Watchlist Manager

Watchlist

Price: 2 529.5 JPY 0.58%

Market Cap: 28.8T JPY

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Mar-2002	Sep-2002	Mar-2003	Sep-2003	Mar-2004	Sep-2004	Dec-2004	Mar-2005	Sep-2005	Dec-2005	Mar-2006	Sep-2006	Dec-2006	Mar-2007	Sep-2007	Dec-2007	Mar-2008	Sep-2008	Dec-2008	Mar-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		1 105 133	1 082 186	1 057 120	921 839	1 027 232	1 000 801	1 744 572	1 006 980	1 728 318	1 938 012	1 481 505	2 895 870	3 320 036	1 901 554	3 300 586	3 307 149	1 840 046	3 228 922	3 254 370	1 975 351	3 529 874	3 771 232	2 177 010	4 329 643	3 722 169	2 558 294	2 019 873	1 989 201	1 918 369	1 901 458	1 840 484	1 788 286	1 808 961	1 772 239	1 816 776	1 839 359	1 849 180	1 900 897	1 878 527	1 927 877	2 005 619	2 073 280	2 181 495	2 236 141	2 222 107	2 188 862	2 113 513	2 070 254	2 012 240	1 987 791	2 024 457	1 984 912	2 022 996	1 987 892	1 906 767	1 924 719	1 903 359	1 922 981	1 922 623	1 886 387	1 886 461	1 854 849	1 892 817	1 917 559	1 925 190	1 901 738	1 904 972	1 932 871	1 930 944	2 005 171	2 043 488	2 533 112	2 724 221	2 884 560	2 926 209	2 523 814	2 482 605	2 393 652	2 457 574	2 696 557	2 736 598	2 831 818	2 876 453	2 744 094
Interest Income		2 224 978	1 944 106	1 691 636	1 564 872	1 417 721	1 351 020	2 389 453	1 426 664	2 568 221	3 073 199	2 365 921	4 759 835	5 737 515	3 514 972	6 382 369	6 816 654	3 867 921	6 675 971	6 326 460	3 448 388	5 712 100	5 286 800	2 846 618	5 665 214	4 804 805	3 237 250	2 537 507	2 497 763	2 420 842	2 398 677	2 349 352	2 298 904	2 313 020	2 285 348	2 336 956	2 347 676	2 350 953	2 397 223	2 370 649	2 445 265	2 555 480	2 669 644	2 806 238	2 878 752	2 877 649	2 830 833	2 769 248	2 759 800	2 726 970	2 783 158	2 888 134	2 921 539	3 068 608	3 110 324	3 094 990	3 237 068	3 367 396	3 541 276	3 732 203	3 837 317	3 887 925	3 892 240	3 841 301	3 629 462	3 318 099	2 937 869	2 678 691	2 545 739	2 501 035	2 555 169	2 587 445	3 160 753	3 690 615	4 477 620	5 298 944	5 764 668	6 467 727	6 865 566	7 468 679	8 150 610	8 293 713	8 608 211	8 467 719	8 137 285
Interest Expense		1 119 845	861 920	634 516	643 033	390 489	350 219	644 881	419 684	839 903	1 135 187	884 416	1 863 965	2 417 479	1 613 418	3 081 783	3 509 505	2 027 875	3 447 049	3 072 090	1 473 037	2 182 226	1 515 568	669 608	136 398	1 082 636	678 956	517 634	508 562	502 473	497 219	508 868	510 618	504 059	513 109	520 180	508 317	501 773	496 326	492 122	517 388	549 861	596 364	624 743	642 611	655 542	641 971	655 735	689 546	714 730	795 367	863 677	936 627	1 045 612	1 122 432	1 188 223	1 312 349	1 464 037	1 618 295	1 809 580	1 950 930	2 001 464	2 037 391	1 948 484	1 711 903	1 392 909	1 036 131	773 719	612 868	570 091	549 998	543 957	627 641	966 394	1 593 060	2 372 735	3 240 854	3 985 122	4 471 914	5 011 105	5 454 053	5 557 115	5 776 393	5 591 266	5 393 191
