First Time Loading...

Watchlist Manager

Watchlist

Price: 3 246 JPY -1.04%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		219 878	227 642	234 534	238 464	242 835	242 882	241 607	242 944	237 633	230 945	214 269	200 330	207 918	219 083	222 886	219 782	199 632	180 058	173 358	166 071	150 682	135 162	127 721	118 215	116 782	127 476	145 841	172 041	200 386	226 278	242 455	260 520	268 312	267 776	261 646	227 854	173 334	108 852	42 780	(25 502)	(84 176)
Interest Income		352 039	356 811	356 882	362 168	365 711	369 229	368 662	373 006	369 745	372 076	367 266	362 446	372 222	384 354	401 254	417 769	424 791	426 129	445 387	468 264	482 226	507 007	513 636	509 111	509 141	489 366	458 514	420 649	383 530	363 749	359 904	369 444	373 888	375 659	396 050	445 902	542 575	660 308	773 889	873 732	945 161
Interest Expense		132 161	129 169	122 348	123 704	122 876	126 347	127 055	130 062	132 112	141 131	152 997	162 116	164 304	165 271	178 368	197 987	225 159	246 071	272 029	302 193	331 544	371 845	385 915	390 896	392 359	361 890	312 673	248 608	183 144	137 471	117 449	108 924	105 576	107 883	134 404	218 048	369 241	551 456	731 109	899 234	1 029 337
Non Interest Income		852 497	822 924	767 226	786 822	797 460	818 325	825 306	806 269	792 644	829 547	850 639	873 788	891 364	878 533	887 071	888 070	880 976	932 266	944 658	986 813	1 003 634	960 518	969 392	984 565	1 018 818	1 048 039	1 031 667	994 777	941 718	1 053 607	1 099 548	1 118 154	1 128 199	1 024 344	1 054 651	1 083 592	1 104 728	1 162 608	1 208 343	1 320 944	1 409 450
Revenue		1 072 375 N/A	1 050 566 -2%	1 001 760 -5%	1 025 286 +2%	1 040 295 +1%	1 061 207 +2%	1 066 913 +1%	1 049 213 -2%	1 030 277 -2%	1 060 492 +3%	1 064 908 +0%	1 074 118 +1%	1 099 282 +2%	1 097 616 0%	1 109 957 +1%	1 107 852 0%	1 080 608 -2%	1 112 324 +3%	1 118 016 +1%	1 152 884 +3%	1 154 316 +0%	1 095 680 -5%	1 097 113 +0%	1 102 780 +1%	1 135 600 +3%	1 175 515 +4%	1 177 508 +0%	1 166 818 -1%	1 142 104 -2%	1 279 885 +12%	1 342 003 +5%	1 378 674 +3%	1 396 511 +1%	1 292 120 -7%	1 316 297 +2%	1 311 446 0%	1 278 062 -3%	1 271 460 -1%	1 251 123 -2%	1 295 442 +4%	1 325 274 +2%
Pre-Tax Income
Loan Loss Provision		0	8 429	11 638	12 415	18 501	18 978	3 392	3 923	0	(28 572)	1 017	(724)	0	(31 096)	0	0	0	8 110	(2 103)	0	0	1 699	(2 396)	(1 186)	0	(38 823)	1 043	0	0	(2 468)	0	0	0	(36 055)	(5 406)	(8 455)	0	(424)	(45 753)	0	0
Non Interest Expense		(825 948)	(812 345)	(790 944)	(808 979)	(828 065)	(847 607)	(812 686)	(788 965)	(765 134)	(758 784)	(809 958)	(801 513)	(831 930)	(875 385)	(906 316)	(932 419)	(898 360)	(881 612)	(872 054)	(894 831)	(904 424)	(856 039)	(858 851)	(846 281)	(872 452)	(895 971)	(958 645)	(964 256)	(942 055)	(1 077 414)	(1 114 944)	(1 140 162)	(1 182 860)	(1 028 066)	(1 061 576)	(1 081 956)	(1 032 632)	(999 649)	(975 186)	(1 113 901)	(1 197 223)
