H

Watchlist Manager

Watchlist

Price: 2 067.5 JPY -1.03%

Market Cap: ¥1T

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		65 341	63 966	63 191	64 318	64 520	65 037	65 374	66 927	68 954	69 428	67 983	66 854	65 742	65 145	63 964	63 563	62 671	62 336	81 881	81 622	81 431	81 319	81 697	81 419	81 117	81 064	79 939	79 645	78 895	79 637	80 782	79 563	79 382	77 136	76 622	77 585	77 470	76 563	75 209	73 191	71 712	72 756	74 025	73 892	73 266	72 717	70 192	70 071	70 078	69 951	68 984	69 468	69 792	69 238	69 001	70 907	69 754	69 611	70 934	70 045	70 276	72 339	68 485	70 718	71 109	70 246	72 722	73 781	76 381	81 762	87 747	92 922	96 738	101 348	104 251	108 402	112 435	118 071
Interest Income		73 528	73 663	74 306	75 995	76 454	78 187	81 034	85 510	89 080	88 715	85 542	82 610	79 369	76 186	72 795	71 708	70 037	69 112	90 762	90 165	89 875	89 795	90 255	89 796	89 417	89 259	88 129	88 255	87 756	88 601	89 756	88 567	88 535	86 715	86 682	87 996	88 405	88 135	87 387	85 685	84 452	85 238	85 877	85 305	83 686	82 272	79 100	79 174	79 459	80 253	80 724	82 251	83 137	82 642	81 763	82 315	79 840	77 878	77 797	75 640	75 033	76 905	72 803	75 878	79 251	82 740	90 830	98 284	105 671	114 988	124 761	132 483	138 026	145 450	148 962	154 621	161 851	168 997
Interest Expense		8 187	9 697	11 115	3 537	11 934	13 150	6 047	18 583	20 126	19 287	17 559	15 756	13 627	11 041	8 831	8 145	4 629	6 776	8 881	8 543	8 444	8 476	8 558	8 377	8 300	8 195	8 190	8 610	8 861	8 964	8 974	9 004	9 153	9 579	10 060	10 411	10 935	11 572	12 178	12 494	12 740	12 482	11 852	11 413	10 420	9 555	8 908	9 103	9 381	10 302	11 740	12 783	13 345	13 404	12 762	11 408	10 086	8 267	6 863	5 595	4 757	4 566	4 318	5 160	8 142	12 494	18 108	24 503	29 290	33 226	37 014	39 561	41 288	44 102	44 711	46 219	49 416	50 926
Non Interest Income		64 666	47 494	72 092	64 295	86 996	66 035	66 246	66 126	65 369	60 948	63 302	60 947	61 187	57 244	57 407	55 511	55 273	54 320	71 221	67 209	70 626	72 051	73 568	77 009	73 057	72 618	74 401	82 694	80 468	80 546	79 588	76 583	81 186	84 355	83 258	89 788	83 231	78 506	88 628	91 910	100 197	121 095	120 962	115 741	115 299	107 448	102 138	94 544	90 809	79 725	80 442	79 865	82 182	82 150	83 331	80 501	78 358	78 134	76 117	76 492	74 758	75 050	79 282	87 101	100 972	117 021	108 906	119 105	116 059	100 094	104 961	91 773	87 039	87 029	106 922	113 614	114 682	119 493
Revenue		130 007 N/A	111 460 -14%	135 283 +21%	128 613 -5%	151 516 +18%	131 072 -13%	131 620 +0%	133 053 +1%	134 323 +1%	130 376 -3%	131 285 +1%	127 801 -3%	126 929 -1%	122 389 -4%	121 371 -1%	119 074 -2%	117 944 -1%	116 656 -1%	153 102 +31%	148 831 -3%	152 057 +2%	153 370 +1%	155 265 +1%	158 428 +2%	154 174 -3%	153 682 0%	154 340 +0%	162 339 +5%	159 363 -2%	160 183 +1%	160 370 +0%	156 146 -3%	160 568 +3%	161 491 +1%	159 880 -1%	167 373 +5%	160 701 -4%	155 069 -4%	163 837 +6%	165 101 +1%	171 909 +4%	193 851 +13%	194 987 +1%	189 633 -3%	188 565 -1%	180 165 -4%	172 330 -4%	164 615 -4%	160 887 -2%	149 676 -7%	149 426 0%	149 333 0%	151 974 +2%	151 388 0%	152 332 +1%	151 408 -1%	148 112 -2%	147 745 0%	147 051 0%	146 537 0%	145 034 -1%	147 389 +2%	147 767 +0%	157 819 +7%	172 081 +9%	187 267 +9%	181 628 -3%	192 886 +6%	192 440 0%	181 856 -5%	192 708 +6%	184 695 -4%	183 777 0%	188 377 +3%	211 173 +12%	222 016 +5%	227 117 +2%	237 564 +5%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(2 325)	(12 138)	(12 164)	(9 839)	(4 232)	(8 115)	(5 972)	(3 785)	3 097	1 072	(38)	1 981	(992)	(6 803)	(4 620)	(4 382)	(5 744)	(264)	883	2 122	1 358	(845)	(2 008)	(732)	2 124	3 799	5 525	3 438	2 115	5 189	4 726	4 591	4 415	2 323	0	0	0	(183)	0	0	0	(1 764)	0	0	0	(1 175)	(4 578)	(6 100)	(6 258)	(8 797)	(2 572)	(1 022)	(1 291)	(1 775)	(399)	0	(192)	(4 239)	0	0	(3 132)	(1 128)	0	0	0	(1 119)	0	0	0
Non Interest Expense		(82 659)	(71 034)	(95 765)	(99 394)	(109 869)	(102 144)	(96 851)	(100 294)	(104 838)	(105 633)	(112 746)	(104 928)	(105 764)	(98 834)	(90 316)	(90 713)	(88 165)	(83 757)	(114 610)	(108 185)	(108 015)	(113 459)	(113 538)	(119 342)	(122 332)	(118 445)	(114 827)	(116 763)	(111 852)	(113 647)	(113 476)	(114 437)	(118 271)	(117 826)	(116 446)	(121 266)	(113 732)	(111 143)	(120 391)	(124 773)	(134 939)	(156 086)	(157 688)	(149 350)	(149 104)	(136 734)	(132 821)	(128 730)	(124 857)	(120 116)	(113 794)	(115 417)	(115 687)	(114 134)	(118 450)	(118 554)	(116 744)	(114 796)	(106 439)	(102 480)	(101 606)	(101 376)	(107 937)	(121 975)	(136 530)	(154 198)	(142 642)	(139 394)	(140 421)	(130 774)	(140 751)	(146 218)	(139 584)	(137 999)	(145 191)	(150 794)	(147 459)	(149 795)
Pre-Tax Income		47 348 N/A	40 426 -15%	39 518 -2%	29 219 -26%	34 226 +17%	28 928 -15%	34 769 +20%	27 626 -21%	29 485 +7%	22 418 -24%	18 955 -15%	10 709 -44%	11 326 +6%	19 323 +71%	22 940 +19%	22 389 -2%	25 994 +16%	35 996 +38%	39 564 +10%	40 608 +3%	46 023 +13%	38 919 -15%	34 924 -10%	34 466 -1%	27 460 -20%	29 493 +7%	39 249 +33%	46 459 +18%	49 633 +7%	47 894 -4%	46 049 -4%	39 701 -14%	41 565 +5%	45 789 +10%	47 233 +3%	51 632 +9%	50 407 -2%	46 041 -9%	48 635 +6%	45 054 -7%	41 561 -8%	42 180 +1%	39 622 -6%	41 230 +4%	39 877 -3%	44 616 +12%	39 326 -12%	35 885 -9%	36 030 +0%	29 560 -18%	33 868 +15%	33 916 +0%	36 287 +7%	37 254 +3%	32 707 -12%	28 276 -14%	25 268 -11%	26 691 +6%	31 815 +19%	41 485 +30%	42 406 +2%	44 722 +5%	38 055 -15%	35 445 -7%	35 124 -1%	32 877 -6%	34 747 +6%	51 149 +47%	49 676 -3%	47 950 -3%	50 829 +6%	38 262 -25%	43 978 +15%	51 144 +16%	64 863 +27%	71 222 +10%	79 658 +12%	87 769 +10%
Net Income
Tax Provision		(18 530)	(16 434)	(16 131)	(11 794)	(13 553)	(11 223)	(13 749)	(10 700)	(11 594)	(9 390)	(8 198)	(4 764)	(4 525)	(7 666)	(9 243)	(10 463)	(11 539)	(14 123)	(16 474)	(15 191)	(17 544)	(18 435)	(14 407)	(14 553)	(11 625)	(9 996)	(14 717)	(16 972)	(18 176)	(16 492)	(17 083)	(14 632)	(14 590)	(16 300)	(17 645)	(18 604)	(18 584)	(17 135)	(16 656)	(15 176)	(13 616)	(13 446)	(11 827)	(12 240)	(11 942)	(13 464)	(12 199)	(11 369)	(11 372)	(9 295)	(10 058)	(9 945)	(10 389)	(10 719)	(9 483)	(8 125)	(7 445)	(7 867)	(9 290)	(12 206)	(12 510)	(13 190)	(11 204)	(10 630)	(10 665)	(10 002)	(10 533)	(9 886)	(12 107)	(12 336)	(13 791)	(15 202)	(13 868)	(15 157)	(16 764)	(18 737)	(21 297)	(23 757)
