First Time Loading...

Watchlist Manager

Watchlist

Price: 999 999.9999 JPY 35 639.81%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023
Revenue
Net Interest Income		110 478	110 544	110 031	110 518	114 424	116 056	125 560	126 462	126 701	126 893	119 332	122 345	121 604	121 798	124 000	122 279	123 815	125 996	126 928	128 776	130 302	130 929	132 138	133 816	133 744	134 260	134 035	133 511	131 669	128 604	124 821	122 036	121 247	121 759	123 898	125 676	127 405	131 962	136 179	138 762	147 428
Interest Income		146 460	146 241	144 875	143 270	144 355	142 761	149 557	148 626	147 308	147 032	138 487	140 739	139 497	138 576	140 325	138 488	140 778	144 071	146 020	148 504	150 435	151 239	152 996	154 843	154 615	154 949	154 334	153 777	150 688	145 831	139 578	135 036	133 859	134 338	137 025	139 000	142 111	153 083	168 413	184 567	208 695
Interest Expense		35 982	35 697	34 844	32 752	29 931	26 705	23 997	22 164	20 607	20 139	19 155	18 394	17 893	16 778	16 325	16 209	16 963	18 075	19 092	19 728	20 133	20 310	20 858	21 027	20 871	20 689	20 299	20 266	19 019	17 227	14 757	13 000	12 612	12 579	13 127	13 324	14 706	21 121	32 234	45 805	61 267
Non Interest Income		225 938	223 865	227 321	226 903	233 339	233 965	234 802	242 068	240 163	242 880	238 351	228 540	225 723	232 292	242 273	242 368	241 512	236 676	229 532	229 335	226 806	223 253	217 943	210 960	210 597	220 623	230 992	239 287	240 898	231 777	229 793	243 848	246 511	244 296	242 846	226 789	227 927	232 545	232 218	229 281	239 019
Revenue		336 416 N/A	334 409 -1%	337 352 +1%	337 421 +0%	347 763 +3%	350 021 +1%	360 362 +3%	368 530 +2%	366 864 0%	369 773 +1%	357 683 -3%	350 885 -2%	347 327 -1%	354 090 +2%	366 273 +3%	364 647 0%	365 327 +0%	362 672 -1%	356 460 -2%	358 111 +0%	357 108 0%	354 182 -1%	350 081 -1%	344 776 -2%	344 341 0%	354 883 +3%	365 027 +3%	372 798 +2%	372 567 0%	360 381 -3%	354 614 -2%	365 884 +3%	367 758 +1%	366 055 0%	366 744 +0%	352 465 -4%	355 332 +1%	364 507 +3%	368 397 +1%	368 043 0%	386 447 +5%
Pre-Tax Income
Loan Loss Provision		(2 492)	3 968	5 918	2 659	2 108	(3 167)	(5 663)	(7 004)	(7 823)	1 277	(2 931)	(2 636)	(8 785)	(18 071)	(21 829)	(29 485)	(30 693)	(35 058)	(35 963)	(36 084)	(38 004)	(30 891)	(28 048)	(28 583)	(22 785)	(30 809)	(30 012)	(38 354)	(43 709)	(37 911)	(34 320)	(26 029)	(18 216)	(15 730)	(18 199)	(28 117)	(32 037)	(30 112)	(31 597)	(20 746)	(25 773)
Non Interest Expense		(283 241)	(284 825)	(300 449)	(294 060)	(296 891)	(296 156)	(281 826)	(288 766)	(284 224)	(291 742)	(287 515)	(285 432)	(288 542)	(284 961)	(287 360)	(283 407)	(281 338)	(275 912)	(274 452)	(266 616)	(265 372)	(265 374)	(261 197)	(261 609)	(262 248)	(267 774)	(276 809)	(285 244)	(287 733)	(284 774)	(288 281)	(284 519)	(286 822)	(287 295)	(285 146)	(295 853)	(313 013)	(302 785)	(301 626)	(295 507)	(290 423)
