I

Watchlist Manager

Watchlist

Price: 707 JPY 1.58% Market Closed

Market Cap: ¥1.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022
Revenue
Net Interest Income		52 865	52 955	53 872	54 422	54 868	54 492	54 895	55 762	56 979	58 178	58 544	57 381	56 405	55 939	56 780	57 813	57 866	58 563	77 358	77 885	78 253	78 175	78 215	78 021	77 923	77 890	78 216	79 797	81 171	80 979	80 467	83 178	80 755	81 678	80 468	78 444	77 646	74 995	74 075	70 504	69 096	68 790	67 419	67 525	68 213	68 631	69 797	68 972	68 660	67 796	66 544	65 303	64 805	65 959	66 375	67 839	68 738	69 600	71 616	73 214	73 724	73 896	72 681	72 887
Interest Income		56 413	56 765	58 189	59 328	61 149	62 514	65 371	68 008	70 678	71 836	72 366	70 814	68 619	66 404	65 555	65 731	65 038	65 216	85 980	86 070	86 152	86 207	86 470	86 320	86 249	85 908	85 848	87 084	88 064	87 578	86 749	89 408	86 957	87 849	86 657	84 533	83 674	81 094	80 292	76 920	75 816	76 041	75 139	75 363	76 073	76 085	77 314	77 338	77 716	78 196	78 119	77 620	78 108	79 531	79 601	79 250	77 671	76 026	75 992	76 796	76 965	77 006	75 698	77 228
Interest Expense		3 548	3 810	4 317	4 906	6 281	8 022	10 476	12 246	13 699	13 658	13 822	13 433	12 214	10 465	8 775	7 918	7 172	6 653	8 622	8 185	7 899	8 032	8 255	8 299	8 326	8 018	7 632	7 287	6 893	6 599	6 282	6 230	6 202	6 171	6 189	6 089	6 028	6 099	6 217	6 416	6 720	7 251	7 720	7 838	7 860	7 454	7 517	8 366	9 056	10 400	11 575	12 317	13 303	13 572	13 226	11 411	8 933	6 426	4 376	3 582	3 241	3 110	3 017	4 341
Non Interest Income		23 794	23 525	22 728	22 500	25 751	26 335	26 326	23 095	22 053	22 630	33 217	34 931	33 524	22 796	23 352	24 085	24 379	21 857	31 028	33 333	33 251	34 283	38 085	38 125	37 097	36 291	30 940	35 830	38 490	38 942	38 111	32 938	34 252	34 973	35 157	39 447	37 897	39 323	38 161	38 952	38 232	38 278	41 338	41 890	43 946	45 037	43 096	46 292	46 756	45 369	47 633	45 051	46 945	48 108	46 192	50 783	47 692	48 119	48 244	51 834	54 387	58 227	57 722	65 968
Revenue		76 659 N/A	76 480 0%	76 600 +0%	76 922 +0%	80 619 +5%	80 827 +0%	81 221 +0%	78 857 -3%	79 032 +0%	80 808 +2%	91 761 +14%	92 312 +1%	89 929 -3%	78 735 -12%	80 132 +2%	81 898 +2%	82 245 +0%	80 420 -2%	108 386 +35%	111 218 +3%	111 504 +0%	112 458 +1%	116 300 +3%	116 146 0%	115 020 -1%	114 181 -1%	109 156 -4%	115 627 +6%	119 661 +3%	119 921 +0%	118 578 -1%	116 116 -2%	115 007 -1%	116 651 +1%	115 625 -1%	117 891 +2%	115 543 -2%	114 318 -1%	112 236 -2%	109 456 -2%	107 328 -2%	107 068 0%	108 757 +2%	109 415 +1%	112 159 +3%	113 668 +1%	