Income from Continuing Operations		28 818	23 992	23 387	17 425	20 673	17 705	21 020	16 926	17 891	13 028	10 757	5 945	6 801	11 657	13 697	11 926	14 455	21 873	23 090	25 417	28 479	20 484	20 517	19 913	15 835	19 497	24 532	29 487	31 457	31 402	28 966	25 069	26 975	29 489	29 588	33 028	31 823	28 906	31 979	29 878	27 945	28 734	27 795	28 990	27 935	31 152	27 127	24 516	24 658	20 265	23 810	23 971	25 898	26 535	23 224	20 151	17 823	18 824	22 525	29 279	29 896	31 532	26 851	24 815	24 459	22 875	24 214	41 263	37 569	35 614	37 038	23 060	30 110	35 987	48 099	52 485	58 361	64 012
Income to Minority Interest		(1 528)	(1 644)	(1 541)	(1 563)	(246)	27	93	(399)	(286)	60	(339)	(762)	(872)	(1 505)	(1 543)	(1 715)	(1 776)	(1 909)	(2 880)	(3 206)	(3 393)	(3 242)	(3 156)	(2 919)	(2 603)	(2 674)	(2 380)	(2 312)	(2 433)	(2 939)	(2 446)	(2 440)	(2 241)	(1 945)	(2 402)	(2 507)	(2 738)	(2 022)	(1 807)	(1 315)	(1 073)	(1 320)	(1 482)	(1 608)	(1 393)	(1 524)	(1 286)	(1 332)	(1 379)	(1 305)	(1 317)	(1 379)	(1 253)	(1 081)	(1 146)	(786)	(576)	(391)	(140)	(207)	(241)	(262)	(182)	(122)	(103)	(97)	(79)	(90)	(69)	(104)	33	8	(10)	49	(117)	(128)	(130)	(131)
Net Income (Common)		27 286 N/A	22 346 -18%	21 841 -2%	15 858 -27%	20 423 +29%	17 730 -13%	21 109 +19%	16 527 -22%	17 604 +7%	13 087 -26%	10 415 -20%	5 183 -50%	5 931 +14%	10 153 +71%	12 156 +20%	10 214 -16%	12 680 +24%	19 966 +57%	20 210 +1%	22 210 +10%	25 086 +13%	17 240 -31%	17 359 +1%	16 991 -2%	13 229 -22%	16 819 +27%	22 151 +32%	27 173 +23%	29 022 +7%	28 462 -2%	26 519 -7%	22 629 -15%	24 735 +9%	27 543 +11%	27 185 -1%	30 520 +12%	29 083 -5%	26 883 -8%	30 171 +12%	28 562 -5%	26 870 -6%	27 413 +2%	26 312 -4%	27 381 +4%	26 543 -3%	29 627 +12%	25 840 -13%	23 183 -10%	23 277 +0%	18 960 -19%	22 492 +19%	22 591 +0%	24 645 +9%	25 452 +3%	22 077 -13%	19 364 -12%	17 245 -11%	18 432 +7%	22 384 +21%	29 071 +30%	29 654 +2%	31 269 +5%	26 667 -15%	24 692 -7%	24 354 -1%	22 776 -6%	24 135 +6%	41 172 +71%	37 500 -9%	35 511 -5%	37 071 +4%	23 069 -38%	30 100 +30%	36 035 +20%	47 982 +33%	52 356 +9%	58 230 +11%	63 881 +10%
EPS (Diluted)		52.17 N/A	42.24 -19%	41.68 -1%	30.14 -28%	38.38 +27%	33.71 -12%	40.14 +19%	31.06 -23%	33.47 +8%	24.88 -26%	19.57 -21%	9.86 -50%	11.3 +15%	19.12 +69%	23.14 +21%	19.44 -16%	24.24 +25%	38.39 +58%	38.8 +1%	43.46 +12%	49.09 +13%	33.73 -31%	33.97 +1%	33.25 -2%	25.99 -22%	33.23 +28%	43.6 +31%	53.61 +23%	57.24 +7%	56.13 -2%	52.3 -7%	44.72 -14%	49.27 +10%	54.86 +11%	54.04 -1%	60.81 +13%	57.95 -5%	53.02 -9%	59.74 +13%	56.33 -6%	52.99 -6%	54.06 +2%	51.89 -4%	54 +4%	52.35 -3%	58.43 +12%	50.96 -13%	46.08 -10%	46.74 +1%	38.14 -18%	45.16 +18%	45.45 +1%	49.68 +9%	51.83 +4%	44.78 -14%	39.51 -12%	35.19 -11%	37.61 +7%	45.67 +21%	59.31 +30%	60.5 +2%	63.81 +5%	54.39 -15%	50.52 -7%	50.3 0%	47.06 -6%	49.83 +6%	85.86 +72%	75.89 -12%	72.93 -4%	76.31 +5%	47.84 -37%	62.84 +31%	75.98 +21%	101.16 +33%	113.49 +12%	126.98 +12%	140.13 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 330,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.