Watchlist Manager

Watchlist

Price: 2 786 JPY 0.22% Market Closed

Market Cap: ¥89.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		19 950	20 285	20 328	20 431	20 388	20 588	20 830	20 560	20 163	19 847	19 594	19 290	19 059	18 640	19 017	19 205	19 135	19 033	25 341	25 402	25 330	25 121	25 300	24 895	24 865	24 806	24 548	24 458	24 336	24 153	23 774	23 638	23 610	23 838	23 756	23 623	23 699	23 434	23 478	23 437	22 877	22 903	22 977	22 834	22 986	22 781	23 018	23 218	23 114	23 083	22 952	22 560	23 209	23 078	22 970	23 090	22 833	22 736	23 094	23 412	24 151	25 473	26 370	27 496	29 415	29 259	27 774	25 879	25 997	27 451	28 053	28 994	26 985	25 028	25 922	26 572	28 196	29 515
Interest Income		20 859	21 329	21 462	21 739	21 900	22 454	23 477	23 906	24 119	23 942	23 789	23 542	22 928	22 051	22 057	22 183	22 008	21 802	28 890	28 777	28 616	28 369	28 542	28 114	28 016	27 978	27 688	27 590	27 486	27 232	26 824	26 604	26 473	26 602	26 444	26 328	26 377	26 133	26 208	26 112	25 518	25 462	25 457	25 231	25 308	25 027	25 186	25 401	25 369	25 501	25 506	25 188	25 716	25 381	25 085	24 920	24 491	24 240	24 444	24 686	25 362	26 651	27 564	28 926	31 529	32 107	31 492	30 605	31 291	32 862	33 444	34 023	31 587	29 830	31 044	32 494	35 179	37 396
Interest Expense		325	1 044	1 134	1 308	1 512	1 866	2 647	3 346	3 956	1 419	4 195	4 252	1 036	3 411	3 040	2 978	1 917	2 769	3 549	3 375	3 286	3 248	3 242	3 219	3 151	3 172	3 140	3 132	3 150	3 079	3 050	2 966	2 863	2 764	2 688	2 705	2 678	2 699	2 730	2 675	2 641	2 559	2 480	2 397	2 322	2 246	2 168	2 183	2 255	2 418	2 554	2 628	2 507	2 303	2 115	1 830	1 658	1 504	1 350	1 274	1 211	1 178	1 194	1 430	2 114	2 848	3 718	4 726	5 294	5 411	5 391	5 029	4 602	4 802	5 122	5 922	6 983	7 881
Non Interest Income		13 404	12 748	13 387	13 429	13 884	13 949	14 556	14 929	14 436	14 420	17 251	16 500	15 080	11 437	11 800	11 922	12 938	12 707	16 161	16 668	15 643	15 345	16 050	16 499	16 663	17 741	17 392	18 942	19 106	18 248	17 287	16 731	16 172	16 803	19 084	19 009	19 344	19 476	19 021	19 688	20 470	20 956	20 417	19 229	18 435	17 816	17 287	17 503	19 138	20 710	21 835	22 074	21 878	19 864	18 942	18 005	16 473	17 049	16 763	16 893	17 048	16 397	16 552	17 300	19 619	19 840	19 542	19 202	17 527	21 535	21 638	21 489	22 628	20 573	21 802	22 736	22 603	22 008
Revenue		33 354 N/A	33 033 -1%	33 715 +2%	33 860 +0%	34 272 +1%	34 537 +1%	35 386 +2%	35 489 +0%	34 599 -3%	34 267 -1%	36 845 +8%	35 790 -3%	34 139 -5%	30 077 -12%	30 817 +2%	31 127 +1%	32 073 +3%	31 740 -1%	41 502 +31%	42 070 +1%	40 973 -3%	40 466 -1%	41 350 +2%	41 394 +0%	41 528 +0%	42 547 +2%	41 940 -1%	43 400 +3%	43 442 +0%	42 401 -2%	41 061 -3%	40 369 -2%	39 782 -1%	40 641 +2%	42 840 +5%	42 632 0%	43 043 +1%	42 910 0%	42 499 -1%	43 125 +1%	43 347 +1%	43 859 +1%	43 394 -1%	42 063 -3%	41 421 -2%	40 597 -2%	40 305 -1%	40 721 +1%	42 252 +4%	43 793 +4%	44 787 +2%	44 634 0%	45 087 +1%	42 942 -5%	41 912 -2%	41 095 -2%	39 306 -4%	39 785 +1%	39 857 +0%	40 305 +1%	41 199 +2%	41 870 +2%	42 922 +3%	44 796 +4%	49 034 +9%	49 099 +0%	47 316 -4%	45 081 -5%	43 524 -3%	48 986 +13%	49 691 +1%	50 483 +2%	49 613 -2%	45 601 -8%	47 724 +5%	49 308 +3%	50 799 +3%	51 523 +1%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	(82)	42	(1 197)	(2 972)	(3 202)	0	0	(1 608)	(1 208)	0	0	(493)	1 712	2 336	1 955	2 857	1 355	1 722	2 048	1 626	1 423	908	1 094	441	615	0	0	(563)	0	0	0	(1 662)	0	0	0	(1 080)	0	0	(960)	(3 076)	0	0	0	(1 719)	(470)	(1 339)	(1 279)	(748)	0	0	0	(955)	0	0	(679)	150	(447)	(238)	(56)	(134)	0	0	0	(632)	0	0	0
Non Interest Expense		(26 694)	(25 379)	(24 813)	(25 208)	(26 937)	(27 745)	(27 523)	(28 216)	(28 131)	(30 238)	(33 512)	(35 600)	(32 802)	(27 622)	(25 022)	(24 615)	(25 085)	(24 797)	(33 034)	(33 977)	(33 374)	(34 160)	(32 895)	(35 381)	(36 008)	(34 992)	(35 087)	(33 309)	(32 498)	(32 409)	(31 620)	(31 092)	(30 434)	(30 383)	(30 833)	(31 106)	(31 946)	(31 623)	(31 313)	(32 830)	(33 530)	(34 496)	(33 698)	(34 559)	(34 006)	(33 279)	(32 233)	(33 781)	(35 178)	(37 791)	(35 801)	(38 183)	(38 238)	(35 591)	(35 725)	(36 697)	(35 339)	(36 060)	(34 845)	(35 271)	(35 938)	(36 761)	(36 600)	(38 832)	(40 901)	(42 944)	(42 470)	(40 667)	(41 002)	(45 605)	(46 125)	(45 570)	(45 752)	(40 136)	(40 708)	(42 903)	(43 383)	(44 357)
Pre-Tax Income		6 660 N/A	7 654 +15%	8 902 +16%	8 652 -3%	7 335 -15%	6 792 -7%	7 863 +16%	7 273 -8%	6 468 -11%	4 029 -38%	2 610 -35%	(615) N/A	656 N/A	1 258 +92%	2 823 +124%	3 310 +17%	5 025 +52%	6 837 +36%	6 860 +0%	6 885 +0%	6 391 -7%	5 098 -20%	7 962 +56%	7 725 -3%	7 856 +2%	9 510 +21%	9 710 +2%	11 446 +18%	12 666 +11%	12 040 -5%	11 067 -8%	10 700 -3%	10 256 -4%	11 352 +11%	12 448 +10%	12 141 -2%	11 236 -7%	11 295 +1%	10 623 -6%	10 295 -3%	9 817 -5%	9 363 -5%	8 034 -14%	7 504 -7%	7 415 -1%	7 318 -1%	6 992 -4%	6 940 -1%	7 074 +2%	5 042 -29%	5 910 +17%	5 042 -15%	5 440 +8%	6 902 +27%	4 468 -35%	3 928 -12%	2 628 -33%	2 446 -7%	4 264 +74%	4 739 +11%	5 835 +23%	5 623 -4%	5 367 -5%	5 340 -1%	7 509 +41%	5 476 -27%	4 996 -9%	3 967 -21%	2 284 -42%	3 325 +46%	3 432 +3%	5 249 +53%	3 988 -24%	5 465 +37%	6 384 +17%	6 405 +0%	7 416 +16%	7 166 -3%
Net Income
Tax Provision		(2 752)	(3 407)	(3 846)	(3 760)	(3 029)	(2 966)	(3 383)	(3 609)	(3 201)	(2 205)	(470)	809	140	(637)	(1 198)	(1 218)	(2 263)	(2 965)	(3 209)	(3 069)	(2 554)	(2 499)	(3 328)	(3 399)	(3 509)	(3 662)	(3 436)	(3 990)	(4 419)	(4 114)	(4 166)	(3 922)	(3 545)	(3 891)	(4 401)	(4 260)	(3 888)	(3 925)	(3 431)	(3 319)	(3 328)	(3 048)	(2 361)	(2 105)	(1 978)	(1 897)	(2 004)	(2 091)	(2 196)	(1 642)	(1 882)	(1 540)	(1 778)	(2 281)	(1 927)	(1 713)	(1 238)	(1 157)	(1 407)	(1 571)	(1 845)	(1 685)	(1 964)	(2 006)	(2 676)	(2 143)	(1 555)	(1 245)	(742)	(968)	(1 350)	(1 786)	(1 382)	(2 072)	(1 959)	(1 961)	(2 367)	(2 076)