112 893 -1%	115 264 +2%	115 416 +0%	113 165 -2%	114 177 +1%	110 354 -3%	111 750 +1%	114 067 +2%	112 567 -1%	118 622 +5%	116 430 -2%	117 719 +1%	119 860 +2%	125 048 +4%	128 111 +2%	132 123 +3%	130 403 -1%	138 855 +6%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(5 126)	(14 344)	(17 981)	(15 678)	(12 653)	(14 071)	(9 493)	(6 941)	(8 242)	(9 879)	(9 012)	(5 862)	494	(9 303)	(14 408)	(16 011)	(16 048)	(7 516)	(8 442)	(7 152)	(5 320)	(3 624)	(1 018)	121	(872)	2 109	0	0	0	(1 483)	125	243	409	(826)	589	144	(550)	(3 501)	(3 205)	(2 725)	(3 230)	(5 891)	(7 732)	(8 143)	(8 235)	(6 512)	(4 623)	(5 213)	(4 145)	(12 310)	(14 646)	(14 483)	(14 954)	(3 749)	(418)
Non Interest Expense		(46 719)	(47 833)	(48 073)	(48 072)	(57 447)	(58 249)	(60 470)	(48 254)	(53 362)	(51 994)	(61 209)	(60 008)	(60 239)	(55 134)	(52 920)	(53 420)	(53 752)	(53 565)	(72 244)	(71 657)	(75 713)	(75 611)	(71 710)	(73 090)	(71 676)	(68 241)	(70 017)	(69 439)	(65 540)	(69 205)	(70 701)	(71 067)	(70 691)	(70 687)	(71 612)	(71 033)	(73 452)	(73 380)	(70 466)	(74 360)	(72 980)	(73 669)	(74 804)	(75 998)	(76 111)	(76 136)	(73 601)	(77 211)	(79 836)	(80 136)	(80 157)	(78 834)	(76 710)	(77 036)	(77 663)	(77 502)	(79 172)	(80 920)	(81 751)	(87 069)	(86 648)	(84 619)	(88 878)	(90 607)
Pre-Tax Income		29 940 N/A	28 647 -4%	28 527 0%	28 850 +1%	23 172 -20%	22 578 -3%	20 751 -8%	24 130 +16%	25 670 +6%	23 688 -8%	22 681 -4%	14 323 -37%	14 012 -2%	10 948 -22%	13 141 +20%	18 985 +44%	21 552 +14%	18 613 -14%	26 263 +41%	30 549 +16%	29 929 -2%	37 341 +25%	35 287 -6%	28 648 -19%	27 333 -5%	29 892 +9%	31 623 +6%	37 746 +19%	46 969 +24%	45 396 -3%	44 253 -3%	44 031 -1%	44 437 +1%	45 092 +1%	46 122 +2%	47 744 +4%	42 642 -11%	40 687 -5%	40 287 -1%	35 221 -13%	34 591 -2%	33 808 -2%	33 127 -2%	34 006 +3%	36 192 +6%	36 982 +2%	35 791 -3%	34 848 -3%	32 855 -6%	29 799 -9%	28 129 -6%	23 788 -15%	26 897 +13%	28 796 +7%	28 392 -1%	36 497 +29%	32 045 -12%	32 654 +2%	25 799 -21%	23 333 -10%	26 980 +16%	32 550 +21%	37 776 +16%	47 830 +27%
Net Income
Tax Provision		(11 998)	(11 282)	(10 849)	(10 801)	(8 827)	(8 583)	(7 873)	(9 016)	(9 427)	(8 619)	(8 316)	(5 287)	(4 953)	(3 874)	(4 715)	(7 014)	(8 181)	(6 889)	(9 985)	(11 700)	(11 610)	(16 345)	(16 197)	(13 324)	(12 664)	(11 753)	(11 638)	(13 752)	(17 174)	(16 480)	(17 003)	(16 548)	(16 541)	(16 368)	(17 881)	(18 430)	(16 662)	(15 965)	(14 340)	(12 283)	(11 818)	(11 376)	(10 147)	(10 573)	(11 153)	(11 354)	(11 020)	(10 695)	(10 010)	(9 057)	(8 374)	(6 736)	(7 663)	(8 217)	(8 099)	(10 791)	(9 436)	(9 600)	(7 549)	(6 839)	(7 861)	(9 595)	(11 149)	(14 206)
