Watchlist Manager

Watchlist

Price: 2 164 JPY -2.48%

Market Cap: ¥169.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		38 060	36 917	36 672	36 788	38 143	38 606	38 775	39 003	28 887	28 777	28 711	29 049	29 132	28 915	28 675	28 553	28 464	28 108	28 547	28 308	37 251	37 062	36 197	36 086	35 697	35 287	34 838	34 324	33 881	33 654	33 306	33 479	33 468	33 509	33 812	34 102	34 388	35 045	35 322	35 426	35 260	34 997	35 014	34 967	34 925	35 039	34 839	34 718	34 954	35 854	35 598	36 433	36 070	35 102	34 906	34 138	36 419	36 354	36 046	36 065	33 274	33 095	32 571	31 991	33 206	35 761	38 027	41 498	42 165	41 074	41 145	39 099	39 670	40 656	41 687	43 397	43 801	44 210	45 711	47 040
Interest Income		41 835	41 647	41 482	41 749	42 264	42 800	43 374	44 199	34 199	34 857	35 329	35 490	35 393	34 767	33 845	32 987	32 338	31 678	31 756	31 122	40 857	40 420	39 380	39 110	38 602	38 085	37 551	36 974	36 458	36 153	35 730	35 824	35 741	35 733	35 994	36 214	36 435	37 019	37 214	37 281	37 102	36 683	36 616	36 595	36 539	36 731	36 549	36 328	36 462	37 275	36 911	37 726	37 345	36 319	36 071	35 184	37 387	37 255	36 823	36 727	33 816	33 558	33 022	32 458	33 695	36 317	38 850	42 802	44 119	43 878	44 579	42 924	43 957	45 371	46 566	48 803	49 989	51 781	55 445	58 870
Interest Expense		3 775	4 730	4 810	4 961	4 121	4 194	4 599	5 196	5 312	6 080	6 618	2 007	6 261	5 852	1 325	4 434	3 874	1 021	1 947	2 814	3 606	3 358	3 183	3 024	2 905	2 798	2 713	2 650	2 577	2 499	2 424	2 345	2 273	2 224	2 182	2 112	2 047	1 974	1 892	1 855	1 842	1 686	1 602	1 628	1 614	1 692	1 710	1 610	1 508	1 421	1 313	1 293	1 275	1 217	1 165	1 046	968	901	777	662	542	463	451	467	489	556	823	1 304	1 954	2 804	3 434	3 825	4 287	4 715	4 879	5 406	6 188	7 571	9 734	11 830
Non Interest Income		27 463	26 414	28 208	26 987	21 305	21 488	21 072	20 657	14 330	16 462	15 935	15 470	14 228	14 303	13 986	13 324	13 001	12 929	12 914	12 844	17 969	17 715	17 616	17 645	21 380	21 927	24 309	25 071	21 750	23 275	21 425	21 377	20 785	19 055	19 277	20 390	21 321	22 907	23 134	22 954	23 002	22 322	21 296	20 981	22 483	20 658	22 018	21 793	24 504	24 272	24 371	24 230	22 793	21 283	20 452	20 284	23 542	25 189	26 063	26 846	23 980	24 188	24 354	22 484	22 009	21 820	26 706	27 935	26 591	28 875	25 924	26 062	28 532	28 387	28 428	29 957	27 964	28 170	28 236	29 698
Revenue		65 523 N/A	63 331 -3%	64 880 +2%	63 775 -2%	59 448 -7%	60 094 +1%	59 847 0%	59 660 0%	43 217 -28%	45 239 +5%	44 646 -1%	44 519 0%	43 360 -3%	43 218 0%	42 661 -1%	41 877 -2%	41 465 -1%	41 037 -1%	41 461 +1%	41 152 -1%	55 220 +34%	54 777 -1%	53 813 -2%	53 731 0%	57 077 +6%	57 214 +0%	59 147 +3%	59 395 +0%	55 631 -6%	56 929 +2%	54 731 -4%	54 856 +0%	54 253 -1%	52 564 -3%	53 089 +1%	54 492 +3%	55 709 +2%	57 952 +4%	58 456 +1%	58 380 0%	58 262 0%	57 319 -2%	56 310 -2%	55 948 -1%	57 408 +3%	55 697 -3%	56 857 +2%	56 511 -1%	59 458 +5%	60 126 +1%	59 969 0%	60 663 +1%	58 863 -3%	56 385 -4%	55 358 -2%	54 422 -2%	59 961 +10%	61 543 +3%	62 109 +1%	62 911 +1%	57 254 -9%	57 283 +0%	56 925 -1%	54 475 -4%	55 215 +1%	57 581 +4%	64 733 +12%	69 433 +7%	68 756 -1%	69 949 +2%	67 069 -4%	65 161 -3%	68 202 +5%	69 043 +1%	70 115 +2%	73 354 +5%	71 765 -2%	72 380 +1%	73 947 +2%	76 738 +4%