Non Interest Income		1 104 662	1 122 958	1 129 437	1 250 601	1 236 776	1 134 960	2 041 006	1 233 601	2 185 236	2 699 660	2 023 427	4 098 860	4 710 881	2 701 841	4 741 674	4 563 049	2 636 422	4 342 705	4 319 466	2 388 132	4 229 522	4 066 120	2 327 605	4 543 086	3 972 126	2 829 247	2 072 581	2 468 828	2 537 156	2 587 516	2 634 828	2 414 421	2 344 590	2 288 852	2 445 863	2 586 700	2 682 652	2 742 965	2 671 083	2 663 390	2 764 283	2 958 574	2 782 083	3 028 601	2 992 865	2 842 822	2 905 841	2 810 632	2 803 428	2 987 518	3 044 567	3 189 571	3 260 389	3 189 405	2 888 984	3 026 488	3 023 363	2 986 509	2 900 880	3 064 244	3 058 570	3 134 262	3 412 398	3 594 026	3 576 039	3 585 663	3 356 833	3 420 177	3 515 658	3 519 394	3 559 259	3 673 899	3 792 553	4 071 785	4 601 181	4 844 009	4 882 356	4 852 114	4 339 682	4 511 012	4 810 813	5 066 303	5 041 056	5 304 709
Revenue		2 209 795 N/A	2 205 144 0%	2 186 557 -1%	2 172 440 -1%	2 264 008 +4%	2 135 761 -6%	3 785 578 +77%	2 240 581 -41%	3 913 554 +75%	4 637 672 +19%	3 504 932 -24%	6 994 730 +100%	8 030 917 +15%	4 603 395 -43%	8 042 260 +75%	7 870 198 -2%	4 476 468 -43%	7 571 627 +69%	7 573 836 +0%	4 363 483 -42%	7 759 396 +78%	7 837 352 +1%	4 504 615 -43%	8 872 729 +97%	7 694 295 -13%	5 387 541 -30%	4 092 454 -24%	4 458 029 +9%	4 455 525 0%	4 488 974 +1%	4 475 312 0%	4 202 707 -6%	4 153 551 -1%	4 061 091 -2%	4 262 639 +5%	4 426 059 +4%	4 531 832 +2%	4 643 862 +2%	4 549 610 -2%	4 591 267 +1%	4 769 902 +4%	5 031 854 +5%	4 963 578 -1%	5 264 742 +6%	5 214 972 -1%	5 031 684 -4%	5 019 354 0%	4 880 886 -3%	4 815 668 -1%	4 975 309 +3%	5 069 024 +2%	5 174 483 +2%	5 283 385 +2%	5 177 297 -2%	4 795 751 -7%	4 951 207 +3%	4 926 722 0%	4 909 490 0%	4 823 503 -2%	4 950 631 +3%	4 945 031 0%	4 989 111 +1%	5 305 215 +6%	5 511 585 +4%	5 501 229 0%	5 487 401 0%	5 261 805 -4%	5 353 048 +2%	5 446 602 +2%	5 524 565 +1%	5 602 747 +1%	6 207 011 +11%	6 516 774 +5%	6 956 345 +7%	7 527 390 +8%	7 367 823 -2%	7 364 961 0%	7 245 766 -2%	6 797 256 -6%	7 207 569 +6%	7 547 411 +5%	7 898 121 +5%	7 917 509 +0%	8 048 803 +2%
Pre-Tax Income
