Watchlist Manager

Watchlist

Price: 2 411.5 JPY 1.13%

Market Cap: ¥1.7T

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		95 514	95 583	96 012	97 651	100 021	101 198	102 970	103 802	106 053	108 376	109 973	110 653	111 121	110 001	109 502	107 039	106 242	104 772	138 340	137 696	136 532	135 553	134 906	133 916	133 145	131 854	130 311	129 149	128 520	128 146	126 451	126 262	125 244	124 929	124 736	124 526	123 946	123 588	123 384	122 515	121 206	120 489	118 944	118 008	119 026	118 701	118 573	119 260	118 658	118 783	119 069	118 343	119 822	119 549	120 531	120 232	119 103	120 953	121 507	124 802	127 557	127 652	128 077	131 977	130 637	133 586	136 519	133 156	134 262	133 366	132 646	137 813	141 146	145 211	152 617	158 856	170 155	181 424
Interest Income		105 233	107 332	110 870	116 228	124 077	130 384	135 949	138 684	142 025	142 405	141 650	138 523	134 360	128 205	123 841	120 273	118 336	115 472	152 312	150 878	149 029	147 631	146 547	145 136	144 130	142 989	141 545	140 381	139 776	139 460	137 503	137 391	136 446	136 429	136 601	137 303	137 747	138 099	138 801	137 922	136 318	136 530	135 533	135 646	137 782	137 453	137 498	139 549	140 794	142 135	144 196	143 912	144 963	144 654	144 681	142 100	137 806	136 045	134 097	135 640	137 702	137 693	138 070	143 863	147 857	158 021	169 575	176 468	185 911	191 671	198 583	209 197	215 768	228 104	238 880	251 802	271 104	286 010
Interest Expense		9 719	11 749	14 858	18 577	24 056	29 186	11 505	34 882	35 972	9 562	31 677	27 870	4 931	18 204	14 339	13 234	12 094	10 700	13 972	13 182	12 497	12 078	11 641	11 220	10 985	11 135	11 234	11 232	11 256	11 314	11 052	11 129	11 202	11 500	11 865	12 777	13 801	14 511	15 417	15 407	15 112	16 041	16 589	17 638	18 756	18 752	18 925	20 289	22 136	23 352	25 127	25 569	25 141	25 105	24 150	21 868	18 703	15 092	12 590	10 838	10 145	10 041	9 993	11 886	17 220	24 435	33 056	43 312	51 649	58 305	65 937	71 384	74 622	82 893	86 263	92 946	100 949	104 586
Non Interest Income		56 389	60 564	65 676	68 560	67 709	71 761	74 411	69 375	66 967	62 687	63 183	59 636	57 361	58 345	58 448	59 816	58 244	57 847	77 263	76 991	81 418	82 191	76 721	78 428	72 032	73 675	77 570	80 169	81 846	79 724	77 608	84 368	84 896	85 590	86 927	81 804	85 701	85 498	84 661	86 221	82 836	84 556	84 942	85 789	88 990	90 496	91 530	91 062	93 331	92 906	92 945	92 920	94 491	95 779	95 630	96 385	92 892	94 763	97 632	98 541	100 262	97 608	96 336	94 771	99 190	102 146	104 078	107 890	105 819	109 616	111 541	112 504	116 333	113 522	121 587	125 117	128 815	137 635
Revenue		151 903 N/A	156 147 +3%	161 688 +4%	166 211 +3%	167 730 +1%	172 959 +3%	177 381 +3%	173 177 -2%	173 020 0%	171 063 -1%	173 156 +1%	170 289 -2%	168 482 -1%	168 346 0%	167 950 0%	166 855 -1%	164 486 -1%	162 619 -1%	215 603 +33%	214 687 0%	217 950 +2%	217 744 0%	211 627 -3%	212 344 +0%	205 177 -3%	205 529 +0%	207 881 +1%	209 318 +1%	210 366 +1%	207 870 -1%	204 059 -2%	210 630 +3%	210 140 0%	210 519 +0%	211 663 +1%	206 330 -3%	209 647 +2%	209 086 0%	208 045 0%	