Pre-Tax Income		249 316 N/A	246 650 -1%	222 454 -10%	228 722 +3%	230 731 +1%	232 578 +1%	257 619 +11%	264 171 +3%	262 980 0%	273 136 +4%	255 967 -6%	271 881 +6%	266 628 -2%	191 135 -28%	203 208 +6%	175 433 -14%	182 248 +4%	238 822 +31%	243 859 +2%	255 950 +5%	247 789 -3%	241 340 -3%	235 866 -2%	255 313 +8%	261 962 +3%	240 721 -8%	219 906 -9%	202 395 -8%	199 882 -1%	200 003 +0%	227 059 +14%	238 512 +5%	213 651 -10%	227 999 +7%	249 315 +9%	221 035 -11%	236 975 +7%	271 387 +15%	230 184 -15%	181 541 -21%	128 051 -29%
Net Income
Tax Provision		(88 686)	(91 692)	(68 960)	(62 464)	(62 688)	(60 178)	(82 141)	(89 380)	(87 941)	(93 986)	(86 876)	(90 934)	(86 402)	(56 929)	(60 734)	(53 491)	(55 572)	(73 075)	(74 732)	(75 368)	(73 999)	(60 599)	(58 543)	(63 745)	(65 302)	(75 627)	(69 565)	(64 050)	(62 914)	(56 064)	(61 133)	(64 196)	(55 284)	(57 763)	(65 245)	(57 686)	(62 883)	(79 357)	(65 994)	(49 581)	(32 399)
Income from Continuing Operations		160 630	154 958	153 494	166 258	168 043	172 400	175 478	174 791	175 039	179 150	169 091	180 947	180 226	134 206	142 474	121 942	126 676	165 747	169 127	180 582	173 790	180 741	177 323	191 568	196 660	165 094	150 341	138 345	136 968	143 939	165 926	174 316	158 367	170 236	184 070	163 349	174 092	192 030	164 190	131 960	95 652
Income to Minority Interest		(18 365)	(17 282)	(15 572)	(14 047)	(13 026)	(12 734)	(12 916)	(12 873)	(12 660)	(12 240)	(12 141)	(12 117)	(12 384)	(12 759)	(13 163)	(12 990)	(12 570)	(11 760)	(10 773)	(10 511)	(8 285)	(6 851)	(5 327)	(3 149)	(3 130)	(2 065)	(1 401)	(1 264)	(1 298)	(1 742)	(1 485)	(1 180)	(916)	(1 157)	(1 186)	(1 269)	(1 190)	(1 029)	(1 009)	(927)	(1 060)
Net Income (Common)		137 654 N/A	133 064 -3%	133 312 +0%	147 599 +11%	150 405 +2%	157 360 +5%	160 256 +2%	161 917 +1%	162 378 +0%	166 909 +3%	156 948 -6%	168 830 +8%	167 841 -1%	121 446 -28%	129 310 +6%	108 951 -16%	114 105 +5%	153 986 +35%	158 353 +3%	170 069 +7%	165 504 -3%	173 889 +5%	171 995 -1%	188 418 +10%	193 530 +3%	163 028 -16%	148 939 -9%	137 080 -8%	135 668 -1%	142 196 +5%	164 440 +16%	173 134 +5%	157 450 -9%	169 078 +7%	182 883 +8%	162 081 -11%	172 901 +7%	191 000 +10%	163 180 -15%	131 031 -20%	94 591 -28%
EPS (Diluted)		352.95 N/A	344.72 -2%	341.82 -1%	378.45 +11%	385.65 +2%	403.48 +5%	415.17 +3%	420.56 +1%	421.76 +0%	433.52 +3%	408.71 -6%	440.8 +8%	438.22 -1%	317.09 -28%	337.62 +6%	285.96 -15%	299.48 +5%	404.16 +35%	416.71 +3%	448.73 +8%	436.68 -3%	458.81 +5%	455.01 -1%	502.44 +10%	516.08 +3%	433.58 -16%	397.17 -8%	365.54 -8%	361.78 -1%	379.18 +5%	438.5 +16%	461.69 +5%	419.86 -9%	225.56 -46%	488.34 +117%	438.63 -10%	470.59 +7%	258.42 -45%	224.56 -13%	180.31 -20%	130.16 -28%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.