Loan Loss Provision		(388 333)	0	(146 052)	163 548	239 965	87 757	0	45 091	129 833	0	356 167	329 409	0	(184 031)	(504 141)	0	(280 386)	(364 486)	(624 965)	(603 557)	(549 213)	(900 195)	(799 501)	(1 471 071)	(1 116 947)	(582 152)	(426 368)	(234 016)	(207 109)	(170 343)	(258 708)	0	0	0	(106 210)	(12 457)	(40 865)	(22 453)	19 762	(64 668)	(65 326)	(79 915)	(142 122)	(61 935)	(61 423)	(97 122)	(215 992)	(175 224)	(178 865)	(180 542)	(102 278)	(99 345)	(96 518)	(106 150)	(22 112)	(154 796)	(158 110)	(166 258)	(72 825)	(153 947)	(163 085)	(158 767)	(214 039)	(242 837)	(336 856)	(389 351)	(498 787)	(444 332)	(345 026)	(287 306)	(294 886)	(208 006)	(382 990)	(594 083)	(676 630)	(530 730)	(479 116)	(319 544)	(469 371)	0	0	0	(100 637)	0
Non Interest Expense		(2 118 545)	(2 406 729)	(2 381 247)	(1 987 962)	(1 624 067)	(1 524 069)	(2 648 577)	(1 630 194)	(2 696 142)	(3 006 923)	(2 359 999)	(4 544 390)	(5 368 986)	(2 910 633)	(5 263 770)	(5 609 887)	(3 175 201)	(5 815 180)	(6 078 321)	(3 644 865)	(6 958 847)	(6 431 445)	(3 108 381)	(6 152 140)	(5 280 968)	(3 567 022)	(3 026 522)	(3 260 648)	(3 194 766)	(3 321 501)	(2 768 476)	(2 898 202)	(3 025 465)	(2 857 169)	(2 802 640)	(2 983 667)	(2 857 505)	(2 944 800)	(3 026 342)	(3 016 402)	(3 103 351)	(3 230 227)	(3 206 699)	(3 500 923)	(3 492 955)	(3 433 301)	(3 304 593)	(3 369 145)	(3 326 353)	(3 440 631)	(3 663 518)	(3 681 257)	(3 753 702)	(3 709 743)	(3 364 262)	(3 357 791)	(3 358 851)	(3 393 664)	(3 605 351)	(3 598 654)	(3 723 474)	(3 994 402)	(4 261 733)	(4 629 448)	(4 539 765)	(4 285 863)	(3 720 982)	(3 633 746)	(3 576 218)	(3 558 943)	(3 818 004)	(4 764 875)	(5 166 124)	(5 544 247)	(5 280 837)	(4 805 152)	(4 612 573)	(4 379 952)	(4 277 781)	(4 618 913)	(4 646 903)	(4 950 298)	(5 266 238)	(5 505 616)
Pre-Tax Income		(297 083) N/A	(201 585) +32%	(340 742) -69%	348 026 N/A	879 906 +153%	699 449 -21%	1 224 758 +75%	655 478 -46%	1 347 245 +106%	1 760 582 +31%	1 501 100 -15%	2 779 749 +85%	2 991 340 +8%	1 508 731 -50%	2 274 349 +51%	1 756 170 -23%	1 020 881 -42%	1 391 961 +36%	870 550 -37%	115 061 -87%	251 336 +118%	505 712 +101%	596 733 +18%	1 249 518 +109%	1 296 380 +4%	1 238 367 -4%	639 564 -48%	963 365 +51%	1 053 650 +9%	997 130 -5%	1 448 128 +45%	1 154 208 -20%	1 028 097 -11%	1 143 833 +11%	1 353 789 +18%	1 429 935 +6%	1 633 462 +14%	1 676 609 +3%	1 543 030 -8%	1 510 197 -2%	1 601 225 +6%	1 721 712 +8%	1 614 757 -6%	1 701 884 +5%	1 660 594 -2%	1 501 261 -10%	1 498 769 0%	1 336 517 -11%	1 310 450 -2%	1 354 136 +3%	1 303 228 -4%	1 393 881 +7%	1 433 165 +3%	1 361 404 -5%	1 409 377 +4%	1 438 