Pre-Tax Income
Loan Loss Provision		(928)	0	0	0	0	0	0	0	0	0	0	(8 307)	(18 002)	(21 888)	(12 272)	(4 429)	(1 257)	(2 080)	(544)	18	1 054	2 138	2 032	2 893	0	(320)	(956)	0	(1 853)	2 290	4 977	5 915	3 396	2 412	2 744	0	4 069	2 201	167	0	(577)	583	0	0	(1 412)	1 070	2 006	335	(2 579)	1 272	574	2 236	1 564	(616)	(808)	(1 715)	(1 759)	(2 035)	(3 495)	(3 324)	(3 622)	0	0	0	(1 180)	(63)	0	1 562	2 309	0	0	44	831	0	0	0	(774)	0	0	0
Non Interest Expense		(44 821)	(44 356)	(43 115)	(44 880)	(45 948)	(46 790)	(48 225)	(47 407)	(34 043)	(30 821)	(36 577)	(35 600)	(37 732)	(34 595)	(34 131)	(33 522)	(32 189)	(32 606)	(31 685)	(31 420)	(43 475)	(43 055)	(43 659)	(44 585)	(45 336)	(45 772)	(46 273)	(45 134)	(42 859)	(44 678)	(44 108)	(44 477)	(43 345)	(42 925)	(42 732)	(43 860)	(43 712)	(43 839)	(44 007)	(43 050)	(43 391)	(43 965)	(44 320)	(46 318)	(46 068)	(46 813)	(46 886)	(45 524)	(47 667)	(53 561)	(54 436)	(55 335)	(53 237)	(49 237)	(49 518)	(48 254)	(49 661)	(51 319)	(51 063)	(50 791)	(47 309)	(46 770)	(46 638)	(46 050)	(47 073)	(51 072)	(58 073)	(64 112)	(63 646)	(64 675)	(61 395)	(58 240)	(60 254)	(58 228)	(60 224)	(61 390)	(59 935)	(61 361)	(61 690)	(64 448)
Pre-Tax Income		19 774 N/A	18 975 -4%	21 765 +15%	18 895 -13%	13 500 -29%	13 304 -1%	11 622 -13%	12 253 +5%	9 174 -25%	9 881 +8%	8 069 -18%	612 -92%	(7 837) N/A	(13 265) -69%	(3 742) +72%	3 926 N/A	8 019 +104%	6 351 -21%	9 232 +45%	9 750 +6%	12 799 +31%	13 860 +8%	12 186 -12%	12 039 -1%	11 741 -2%	11 122 -5%	11 918 +7%	12 596 +6%	10 919 -13%	14 541 +33%	15 600 +7%	16 294 +4%	14 304 -12%	12 051 -16%	13 101 +9%	12 438 -5%	16 066 +29%	16 314 +2%	14 616 -10%	15 497 +6%	14 294 -8%	13 937 -2%	12 646 -9%	10 286 -19%	9 928 -3%	9 954 +0%	11 977 +20%	11 322 -5%	9 212 -19%	7 837 -15%	6 107 -22%	7 564 +24%	7 190 -5%	6 532 -9%	5 032 -23%	4 453 -12%	8 541 +92%	8 189 -4%	7 551 -8%	8 796 +16%	6 323 -28%	7 340 +16%	8 528 +16%	7 411 -13%	6 962 -6%	6 446 -7%	6 597 +2%	6 883 +4%	7 419 +8%	7 111 -4%	7 511 +6%	6 965 -7%	8 779 +26%	10 687 +22%	9 763 -9%	12 004 +23%	11 056 -8%	11 019 0%	12 257 +11%	12 290 +0%
Net Income
Tax Provision		(8 856)	(7 700)	(9 446)	(8 229)	(5 044)	(5 368)	(4 559)	(4 774)	(3 344)	(3 652)	(3 128)	(401)	2 882	5 419	1 803	(1 051)	(3 231)	(2 472)	(3 942)	(3 795)	(6 199)	(6 473)	(5 574)	(6 654)	(5 180)	(5 242)	(5 093)	(3 965)	(3 230)	(4 046)	(4 556)	(5 012)	(5 779)	(5 124)	(5 267)	(4 973)	(6 133)	(5 922)	(5 795)	(6 052)	(4 248)	(3 803)	(3 219)	(2 431)	(2 384)	(2 625)	(3 167)	(3 025)	(3 233)	(2 622)	(1 873)	(2 109)	(1 428)	(1 668)	(1 670)	(1 679)	(3 460)	(3 588)	(3 460)	(3 719)	(2 706)	(2 708)	(2 709)	(2 454)	(1 583)	(1 480)	(1 979)	(1 626)	(2 009)	(1 832)	(1 737)	(1 695)	(2 240)	(2 990)	(2 721)	(3 642)	(3 500)	(3 626)	(3 995)	(4 063)
