Watchlist Manager

Watchlist

Price: 8 020 JPY -7.92% Market Closed

Market Cap: ¥376.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		42 883	43 613	44 217	44 338	43 505	43 366	44 231	44 807	45 254	44 797	44 087	43 739	43 379	43 275	42 822	42 493	42 728	42 684	56 394	56 503	56 385	56 279	55 808	55 277	54 489	53 838	53 238	52 553	51 932	51 279	50 583	50 303	50 094	50 438	50 164	50 922	50 361	50 115	49 448	48 631	48 475	48 039	48 368	48 151	47 853	47 405	46 428	45 724	45 139	44 586	44 321	44 165	43 650	43 328	42 831	42 270	42 786	42 968	43 752	45 001	45 200	46 233	46 780	48 114	48 333	49 381	49 028	49 177	50 297	52 045	55 187	57 685	59 722	60 595	63 240	66 243	69 097	71 269
Interest Income		46 362	47 670	48 737	49 030	48 858	49 653	52 553	54 773	56 384	55 810	54 758	53 771	52 557	51 649	50 606	49 847	49 349	48 578	63 859	63 366	62 713	62 155	61 316	60 472	59 399	58 534	57 799	56 982	56 301	55 589	54 811	54 323	53 899	54 061	53 667	54 387	53 802	53 596	52 930	52 049	51 887	51 536	51 959	51 957	51 972	51 801	51 145	50 977	50 997	51 065	51 468	51 773	51 474	51 184	50 347	48 931	48 280	47 190	47 036	47 839	48 012	49 082	49 728	51 535	52 834	55 900	58 038	61 300	65 114	68 954	74 177	78 220	80 978	83 612	86 633	89 957	94 701	97 663
Interest Expense		3 479	4 057	4 520	4 692	5 353	6 287	3 576	9 966	11 130	3 459	10 671	10 032	2 605	8 374	7 784	2 175	6 621	5 894	7 465	6 863	6 328	5 876	5 508	5 195	4 910	4 696	4 561	4 429	4 369	4 310	4 228	4 020	3 805	3 623	3 503	3 465	3 441	3 481	3 482	3 418	3 412	3 497	3 591	3 806	4 119	4 396	4 717	5 253	5 858	6 479	7 147	7 608	7 824	7 856	7 516	6 661	5 494	4 222	3 284	2 838	2 812	2 849	2 948	3 421	4 501	6 519	9 010	12 123	14 817	16 909	18 990	20 535	21 256	23 017	23 393	23 714	25 604	26 394
Non Interest Income		23 226	25 952	24 120	24 721	22 268	25 325	23 811	23 120	22 642	20 826	21 971	19 820	20 473	19 618	23 355	23 480	23 873	21 743	29 460	29 503	29 616	29 904	29 761	30 751	30 406	29 810	29 443	33 083	32 769	33 501	32 347	27 655	27 979	28 123	29 511	31 870	35 103	38 113	42 576	44 389	42 331	40 376	36 241	34 252	35 670	36 193	38 630	42 516	43 885	44 155	46 548	43 335	46 025	45 821	43 131	42 685	40 465	40 243	41 093	45 749	45 183	50 197	48 080	54 228	56 236	53 098	56 844	51 174	47 389	48 673	48 202	42 254	43 234	40 035	46 037	47 183	57 502	62 699
Revenue		66 109 N/A	69 565 +5%	68 337 -2%	69 059 +1%	65 773 -5%	68 691 +4%	68 042 -1%	67 927 0%	67 896 0%	65 623 -3%	66 058 +1%	63 559 -4%	63 852 +0%	62 893 -2%	66 177 +5%	65 973 0%	66 601 +1%	64 427 -3%	85 854 +33%	86 006 +0%	86 001 0%	86 183 +0%	85 569 -1%	86 028 +1%	84 895 -1%	83 648 -1%	82 681 -1%	85 636 +4%	84 701 -1%	84 780 +0%	82 930 -2%	77 958 -6%	78 073 +0%	78 561 +1%	79 675 +1%	82 792 +4%	85 464 +3%	88 228 +3%	92 024 +4%	93 020 +1%	90 806 -2%	88 415 -3%	84 609 -4%	82 403 -3%	83 523 +1%	83 598 +0%	85 058 +2%	88 240 +4%	89 024 +1%	88 741 0%	90 869 +2%	87 500 -4%	89 675 +2%	89 149 -1%	85 962 -4%	84 955 -1%	83 251 -2%	83 211 0%	84 845 +2%	90 750 +7%	90 383 0%	96 430 +7%	94 860 -2%	102 342 +8%	104 569 +2%	102 479 -2%	105 872 +3%	100 351 -5%	97 686 -3%	100 718 +3%	103 389 +3%	99 939 -3%	102 956 +3%	100 630 -2%	109 277 +9%	113 426 +4%	126 599 +12%	133 968 +6%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(1 320)	(5 986)	(7 970)	(8 278)	(6 073)	(11 616)	(11 175)	(13 382)	(8 620)	(10 897)	(10 267)	(9 081)	(8 272)	(5 815)	(5 591)	(2 761)	(2 404)	(4 114)	(5 407)	(5 446)	(3 806)	(1 647)	(791)	418	1 151	4 695	4 357	2 643	2 115	(2 493)	(2 603)	(793)	(1 175)	425	2 132	1 270	(498)	(131)	(2 958)	(2 722)	(2 434)	(3 676)	(2 789)	(3 873)	(3 662)	(2 829)	(3 403)	(3 666)	(2 322)	(7 753)	(7 057)	(5 928)	(5 644)	(1 609)	186	641	(290)	(1 260)	(620)	(893)	(1 032)	(3 007)	0	0	0	(4 356)	0	0	0
Non Interest Expense		(52 939)	(52 625)	(52 649)	(54 386)	(53 549)	(53 539)	(52 646)	(51 597)	(57 324)	(55 159)	(57 410)	(65 398)	(63 855)	(61 401)	(47 807)	(48 135)	(48 730)	(47 812)	(63 163)	(62 417)	(60 675)	(61 680)	(61 668)	(64 177)	(64 719)	(63 821)	(64 687)	(62 602)	(61 535)	(61 486)	(61 836)	(60 601)	(60 980)	(60 699)	(60 310)	(61 325)	(62 185)	(63 915)	(67 212)	(68 464)	(67 239)	(66 510)	(64 285)	(63 124)	(64 620)	(64 482)	(65 035)	(66 924)	(65 754)	(66 595)	(66 195)	(63 805)	(65 151)	(63 753)	(65 345)	(65 382)	(64 910)	(64 756)	(64 041)	(65 447)	(63 519)	(65 558)	(69 843)	(75 889)	(82 076)	(84 989)	(84 444)	(78 663)	(75 048)	(74 307)	(76 647)	(79 642)	(83 963)	(79 506)	(79 286)	(86 579)	(96 781)	(107 083)
Pre-Tax Income		13 170 N/A	16 940 +29%	15 688 -7%	14 673 -6%	12 224 -17%	15 152 +24%	15 396 +2%	16 250 +6%	10 572 -35%	9 144 -14%	2 742 -70%	(9 809) N/A	(8 281) +16%	(4 581) +45%	6 754 N/A	6 663 -1%	4 489 -33%	7 995 +78%	11 794 +48%	13 322 +13%	16 245 +22%	16 231 0%	18 086 +11%	16 260 -10%	17 415 +7%	17 423 +0%	13 880 -20%	17 627 +27%	17 720 +1%	19 488 +10%	19 447 0%	16 566 -15%	17 511 +6%	19 013 +9%	24 060 +27%	25 824 +7%	25 922 +0%	26 428 +2%	22 319 -16%	21 953 -2%	22 774 +4%	20 730 -9%	20 749 +0%	21 411 +3%	20 173 -6%	18 618 -8%	19 892 +7%	18 358 -8%	20 548 +12%	19 712 -4%	20 998 +7%	20 906 0%	20 651 -1%	21 734 +5%	17 788 -18%	16 170 -9%	14 675 -9%	16 133 +10%	13 051 -19%	18 246 +40%	20 936 +15%	25 228 +21%	23 408 -7%	26 639 +14%	23 134 -13%	17 200 -26%	20 168 +17%	21 068 +4%	21 745 +3%	25 379 +17%	23 735 -6%	18 487 -22%	17 231 -7%	20 209 +17%	25 635 +27%	26 847 +5%	29 818 +11%	26 885 -10%
Net Income
Tax Provision		(5 137)	(5 962)	(5 362)	(5 164)	(4 458)	(5 718)	(5 898)	(7 793)	(5 646)	(4 833)	(856)	(526)	(1 131)	(3 404)	(3 529)	(3 701)	(2 171)	(3 352)	(5 920)	(6 021)	(6 889)	(8 928)	(8 944)	(8 794)	(10 025)	(7 940)	(7 961)	(9 069)	(8 936)	(9 629)	(8 057)	(6 859)	(7 379)	(7 787)	(10 020)	(10 551)	(8 880)	(8 611)	(6 461)	(6 462)	(6 069)	(5 929)	(5 580)	(5 160)	(5 810)	(5 486)	(6 007)	(6 001)	(6 632)	(6 239)	(6 317)	(6 265)	(6 039)	(6 235)	(5 376)	(4 710)	(4 487)	(3 607)	(1 603)	(3 266)	(3 990)	(6 036)	(5 692)	(6 477)	(5 396)	(3 711)	(5 309)	(5 571)	(6 301)	(7 620)	(7 794)	(6 523)	(5 060)	(6 179)	(6 914)	(7 093)	(8 455)	(7 040)