620 +2%	1 409 761 -2%	1 349 568 -4%	1 145 327 -15%	1 198 030 +5%	1 058 472 -12%	835 942 -21%	829 443 -1%	639 300 -23%	624 608 -2%	812 187 +30%	1 042 036 +28%	1 274 970 +22%	1 525 358 +20%	1 678 316 +10%	1 489 857 -11%	1 234 130 -17%	967 660 -22%	818 015 -15%	1 569 923 +92%	2 031 941 +29%	2 273 272 +12%	2 546 270 +12%	2 050 104 -19%	2 083 105 +2%	2 554 860 +23%	2 695 486 +6%	2 550 634 -5%	2 543 187 0%
Net Income
Tax Provision		163 493	(29 255)	181 146	1 014	(276 606)	(226 879)	(437 440)	(278 287)	(522 936)	(581 333)	(633 993)	(1 026 577)	(1 147 127)	(528 822)	(818 748)	(691 944)	(301 220)	(418 104)	(245 737)	(301 939)	(387 265)	(395 547)	(150 959)	(345 152)	(391 804)	(386 257)	(175 496)	(159 877)	(200 035)	(217 013)	(376 494)	(399 652)	(361 889)	(340 062)	(395 787)	(388 133)	(413 226)	(440 511)	(439 988)	(442 236)	(470 338)	(495 513)	(467 786)	(505 795)	(484 190)	(439 401)	(460 204)	(385 273)	(379 731)	(385 028)	(342 177)	(343 782)	(354 272)	(330 446)	(313 436)	(316 418)	(288 196)	(249 500)	(195 568)	(174 912)	(155 786)	(173 410)	(220 899)	(240 355)	(229 022)	(191 519)	(185 068)	(215 966)	(278 435)	(360 227)	(283 410)	(296 750)	(318 475)	(338 607)	(369 607)	(389 988)	(383 720)	(395 293)	(478 342)	(504 628)	(632 629)	(651 572)	(609 156)	(602 564)
Income from Continuing Operations		(133 590)	(230 840)	(159 596)	349 040	603 300	472 570	787 318	377 191	824 309	1 179 249	867 107	1 753 172	1 844 213	979 909	1 455 601	1 064 226	719 661	973 857	624 813	(186 878)	(135 929)	110 165	445 774	904 366	904 576	852 110	464 068	803 488	853 615	780 117	1 071 634	754 556	666 208	803 771	958 002	1 041 802	1 220 236	1 236 098	1 103 042	1 067 961	1 130 887	1 226 199	1 146 971	1 196 089	1 176 404	1 061 860	1 038 565	951 244	930 719	969 108	961 051	1 050 099	1 078 893	1 030 958	1 095 941	1 122 202	1 121 565	1 100 068	949 759	1 023 118	902 686	662 532	608 544	398 945	395 586	620 668	856 968	1 059 004	1 246 923	1 318 089	1 206 447	937 380	649 185	479 408	1 200 316	1 641 953	1 889 552	2 150 977	1 571 762	1 578 477	1 922 231	2 043 914	1 941 478	1 940 623
Income to Minority Interest		(18 725)	(12 743)	(1 898)	(20 557)	(42 480)	(41 945)	(72 492)	(38 771)	(72 672)	(96 441)	(96 383)	(160 513)	(176 375)	(98 910)	(134 598)	(119 116)	(83 034)	(187 271)	(194 959)	(70 073)	(114 169)	(101 118)	(57 038)	(132 208)	(82 941)	(52 491)	119 013	113 828	68 780	66 937	(90 297)	(90 888)	(90 478)	(105 783)	(105 378)	(116 808)	(127 892)	(130 508)	(118 196)	(97 912)	(97 530)	(99 804)	(113 211)	