Income from Continuing Operations		10 918	11 275	12 319	10 666	8 456	7 936	7 063	7 479	5 830	6 229	4 941	211	(4 955)	(7 846)	(1 939)	2 875	4 788	3 879	5 290	5 955	6 600	7 387	6 612	5 385	6 561	5 880	6 825	8 631	7 689	10 495	11 044	11 282	8 525	6 927	7 834	7 465	9 933	10 392	8 821	9 445	10 046	10 134	9 427	7 855	7 544	7 329	8 810	8 297	5 979	5 215	4 234	5 455	5 762	4 864	3 362	2 774	5 081	4 601	4 091	5 077	3 617	4 632	5 819	4 957	5 379	4 966	4 618	5 257	5 410	5 279	5 774	5 270	6 539	7 697	7 042	8 362	7 556	7 393	8 262	8 227
Income to Minority Interest		(497)	(490)	(412)	(426)	(446)	(468)	(548)	(507)	(297)	(254)	(237)	(360)	(366)	(422)	(343)	(448)	(398)	(480)	(366)	(444)	(583)	(521)	(526)	(478)	(362)	(499)	(507)	(511)	(482)	(326)	(220)	(162)	(252)	(247)	(295)	(287)	(268)	(242)	(251)	(245)	(309)	(263)	(184)	(130)	(2)	(2)	(1)	(1)	(2)	(3)	(4)	(4)	(3)	(2)	(1)	(1)	0	0	0	0	(2)	(2)	(3)	(4)	(3)	(3)	(2)	(1)	0	0	0	0	(2)	(2)	(2)	(2)	0	8	11	15
Net Income (Common)		10 367 N/A	10 731 +4%	11 856 +10%	10 185 -14%	7 958 -22%	7 414 -7%	6 459 -13%	6 916 +7%	5 529 -20%	5 972 +8%	4 700 -21%	(152) N/A	(5 323) -3 402%	(8 269) -55%	(2 284) +72%	2 423 N/A	4 390 +81%	3 398 -23%	4 923 +45%	5 504 +12%	6 013 +9%	6 862 +14%	6 083 -11%	4 908 -19%	6 199 +26%	5 382 -13%	6 319 +17%	8 119 +28%	7 206 -11%	10 167 +41%	10 823 +6%	11 119 +3%	8 271 -26%	6 679 -19%	7 536 +13%	7 176 -5%	9 664 +35%	10 147 +5%	8 569 -16%	9 199 +7%	9 736 +6%	9 871 +1%	9 242 -6%	7 725 -16%	7 540 -2%	7 326 -3%	8 807 +20%	8 293 -6%	5 976 -28%	5 210 -13%	4 229 -19%	5 451 +29%	5 759 +6%	4 863 -16%	3 362 -31%	2 774 -17%	5 081 +83%	4 601 -9%	4 090 -11%	5 075 +24%	3 615 -29%	4 628 +28%	5 816 +26%	4 953 -15%	5 376 +9%	4 964 -8%	4 615 -7%	5 257 +14%	5 409 +3%	5 278 -2%	5 774 +9%	5 268 -9%	6 536 +24%	7 694 +18%	7 039 -9%	8 360 +19%	7 555 -10%	7 401 -2%	8 273 +12%	8 241 0%
EPS (Diluted)		144.09 N/A	149.2 +4%	164.89 +11%	141.66 -14%	110.68 -22%	103.16 -7%	430.6 +317%	494 +15%	77.47 -84%	426.57 +451%	335.71 -21%	-2.12 N/A	-380.21 -17 834%	-590.64 -55%	-32.02 +95%	161.53 N/A	258.23 +60%	39.65 -85%	57.44 +45%	64.6 +12%	70.53 +9%	81.19 +15%	71.89 -11%	57.96 -19%	73.23 +26%	64.05 -13%	76.49 +19%	98.32 +29%	86.85 -12%	122.96 +42%	130.72 +6%	134.33 +3%	100.48 -25%	83.01 -17%	93.55 +13%	87.92 -6%	116.47 +32%	113.45 -3%	95.74 -16%	102.72 +7%	108.62 +6%	108.7 +0%	101.73 -6%	84.98 -16%	82.98 -2%	80.6 -3%	96.87 +20%	91.15 -6%	65.72 -28%	57.24 -13%	46.44 -19%	59.84 +29%	63.24 +6%	53.34 -16%	36.86 -31%	31.03 -16%	57.92 +87%	58.2 +0%	255.62 +339%	64.11 -75%	45.69 -29%	58.46 +28%	73.41 +26%	62.45 -15%	67.83 +9%	62.58 -8%	58.15 -7%	66.16 +14%	68.12 +3%	66.43 -2%	72.63 +9%	66.21 -9%	82.19 +24%	97.28 +18%	89.45 -8%	107.01 +20%	96.42 -10%	96.31 0%	108.24 +12%	108.44 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.