Income from Continuing Operations		3 908	4 247	5 056	4 892	4 306	3 826	4 480	3 664	3 267	1 824	2 140	194	796	621	1 625	2 092	2 762	3 872	3 651	3 816	3 837	2 599	4 634	4 326	4 347	5 848	6 274	7 456	8 247	7 926	6 901	6 778	6 711	7 461	8 047	7 881	7 348	7 370	7 192	6 976	6 489	6 315	5 673	5 399	5 437	5 421	4 988	4 849	4 878	3 400	4 028	3 502	3 662	4 621	2 541	2 215	1 390	1 289	2 857	3 168	3 990	3 938	3 403	3 334	4 833	3 333	3 441	2 722	1 542	2 357	2 082	3 463	2 606	3 393	4 425	4 444	5 049	5 090
Income to Minority Interest		(232)	442	382	402	10	119	202	181	185	118	(208)	(201)	(185)	(76)	(119)	(219)	(254)	(336)	(392)	(323)	(166)	3	(595)	(640)	(915)	(1 000)	(821)	(830)	(725)	(790)	(569)	(559)	(571)	(589)	(564)	(589)	(628)	(567)	(477)	(442)	(391)	(348)	(200)	(117)	7	9	0	(1)	(6)	(7)	(7)	(7)	(3)	(3)	(3)	(3)	(4)	(3)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(3)	(2)	(2)	(2)	(4)	(8)	(12)	(11)	(11)	(5)
Net Income (Common)		3 675 N/A	4 688 +28%	5 437 +16%	5 292 -3%	4 315 -18%	3 945 -9%	4 682 +19%	3 844 -18%	3 451 -10%	1 941 -44%	1 930 -1%	(6) N/A	615 N/A	548 -11%	1 505 +175%	1 871 +24%	2 504 +34%	3 531 +41%	3 253 -8%	3 486 +7%	3 672 +5%	2 601 -29%	4 039 +55%	3 686 -9%	3 427 -7%	4 847 +41%	5 452 +12%	6 627 +22%	7 521 +13%	7 135 -5%	6 331 -11%	6 217 -2%	6 139 -1%	6 872 +12%	7 483 +9%	7 293 -3%	6 721 -8%	6 801 +1%	6 714 -1%	6 532 -3%	6 096 -7%	5 967 -2%	5 473 -8%	5 282 -3%	5 445 +3%	5 430 0%	4 988 -8%	4 847 -3%	4 870 +0%	3 392 -30%	4 020 +19%	3 495 -13%	3 659 +5%	4 619 +26%	2 537 -45%	2 211 -13%	1 386 -37%	1 284 -7%	2 852 +122%	3 164 +11%	3 984 +26%	3 932 -1%	3 398 -14%	3 328 -2%	4 827 +45%	3 329 -31%	3 435 +3%	2 716 -21%	1 539 -43%	2 354 +53%	2 080 -12%	3 462 +66%	2 602 -25%	3 384 +30%	4 412 +30%	4 430 +0%	5 037 +14%	5 085 +1%
EPS (Diluted)		108.08 N/A	133.94 +24%	159.91 +19%	155.64 -3%	123.28 -21%	116.02 -6%	137.7 +19%	109.82 -20%	101.5 -8%	57.08 -44%	55.14 -3%	-0.18 N/A	18.08 N/A	16.12 -11%	44.26 +175%	55.02 +24%	73.64 +34%	103.85 +41%	95.67 -8%	102.52 +7%	108 +5%	76.5 -29%	118.79 +55%	108.41 -9%	100.79 -7%	142.55 +41%	160.35 +12%	194.91 +22%	221.2 +13%	209.85 -5%	186.2 -11%	172.69 -7%	165.91 -4%	185.72 +12%	202.24 +9%	197.1 -3%	181.64 -8%	183.81 +1%	181.45 -1%	176.54 -3%	164.75 -7%	157.02 -5%	147.91 -6%	142.75 -3%	147.16 +3%	146.75 0%	134.81 -8%	131 -3%	131.62 +0%	91.67 -30%	108.64 +19%	105.9 -3%	110.87 +5%	139.96 +26%	76.87 -45%	67 -13%	42 -37%	38.9 -7%	86.42 +122%	95.87 +11%	120.72 +26%	122.87 +2%	104.86 -15%	104.06 -1%	150.88 +45%	104.06 -31%	107.38 +3%	84.9 -21%	48.1 -43%	73.58 +53%	65.02 -12%	108.21 +66%	81.33 -25%	105.81 +30%	138.15 +31%	140.29 +2%	160.31 +14%	161.89 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.