208 736 +0%	204 042 -2%	205 045 +0%	203 886 -1%	203 797 0%	208 016 +2%	209 197 +1%	210 103 +0%	210 322 +0%	211 989 +1%	211 689 0%	212 014 +0%	211 263 0%	214 313 +1%	215 328 +0%	216 161 +0%	216 617 +0%	211 995 -2%	215 716 +2%	219 139 +2%	223 343 +2%	227 819 +2%	225 260 -1%	224 413 0%	226 748 +1%	229 827 +1%	235 732 +3%	240 597 +2%	241 046 +0%	240 081 0%	242 982 +1%	244 187 +0%	250 317 +3%	257 479 +3%	258 733 +0%	274 204 +6%	283 973 +4%	298 970 +5%	319 059 +7%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(9 503)	(24 180)	(28 943)	(32 687)	(28 036)	(29 422)	(22 655)	(14 817)	(11 570)	(17 927)	(15 395)	(14 077)	(13 595)	(8 044)	(8 272)	(6 599)	(5 233)	(11 567)	(10 321)	(12 612)	(8 847)	2 884	2 242	3 150	660	382	252	6	(846)	1 285	2 304	3 619	5 013	4 516	2 185	827	1 793	(201)	(3 168)	(3 817)	(8 099)	(11 188)	(11 319)	(14 206)	(14 027)	(10 247)	(11 901)	(8 357)	(6 347)	(9 816)	(9 861)	(8 299)	(8 730)	(7 324)	(3 296)	(1 193)	(40)	504	(1 035)	(2 870)	(4 601)	(5 943)	0	0	0	(9 921)	0	0	0
Non Interest Expense		(113 732)	(109 874)	(96 633)	(100 090)	(104 818)	(108 511)	(107 718)	(101 424)	(106 449)	(104 000)	(117 829)	(126 381)	(125 303)	(112 435)	(95 007)	(94 661)	(94 238)	(92 209)	(127 511)	(129 690)	(135 781)	(136 374)	(134 098)	(136 026)	(129 944)	(126 713)	(124 284)	(119 540)	(119 037)	(125 183)	(129 723)	(128 689)	(129 345)	(126 038)	(123 813)	(123 435)	(122 656)	(122 296)	(124 455)	(125 815)	(127 936)	(129 746)	(131 796)	(131 645)	(130 893)	(131 287)	(132 813)	(133 300)	(133 829)	(133 526)	(128 605)	(128 497)	(129 984)	(129 729)	(137 139)	(137 840)	(136 135)	(141 365)	(137 861)	(138 813)	(141 203)	(138 231)	(138 711)	(142 629)	(145 080)	(152 499)	(154 431)	(151 363)	(151 259)	(148 929)	(147 576)	(152 573)	(157 137)	(157 248)	(157 458)	(174 813)	(183 644)	(193 481)
Pre-Tax Income		38 171 N/A	46 273 +21%	65 055 +41%	66 121 +2%	62 912 -5%	64 448 +2%	69 663 +8%	69 800 +0%	66 571 -5%	57 560 -14%	33 100 -42%	14 965 -55%	10 492 -30%	27 875 +166%	43 521 +56%	49 539 +14%	55 431 +12%	58 840 +6%	70 165 +19%	69 602 -1%	68 092 -2%	67 775 0%	69 485 +3%	68 046 -2%	68 634 +1%	73 583 +7%	72 030 -2%	79 457 +10%	78 717 -1%	73 840 -6%	77 220 +5%	84 183 +9%	83 945 0%	85 141 +1%	88 232 +4%	83 147 -6%	86 997 +5%	85 944 -1%	84 875 -1%	85 225 +0%	79 725 -6%	80 312 +1%	76 606 -5%	74 337 -3%	77 950 +5%	79 703 +2%	77 089 -3%	73 854 -4%	74 343 +1%	70 064 -6%	72 221 +3%	71 447 -1%	70 123 -2%	71 572 +2%	68 775 -4%	66 876 -3%	67 503 +1%	68 004 +1%	71 462 +5%	74 669 +4%	78 317 +5%	78 299 0%	78 378 +0%	80 823 +3%	83 554 +3%	83 193 0%	86 670 +4%	88 648 +2%	85 952 -3%	89 452 +4%	90 668 +1%	93 374 +3%	95 003 +2%	97 519 +3%	106 825 +10%	109 160 +2%	115 326 +6%	125 578 +9%
Net Income