(125 057)	(122 038)	(102 793)	(87 162)	(88 679)	(88 107)	(83 045)	(34 609)	(23 557)	(16 042)	(28 028)	(106 276)	(106 561)	(108 043)	(101 598)	(77 069)	(76 235)	(73 828)	(74 633)	(80 392)	(73 333)	(70 410)	(69 758)	(79 949)	(82 396)	(89 297)	(77 709)	(75 606)	(75 935)	(68 687)	(75 790)	(83 820)	(80 753)	(76 866)	(79 740)	(80 979)	(90 190)	(100 535)	(102 108)	(78 530)	(87 500)
Net Income (Common)		(152 316) N/A	(243 580) -60%	(161 495) +34%	328 479 N/A	553 438 +68%	419 886 -24%	700 730 +67%	332 604 -53%	742 823 +123%	1 074 351 +45%	757 285 -30%	1 575 390 +108%	1 649 740 +5%	872 623 -47%	1 308 678 +50%	936 612 -28%	628 694 -33%	778 910 +24%	418 181 -46%	(270 980) N/A	(276 407) -2%	(25 236) +91%	364 528 N/A	735 974 +102%	788 453 +7%	778 408 -1%	564 874 -27%	899 109 +59%	904 190 +1%	828 848 -8%	963 125 +16%	645 459 -33%	557 518 -14%	679 779 +22%	834 683 +23%	907 053 +9%	1 074 404 +18%	1 087 650 +1%	966 905 -11%	952 109 -2%	1 024 386 +8%	1 117 423 +9%	1 033 759 -7%	1 071 029 +4%	1 054 364 -2%	959 067 -9%	951 402 -1%	862 565 -9%	842 611 -2%	886 061 +5%	926 440 +5%	1 026 541 +11%	1 062 850 +4%	1 002 929 -6%	989 664 -1%	1 015 639 +3%	1 013 520 0%	998 469 -1%	872 689 -13%	946 882 +9%	828 857 -12%	587 897 -29%	528 151 -10%	325 612 -38%	325 175 0%	550 910 +69%	777 018 +41%	976 608 +26%	1 157 625 +19%	1 240 379 +7%	1 130 840 -9%	861 443 -24%	580 498 -33%	403 617 -30%	1 116 496 +177%	1 561 200 +40%	1 812 686 +16%	2 071 237 +14%	1 490 781 -28%	1 488 286 0%	1 821 695 +22%	1 941 804 +7%	1 862 946 -4%	1 853 120 -1%
EPS (Diluted)		-28.92 N/A	-44.62 -54%	-30.24 +32%	49.84 N/A	84.92 +70%	64.67 -24%	107.46 +66%	51.09 -52%	113.61 +122%	135.89 +20%	89.03 -34%	155.19 +74%	161.65 +4%	86.16 -47%	127.27 +48%	88.82 -30%	60.56 -32%	74.16 +22%	39.61 -47%	-25.04 N/A	-23.74 +5%	-2.14 +91%	29.54 N/A	51.85 +76%	55.75 +8%	54.98 -1%	39.9 -27%	63.51 +59%	63.85 +1%	58.52 -8%	68.01 +16%	45.56 -33%	39.22 -14%	47.95 +22%	58.88 +23%	63.97 +9%	75.76 +18%	76.69 +1%	68.18 -11%	67.13 -2%	72.22 +8%	78.98 +9%	73.12 -7%	76.47 +5%	75.71 -1%	69.11 -9%	68.42 -1%	62.59 -9%	62.03 -1%	65.4 +5%	68.22 +4%	76.66 +12%	79.97 +4%	75.65 -5%	74.54 -1%	77.33 +4%	77.47 +0%	76.62 -1%	66.91 -13%	73.27 +10%	64.1 -13%	46.35 -28%	40.94 -12%	25.35 -38%	25.3 0%	42.89 +70%	60.49 +41%	76.04 +26%	89.67 +18%	96.42 +8%	88.44 -8%	68.37 -23%	46.84 -31%	33.09 -29%	90.72 +174%	129.83 +43%	150.73 +16%	172.71 +15%	124.64 -28%	126.9 +2%	156.16 +23%	165.66 +6%	159.47 -4%	161.02 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.