Pre-Tax Income		50 683 N/A	53 552 +6%	42 821 -20%	46 020 +7%	52 980 +15%	50 698 -4%	72 873 +44%	72 760 0%	74 817 +3%	79 308 +6%	67 237 -15%	62 817 -7%	50 000 -20%	51 058 +2%	57 084 +12%	51 755 -9%	53 296 +3%	51 702 -3%	46 045 -11%	55 411 +20%	53 732 -3%	57 917 +8%	60 836 +5%	54 584 -10%	59 308 +9%	56 300 -5%	58 206 +3%	49 200 -15%	41 125 -16%	37 696 -8%	32 013 -15%	55 336 +73%	62 720 +13%	63 030 +0%	63 399 +1%	28 495 -55%	10 282 -64%	31 610 +207%	35 174 +11%	51 790 +47%	70 251 +36%
Net Income
Tax Provision		104	2 362	1 285	(1 668)	(1 418)	(5 099)	(4 768)	(3 358)	(3 499)	(2 199)	(3 097)	(1 488)	(3 160)	(2 608)	(981)	(1 238)	(1)	(929)	(3 001)	(3 841)	(4 144)	(3 895)	(3 506)	(2 503)	(4 164)	(3 819)	(2 689)	(4 073)	(2 221)	(7 380)	(6 735)	(11 113)	(12 551)	(8 756)	(6 865)	(8 151)	(7 732)	(9 630)	(11 826)	(9 004)	(8 356)
Income from Continuing Operations		50 787	55 914	44 106	44 352	51 562	45 599	68 105	69 402	71 318	77 109	64 140	61 329	46 840	48 450	56 103	50 517	53 295	50 773	43 044	51 570	49 588	54 022	57 330	52 081	55 144	52 481	55 517	45 127	38 904	30 316	25 278	44 223	50 169	54 274	56 534	20 344	2 550	21 980	23 348	42 786	61 895
Income to Minority Interest		(3 361)	(3 359)	(3 143)	(2 976)	(2 970)	(2 528)	(2 065)	(1 528)	(917)	(703)	(505)	(378)	(221)	(31)	119	242	220	154	(73)	(156)	(30)	(22)	46	239	237	299	336	449	431	427	1 377	886	633	751	(127)	40	247	68	(34)	(14)	20
Net Income (Common)		47 426 N/A	52 555 +11%	40 963 -22%	41 374 +1%	48 588 +17%	43 069 -11%	66 037 +53%	67 873 +3%	70 401 +4%	76 404 +9%	63 634 -17%	60 951 -4%	46 619 -24%	48 421 +4%	56 223 +16%	50 759 -10%	53 515 +5%	50 925 -5%	42 971 -16%	51 414 +20%	49 559 -4%	54 001 +9%	57 377 +6%	52 319 -9%	55 381 +6%	52 778 -5%	55 852 +6%	45 575 -18%	39 333 -14%	30 743 -22%	26 652 -13%	45 109 +69%	50 800 +13%	55 025 +8%	56 408 +3%	20 385 -64%	2 800 -86%	22 048 +687%	23 315 +6%	42 771 +83%	61 914 +45%
EPS (Diluted)		178.96 N/A	198.32 +11%	153.99 -22%	156.12 +1%	183.35 +17%	162.52 -11%	249.19 +53%	256.12 +3%	265.66 +4%	288.31 +9%	240.12 -17%	230 -4%	175.92 -24%	186.23 +6%	217.07 +17%	194.47 -10%	206.62 +6%	196.62 -5%	165.93 -16%	199.27 +20%	195.88 -2%	217.74 +11%	234.19 +8%	150.34 -36%	226.04 +50%	218.99 -3%	234.67 +7%	190.69 -19%	170.27 -11%	136.03 -20%	121.14 -11%	202.28 +67%	236.27 +17%	259.55 +10%	269.89 +4%	96.75 -64%	13.7 -86%	108.01 +688%	114.21 +6%	209.47 +83%	303.28 +45%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.