Tax Provision		(16 902)	(20 008)	(26 667)	(26 400)	(23 829)	(25 093)	(27 338)	(28 346)	(27 173)	(24 035)	(14 121)	(6 996)	(4 597)	(10 883)	(16 924)	(19 669)	(22 081)	(23 477)	(28 708)	(26 909)	(26 538)	(28 481)	(27 997)	(28 626)	(28 444)	(27 607)	(26 984)	(30 037)	(29 096)	(27 464)	(29 837)	(28 868)	(28 675)	(28 415)	(31 199)	(31 392)	(32 237)	(31 485)	(29 431)	(29 021)	(26 859)	(26 753)	(23 876)	(23 040)	(23 810)	(24 405)	(23 293)	(22 237)	(22 773)	(21 291)	(21 743)	(21 554)	(21 057)	(21 512)	(20 738)	(20 133)	(20 292)	(20 478)	(21 820)	(22 680)	(23 849)	(23 809)	(23 880)	(24 746)	(25 679)	(25 548)	(26 393)	(26 862)	(26 150)	(27 559)	(28 227)	(29 310)	(29 579)	(30 674)	(32 566)	(33 149)	(34 618)	(37 047)
Income from Continuing Operations		21 269	26 265	38 388	39 721	39 083	39 355	42 325	41 454	39 398	33 525	18 979	7 969	5 895	16 992	26 597	29 870	33 350	35 363	41 457	42 693	41 554	39 294	41 488	39 420	40 190	45 976	45 046	49 420	49 621	46 376	47 383	55 315	55 270	56 726	57 033	51 755	54 760	54 459	55 444	56 204	52 866	53 559	52 730	51 297	54 140	55 298	53 796	51 617	51 570	48 773	50 478	49 893	49 066	50 060	48 037	46 743	47 211	47 526	49 642	51 989	54 468	54 490	54 498	56 077	57 875	57 645	60 277	61 786	59 802	61 893	62 441	64 064	65 424	66 845	74 259	76 011	80 708	88 531
Income to Minority Interest		(109)	(741)	(1 540)	(1 717)	(1 449)	(1 533)	(1 619)	(1 345)	(663)	(555)	(516)	(421)	(300)	(449)	(517)	(618)	(584)	(656)	(847)	(773)	(791)	(709)	(716)	(815)	(869)	(1 071)	(894)	(823)	(878)	(776)	(944)	(749)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		21 159 N/A	25 523 +21%	36 846 +44%	38 004 +3%	37 631 -1%	37 819 +0%	40 700 +8%	40 106 -1%	38 731 -3%	32 969 -15%	18 460 -44%	7 550 -59%	5 596 -26%	16 546 +196%	26 080 +58%	29 252 +12%	32 765 +12%	34 707 +6%	40 611 +17%	41 921 +3%	40 760 -3%	38 584 -5%	40 770 +6%	38 603 -5%	39 323 +2%	44 903 +14%	44 152 -2%	48 598 +10%	48 743 +0%	45 601 -6%	46 438 +2%	54 564 +17%	54 790 +0%	56 536 +3%	57 033 +1%	51 755 -9%	54 760 +6%	54 459 -1%	55 444 +2%	56 204 +1%	52 867 -6%	53 560 +1%	52 730 -2%	51 298 -3%	54 140 +6%	55 298 +2%	53 796 -3%	51 616 -4%	51 569 0%	48 773 -5%	50 478 +3%	49 893 -1%	49 067 -2%	50 060 +2%	48 037 -4%	46 743 -3%	47 210 +1%	47 526 +1%	49 641 +4%	51 988 +5%	54 468 +5%	54 489 +0%	54 498 +0%	56 077 +3%	57 874 +3%	57 645 0%	60 276 +5%	61 786 +3%	59 801 -3%	61 892 +3%	62 440 +1%	64 063 +3%	65 423 +2%	66 844 +2%	74 259 +11%	76 010 +2%	80 709 +6%	88 531 +10%
EPS (Diluted)		25.14 N/A	29.99 +19%	42.94 +43%	42.65 -1%	41.76 -2%	42.39 +2%	45.52 +7%	44.36 -3%	43.33 -2%	36.88 -15%	20.42 -45%	8.45 -59%	6.27 -26%	18.3 +192%	29.19 +60%	32.74 +12%	36.66 +12%	39.12 +7%	45.64 +17%	47.63 +4%	46.68 -2%	43.89 -6%	46.44 +6%	44.05 -5%	45.14 +2%	51.79 +15%	50.86 -2%	56.44 +11%	56.61 +0%	53.27 -6%	54.24 +2%	64.42 +19%	64.99 +1%	67.78 +4%	67.96 +0%	62.05 -9%	65.89 +6%	66.09 +0%	66.97 +1%	68.79 +3%	65.42 -5%	66.53 +2%	65.25 -2%	64.2 -2%	68.27 +6%	69.99 +3%	67.91 -3%	66.17 -3%	66.45 +0%	63.17 -5%	65.23 +3%	65.47 +0%	64.9 -1%	67.28 +4%	63.87 -5%	62.82 -2%	63.46 +1%	63.87 +1%	66.71 +4%	69.86 +5%	73.19 +5%	73.43 +0%	73.45 +0%	76.07 +4%	78.82 +4%	79.43 +1%	82.52 +4%	85.27 +3%	82.5 -3%	85.77 +4%	86.53 +1%	89.54 +3%	91.43 +2%	93.75 +3%	104.18 +11%	107.45 +3%	114.07 +6%	126.41 +11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.