First Time Loading...

Watchlist Manager

Watchlist

Price: 2 962 JPY 0.85%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		33 479	33 468	33 509	33 812	34 102	34 388	35 045	35 322	35 426	35 260	34 997	35 014	34 967	34 925	35 039	34 839	34 718	34 954	35 854	35 598	36 433	36 070	35 102	34 906	34 138	36 419	36 354	36 046	36 065	33 274	33 095	32 571	31 991	33 206	35 761	38 027	41 498	42 165	41 074	41 145	39 099
Interest Income		35 824	35 741	35 733	35 994	36 214	36 435	37 019	37 214	37 281	37 102	36 683	36 616	36 595	36 539	36 731	36 549	36 328	36 462	37 275	36 911	37 726	37 345	36 319	36 071	35 184	37 387	37 255	36 823	36 727	33 816	33 558	33 022	32 458	33 695	36 317	38 850	42 802	44 119	43 878	44 579	42 924
Interest Expense		2 345	2 273	2 224	2 182	2 112	2 047	1 974	1 892	1 855	1 842	1 686	1 602	1 628	1 614	1 692	1 710	1 610	1 508	1 421	1 313	1 293	1 275	1 217	1 165	1 046	968	901	777	662	542	463	451	467	489	556	823	1 304	1 954	2 804	3 434	3 825
Non Interest Income		21 377	20 785	19 055	19 277	20 390	21 321	22 907	23 134	22 954	23 002	22 322	21 296	20 981	22 483	20 658	22 018	21 793	24 504	24 272	24 371	24 230	22 793	21 283	20 452	20 284	23 542	25 189	26 063	26 846	23 980	24 188	24 354	22 484	22 009	21 820	26 706	27 935	26 591	28 875	25 924	26 062
Revenue		54 856 N/A	54 253 -1%	52 564 -3%	53 089 +1%	54 492 +3%	55 709 +2%	57 952 +4%	58 456 +1%	58 380 0%	58 262 0%	57 319 -2%	56 310 -2%	55 948 -1%	57 408 +3%	55 697 -3%	56 857 +2%	56 511 -1%	59 458 +5%	60 126 +1%	59 969 0%	60 663 +1%	58 863 -3%	56 385 -4%	55 358 -2%	54 422 -2%	59 961 +10%	61 543 +3%	62 109 +1%	62 911 +1%	57 254 -9%	57 283 +0%	56 925 -1%	54 475 -4%	55 215 +1%	57 581 +4%	64 733 +12%	69 433 +7%	68 756 -1%	69 949 +2%	67 069 -4%	65 161 -3%
Pre-Tax Income
Loan Loss Provision		5 915	3 396	2 412	2 744	0	4 069	2 201	167	0	(577)	583	0	0	(1 412)	1 070	2 006	335	(2 579)	1 272	574	2 236	1 564	(616)	(808)	(1 715)	(1 759)	(2 035)	(3 495)	(3 324)	(3 622)	0	0	0	(1 180)	(63)	0	1 562	2 309	0	0	44
Non Interest Expense		(44 477)	(43 345)	(42 925)	(42 732)	(43 860)	(43 712)	(43 839)	(44 007)	(43 050)	(43 391)	(43 965)	(44 320)	(46 318)	(46 068)	(46 813)	(46 886)	(45 524)	(47 667)	(53 561)	(54 436)	(55 335)	(53 237)	(49 237)	(49 518)	(48 254)	(49 661)	(51 319)	(51 063)	(50 791)	(47 309)	(46 770)	(46 638)	(46 050)	(47 073)	(51 072)	(58 073)	(64 112)	(63 646)	(64 675)	(61 395)	(58 240)
Pre-Tax Income		16 294 N/A	14 304 -12%	12 051 -16%	13 101 +9%	12 438 -5%	16 066 +29%	16 314 +2%	14 616 -10%	15 497 +6%	14 294 -8%	13 937 -2%	12 646 -9%	10 286 -19%	9 928 -3%	9 954 +0%	11 977 +20%	11 322 -5%	9 212 -19%	7 837 -15%	6 107 -22%	7 564 +24%	7 190 -5%	6 532 -9%	5 032 -23%	4 453 -12%	8 541 +92%	8 189 -4%	7 551 -8%	8 796 +16%	6 323 -28%	7 340 +16%	8 528 +16%	7 411 -13%	6 962 -6%	6 446 -7%	6 597 +2%	6 883 +4%	7 419 +8%	7 111 -4%	7 511 +6%	6 965 -7%
Net Income
Tax Provision		(5 012)	(5 779)	(5 124)	(5 267)	(4 973)	(6 133)	(5 922)	(5 795)	(6 052)	(4 248)	(3 803)	(3 219)	(2 431)	(2 384)	(2 625)	(3 167)	(3 025)	(3 233)	(2 622)	(1 873)	(2 109)	(1 428)	(1 668)	(1 670)	(1 679)	(3 460)	(3 588)	(3 460)	(3 719)	(2 706)	(2 708)	(2 709)	(2 454)	(1 583)	(1 480)	(1 979)	(1 626)	(2 009)	(1 832)	(1 737)	(1 695)
Income from Continuing Operations		11 282	8 525	6 927	7 834	7 465	9 933	10 392	8 821	9 445	10 046	10 134	9 427	7 855	7 544	7 329	8 810	8 297	5 979	5 215	4 234	5 455	5 762	4 864	3 362	2 774	5 081	4 601	4 091	5 077	3 617	4 632	5 819	4 957	5 379	4 966	4 618	5 257	5 410	5 279	5 774	5 270
Income to Minority Interest		(162)	(252)	(247)	(295)	(287)	(268)	(242)	(251)	(245)	(309)	(263)	(184)	(130)	(2)	(2)	(1)	(1)	(2)	(3)	(4)	(4)	(3)	(2)	(1)	(1)	0	0	0	0	(2)	(2)	(3)	(4)	(3)	(3)	(2)	(1)	0	0	0	0
Net Income (Common)		11 119 N/A	8 271 -26%	6 679 -19%	7 536 +13%	7 176 -5%	9 664 +35%	10 147 +5%	8 569 -16%	9 199 +7%	9 736 +6%	9 871 +1%	9 242 -6%	7 725 -16%	7 540 -2%	7 326 -3%	8 807 +20%	8 293 -6%	5 976 -28%	5 210 -13%	4 229 -19%	5 451 +29%	5 759 +6%	4 863 -16%	3 362 -31%	2 774 -17%	5 081 +83%	4 601 -9%	4 090 -11%	5 075 +24%	3 615 -29%	4 628 +28%	5 816 +26%	4 953 -15%	5 376 +9%	4 964 -8%	4 615 -7%	5 257 +14%	5 409 +3%	5 278 -2%	5 774 +9%	5 268 -9%
EPS (Diluted)		654.05 N/A	516.93 -21%	417.43 -19%	471 +13%	448.5 -5%	568.47 +27%	563.72 -1%	476.05 -16%	511.05 +7%	540.88 +6%	548.38 +1%	513.44 -6%	429.16 -16%	418.88 -2%	407 -3%	489.27 +20%	460.72 -6%	332 -28%	289.44 -13%	234.94 -19%	302.83 +29%	319.94 +6%	270.16 -16%	186.77 -31%	154.11 -17%	282.27 +83%	287.56 +2%	255.62 -11%	317.18 +24%	225.93 -29%	289.25 +28%	363.5 +26%	309.56 -15%	339.18 +10%	312.94 -8%	290.76 -7%	330.81 +14%	340.64 +3%	332.19 -2%	363.16 +9%	331.07 -9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.