Income from Continuing Operations		17 942	17 365	17 678	18 049	14 345	13 995	12 878	15 114	16 243	15 069	14 365	9 036	9 059	7 074	8 426	11 971	13 371	11 724	16 278	18 849	18 319	20 996	19 090	15 324	14 669	18 139	19 985	23 994	29 795	28 916	27 250	27 483	27 896	28 724	28 241	29 314	25 980	24 722	25 947	22 938	22 773	22 432	22 980	23 433	25 039	25 628	24 771	24 153	22 845	20 742	19 755	17 052	19 234	20 579	20 293	25 706	22 609	23 054	18 250	16 494	19 119	22 955	26 627	33 624
Income to Minority Interest		(1 038)	(1 119)	(1 012)	(998)	(966)	(926)	(963)	(735)	(696)	(468)	(701)	(734)	(823)	(844)	(721)	(752)	(907)	(1 082)	(1 199)	(1 265)	(1 264)	(1 201)	(677)	(654)	(832)	(834)	(1 608)	(1 561)	(1 448)	(1 426)	(1 116)	(1 159)	(1 198)	(1 108)	(1 241)	(1 248)	(1 235)	(1 409)	(1 495)	(1 448)	(1 383)	(1 339)	(1 183)	(1 126)	(1 117)	(1 047)	(1 131)	(1 146)	(1 197)	(1 183)	(1 227)	(1 290)	(1 333)	(1 374)	(1 370)	(1 129)	(729)	(354)	(162)	(44)	(162)	(199)	(208)	(226)
Net Income (Common)		16 903 N/A	16 242 -4%	16 664 +3%	17 049 +2%	13 379 -22%	13 067 -2%	11 913 -9%	14 375 +21%	15 545 +8%	14 600 -6%	13 661 -6%	8 298 -39%	8 230 -1%	6 230 -24%	7 703 +24%	11 219 +46%	12 457 +11%	10 637 -15%	15 076 +42%	17 581 +17%	17 054 -3%	19 796 +16%	18 413 -7%	14 671 -20%	13 839 -6%	17 305 +25%	18 377 +6%	22 433 +22%	28 346 +26%	27 490 -3%	26 133 -5%	26 323 +1%	26 697 +1%	27 615 +3%	26 999 -2%	28 065 +4%	24 745 -12%	23 311 -6%	24 451 +5%	21 490 -12%	21 389 0%	21 093 -1%	21 797 +3%	22 307 +2%	23 923 +7%	24 581 +3%	23 639 -4%	23 005 -3%	21 646 -6%	19 559 -10%	18 527 -5%	15 761 -15%	17 899 +14%	19 203 +7%	18 922 -1%	24 576 +30%	21 880 -11%	22 698 +4%	18 088 -20%	16 450 -9%	18 958 +15%	22 757 +20%	26 417 +16%	33 396 +26%
EPS (Diluted)		52.33 N/A	49.82 -5%	51.59 +4%	52.78 +2%	41.03 -22%	40.45 -1%	36.99 -9%	44.09 +19%	48.57 +10%	45.76 -6%	42.29 -8%	26.01 -38%	25.78 -1%	19.28 -25%	24.13 +25%	35.15 +46%	39.05 +11%	33.33 -15%	47.25 +42%	55.1 +17%	53.45 -3%	62.04 +16%	57.72 -7%	45.99 -20%	43.51 -5%	54.76 +26%	57.78 +6%	70.99 +23%	89.7 +26%	86.99 -3%	82.69 -5%	83.3 +1%	84.48 +1%	87.11 +3%	85.17 -2%	88.53 +4%	78.05 -12%	73.53 -6%	77.13 +5%	67.79 -12%	67.47 0%	66.53 -1%	68.76 +3%	70.36 +2%	75.46 +7%	77.54 +3%	74.57 -4%	72.58 -3%	68.29 -6%	61.7 -10%	58.45 -5%	49.72 -15%	56.46 +14%	60.58 +7%	59.7 -1%	77.52 +30%	69.02 -11%	71.6 +4%	57.06 -20%	51.89 -9%	59.81 +15%	71.56 +20%	83.32 +16%	105.63 +27%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.