First Time Loading...

Watchlist Manager

Watchlist

Price: 2 471 JPY 0.2%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		33 559	33 527	33 203	32 997	32 792	32 254	32 072	31 854	31 866	32 013	31 824	31 187	30 903	30 378	30 208	30 223	30 361	30 013	30 422	30 161	29 851	29 541	28 861	28 999	28 726	28 783	28 256	27 610	27 352	27 179	26 885	26 964	26 683	26 496	26 677	26 291	25 975	25 942	25 981	26 425	27 149
Interest Income		35 327	35 244	34 900	34 701	34 589	34 149	34 053	33 872	33 867	33 969	33 677	32 930	32 528	31 864	31 594	31 530	31 617	31 267	31 681	31 427	31 110	30 779	30 075	30 156	29 835	29 848	29 250	28 560	28 263	28 054	27 740	27 798	27 491	27 273	27 410	27 024	26 692	26 596	26 609	27 023	27 708
Interest Expense		1 768	1 717	1 697	1 704	1 797	1 895	1 981	2 018	2 001	1 956	1 853	1 743	1 625	1 486	1 386	1 307	1 256	1 254	1 259	1 266	1 259	1 238	1 214	1 157	1 109	1 065	994	950	911	875	855	834	808	777	733	733	717	654	628	598	559
Non Interest Income		10 489	9 008	8 713	8 892	9 162	9 724	11 793	11 617	11 923	12 625	17 948	18 665	19 716	19 261	13 178	13 664	13 803	15 947	17 511	17 856	17 653	17 736	16 459	16 748	16 625	15 476	15 435	14 795	15 735	17 288	16 697	18 357	17 522	17 009	18 645	18 551	22 593	21 181	19 954	18 743	14 471
Revenue		44 048 N/A	42 535 -3%	41 916 -1%	41 889 0%	41 954 +0%	41 978 +0%	43 865 +4%	43 471 -1%	43 789 +1%	44 638 +2%	49 772 +12%	49 852 +0%	50 619 +2%	49 639 -2%	43 386 -13%	43 887 +1%	44 164 +1%	45 960 +4%	47 933 +4%	48 017 +0%	47 504 -1%	47 277 0%	45 320 -4%	45 747 +1%	45 351 -1%	44 259 -2%	43 691 -1%	42 405 -3%	43 087 +2%	44 467 +3%	43 582 -2%	45 321 +4%	44 205 -2%	43 505 -2%	45 322 +4%	44 842 -1%	48 568 +8%	47 123 -3%	45 935 -3%	45 168 -2%	41 620 -8%
Pre-Tax Income
Loan Loss Provision		1 388	2 159	1 869	1 899	1 865	983	668	(231)	(445)	(1 452)	(1 049)	0	(366)	(448)	(461)	(590)	(230)	(596)	(3 870)	(4 240)	(4 607)	(4 520)	(1 054)	0	(1 557)	(2 027)	(475)	0	641	(3 974)	(3 344)	0	0	(1 186)	(733)	(613)	(568)	(741)	167	190	0
Non Interest Expense		(31 725)	(31 985)	(32 218)	(31 688)	(31 903)	(31 474)	(31 093)	(31 127)	(31 145)	(32 066)	(34 378)	(35 837)	(36 550)	(36 532)	(35 617)	(35 467)	(35 894)	(37 299)	(37 051)	(36 722)	(37 165)	(36 505)	(36 697)	(38 084)	(36 850)	(37 002)	(38 010)	(37 424)	(37 422)	(34 954)	(35 324)	(34 749)	(34 894)	(35 308)	(37 685)	(37 682)	(41 362)	(39 806)	(39 574)	(39 208)	(36 404)
Pre-Tax Income		13 711 N/A	12 709 -7%	11 567 -9%	12 100 +5%	11 916 -2%	11 487 -4%	13 440 +17%	12 113 -10%	12 199 +1%	11 120 -9%	14 345 +29%	13 731 -4%	13 703 0%	12 659 -8%	7 308 -42%	7 830 +7%	8 040 +3%	8 065 +0%	7 012 -13%	7 055 +1%	5 732 -19%	6 252 +9%	7 569 +21%	7 108 -6%	6 944 -2%	5 230 -25%	5 206 0%	4 506 -13%	6 306 +40%	5 539 -12%	4 914 -11%	7 228 +47%	6 138 -15%	7 011 +14%	6 904 -2%	6 547 -5%	6 638 +1%	6 576 -1%	6 528 -1%	6 150 -6%	5 361 -13%
Net Income
Tax Provision		(5 819)	(4 988)	(4 501)	(4 119)	(3 956)	(4 133)	(4 748)	(4 726)	(4 678)	(4 013)	(3 522)	(3 192)	(3 169)	(2 499)	(2 221)	(2 556)	(2 525)	(2 544)	(1 991)	(1 993)	(1 645)	(2 065)	(2 506)	(2 493)	(2 347)	(1 445)	(1 541)	(1 285)	(1 937)	(2 642)	(2 613)	(3 089)	(2 879)	(2 885)	(2 604)	(2 744)	(1 919)	(1 194)	(1 423)	(1 164)	(1 815)
Income from Continuing Operations		7 892	7 721	7 066	7 981	7 960	7 354	8 692	7 387	7 521	7 107	10 823	10 539	10 534	10 160	5 087	5 274	5 515	5 521	5 021	5 062	4 087	4 187	5 063	4 615	4 597	3 785	3 665	3 221	4 369	2 897	2 301	4 139	3 259	4 126	4 300	3 803	4 719	5 382	5 105	4 986	3 546
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	(4)	(3)	(7)	(6)	0	(1)	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		7 892 N/A	7 720 -2%	7 064 -8%	7 980 +13%	7 958 0%	7 354 -8%	8 692 +18%	7 386 -15%	7 521 +2%	7 107 -6%	10 824 +52%	10 534 -3%	10 530 0%	10 152 -4%	5 080 -50%	5 275 +4%	5 515 +5%	5 523 +0%	5 022 -9%	5 061 +1%	4 086 -19%	4 186 +2%	5 062 +21%	4 614 -9%	4 595 0%	3 784 -18%	3 664 -3%	3 220 -12%	4 368 +36%	2 896 -34%	2 299 -21%	4 138 +80%	3 259 -21%	4 126 +27%	4 300 +4%	3 803 -12%	4 719 +24%	5 381 +14%	5 105 -5%	4 984 -2%	3 545 -29%
EPS (Diluted)		394.6 N/A	406.31 +3%	353.2 -13%	399 +13%	397.9 0%	367.7 -8%	434.6 +18%	369.3 -15%	376.05 +2%	355.35 -6%	541.2 +52%	526.7 -3%	585 +11%	507.6 -13%	254 -50%	263.75 +4%	275.75 +5%	276.14 +0%	251.1 -9%	281.16 +12%	227 -19%	220.31 -3%	281.22 +28%	256.33 -9%	255.27 0%	210.22 -18%	203.55 -3%	178.88 -12%	242.66 +36%	160.88 -34%	127.72 -21%	229.88 +80%	181.05 -21%	234.74 +30%	247.08 +5%	218.29 -12%	270.7 +24%	308.88 +14%	292.92 -5%	288.55 -1%	204.99 -29%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.