95%	22 250 N/A	30 955 +39%	28 071 -9%	64 083 +128%	42 650 -33%	46 938 +10%	46 117 -2%	(803) N/A	6 430 N/A	4 698 -27%	11 844 +152%	23 617 +99%	51 079 +116%	47 426 -7%	52 555 +11%	40 963 -22%	41 374 +1%	48 588 +17%	43 069 -11%	66 037 +53%	67 873 +3%	70 401 +4%	76 404 +9%	63 634 -17%	60 951 -4%	46 619 -24%	48 421 +4%	56 223 +16%	50 759 -10%	53 515 +5%	50 925 -5%	42 971 -16%	51 414 +20%	49 559 -4%	54 001 +9%	57 377 +6%	52 319 -9%	55 381 +6%	52 778 -5%	55 852 +6%	45 575 -18%	39 333 -14%	30 743 -22%	26 652 -13%	45 109 +69%	50 800 +13%	55 025 +8%	56 408 +3%	20 385 -64%	2 800 -86%	22 048 +687%	23 315 +6%	42 771 +83%	61 914 +45%	44 396 -28%	84 499 +90%	109 469 +30%	131 020 +20%
EPS (Diluted)		258.26 N/A	245.64 -5%	295.48 +20%	302.76 +2%	312.49 +3%	254.86 -18%	326.94 +28%	174.08 -47%	181.31 +4%	67.18 -63%	-42.41 N/A	-163.93 -287%	-192.97 -18%	-8.97 +95%	113.52 N/A	157.93 +39%	143.21 -9%	326.95 +128%	213.25 -35%	177.12 -17%	174.02 -2%	-3.03 N/A	24.26 N/A	17.72 -27%	44.69 +152%	89.12 +99%	192.75 +116%	178.96 -7%	198.32 +11%	153.99 -22%	156.12 +1%	183.35 +17%	162.52 -11%	249.19 +53%	256.12 +3%	265.66 +4%	288.31 +9%	240.12 -17%	230 -4%	175.92 -24%	186.23 +6%	217.07 +17%	194.47 -10%	206.62 +6%	196.62 -5%	165.93 -16%	199.27 +20%	195.88 -2%	217.74 +11%	234.19 +8%	150.34 -36%	226.04 +50%	218.99 -3%	234.67 +7%	190.69 -19%	170.27 -11%	136.03 -20%	121.14 -11%	202.28 +67%	236.27 +17%	259.55 +10%	269.89 +4%	96.75 -64%	13.7 -86%	108.01 +688%	114.21 +6%	209.47 +83%	303.28 +45%	52.02 -83%	99 +90%	128.26 +30%	146.3 +14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.