Income from Continuing Operations		8 033	10 978	10 326	9 509	7 766	9 434	9 498	8 457	4 926	4 311	1 886	(10 335)	(9 412)	(7 985)	3 225	2 962	2 318	4 643	5 874	7 301	9 356	7 303	9 142	7 466	7 390	9 483	5 919	8 558	8 784	9 859	11 390	9 707	10 132	11 226	14 040	15 273	17 042	17 817	15 858	15 491	16 705	14 801	15 169	16 251	14 363	13 132	13 885	12 357	13 916	13 473	14 681	14 641	14 612	15 499	12 412	11 460	10 188	12 526	11 448	14 980	16 946	19 192	17 716	20 162	17 738	13 489	14 859	15 497	15 444	17 759	15 941	11 964	12 171	14 030	18 721	19 754	21 363	19 845
Income to Minority Interest		(189)	(137)	(145)	(126)	(146)	(142)	(292)	(287)	(359)	(346)	(414)	(585)	(595)	(703)	(737)	(804)	(888)	(875)	(1 195)	(1 189)	(1 107)	(1 085)	(911)	(703)	(557)	(393)	(375)	(378)	(399)	(400)	(362)	(370)	(381)	(383)	(364)	(351)	(315)	(322)	(349)	(353)	(372)	(363)	(273)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		7 842 N/A	10 842 +38%	10 178 -6%	9 381 -8%	7 618 -19%	9 290 +22%	9 205 -1%	8 165 -11%	4 568 -44%	3 963 -13%	1 474 -63%	(10 923) N/A	(10 008) +8%	(8 689) +13%	2 487 N/A	2 156 -13%	1 426 -34%	3 765 +164%	4 676 +24%	6 109 +31%	8 247 +35%	6 216 -25%	8 228 +32%	6 761 -18%	6 830 +1%	9 086 +33%	5 544 -39%	8 179 +48%	8 385 +3%	9 459 +13%	11 027 +17%	9 336 -15%	9 751 +4%	10 842 +11%	13 675 +26%	14 921 +9%	16 726 +12%	17 494 +5%	15 508 -11%	15 137 -2%	16 331 +8%	14 437 -12%	14 895 +3%	16 051 +8%	14 252 -11%	13 123 -8%	13 884 +6%	12 357 -11%	13 916 +13%	13 472 -3%	14 681 +9%	14 641 0%	14 611 0%	15 499 +6%	12 412 -20%	11 459 -8%	10 188 -11%	12 526 +23%	11 448 -9%	14 980 +31%	16 946 +13%	19 192 +13%	17 715 -8%	20 161 +14%	17 738 -12%	13 489 -24%	14 858 +10%	15 497 +4%	15 443 0%	17 758 +15%	15 940 -10%	11 963 -25%	12 170 +2%	14 029 +15%	18 720 +33%	19 753 +6%	21 361 +8%	19 844 -7%
EPS (Diluted)		147.96 N/A	200.77 +36%	192.03 -4%	177 -8%	143.73 -19%	175.28 +22%	173.67 -1%	154.05 -11%	86.18 -44%	74.77 -13%	27.81 -63%	-206.09 N/A	-188.83 +8%	-163.94 +13%	46.92 N/A	40.67 -13%	26.9 -34%	71.03 +164%	88.22 +24%	115.26 +31%	155.6 +35%	117.28 -25%	155.24 +32%	127.56 -18%	128.86 +1%	171.43 +33%	104.6 -39%	154.32 +48%	158.2 +3%	178.47 +13%	208.05 +17%	176.15 -15%	183.98 +4%	204.56 +11%	258.01 +26%	252.89 -2%	283.49 +12%	296.5 +5%	262.84 -11%	256.55 -2%	276.79 +8%	244.69 -12%	252.45 +3%	272.05 +8%	241.55 -11%	222.42 -8%	235.32 +6%	209.44 -11%	235.86 +13%	228.33 -3%	248.83 +9%	252.43 +1%	251.91 0%	267.22 +6%	214 -20%	201.03 -6%	203.76 +1%	250.52 +23%	220.15 -12%	299.6 +36%	345.83 +15%	391.67 +13%	359.19 -8%	416.98 +16%	370.66 -11%	282.64 -24%	310.5 +10%	326.41 +5%	325.23 0%	373.97 +15%	336.31 -10%	254.91 -24%	259.3 +2%	298.91 +15%	399.71 +34%	428.64 +7%	462.86 +8%	428.78 -7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 321,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.