First Time Loading...

Watchlist Manager

Watchlist

Price: 1 166 JPY

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		27 566	27 566	27 655	27 763	27 955	28 072	28 354	28 614	28 845	28 732	28 776	28 471	28 490	28 504	28 506	28 455	28 235	28 336	28 000	28 257	28 100	27 934	27 920	27 662	27 771	28 067	28 012	28 081	28 032	27 585	27 684	27 587	27 558	27 615	27 545	27 543	27 427	27 278	27 194	27 164	27 105
Interest Income		29 808	29 725	29 820	29 954	30 185	30 344	30 643	30 936	31 191	31 099	31 070	30 668	30 563	30 410	30 296	30 131	29 811	29 872	29 536	29 790	29 734	29 469	29 367	29 118	29 115	29 393	29 162	28 933	28 615	27 999	28 015	27 852	27 767	27 788	27 728	27 868	28 030	28 248	28 579	28 846	29 004
Interest Expense		2 242	2 159	2 165	2 191	2 230	2 272	2 289	2 322	2 346	2 367	2 294	2 197	2 073	1 906	1 790	1 676	1 576	1 536	1 536	1 533	1 634	1 535	1 447	1 456	1 344	1 326	1 150	852	583	414	331	265	209	173	183	325	603	970	1 385	1 682	1 899
Non Interest Income		8 857	10 314	15 028	18 899	23 207	25 187	29 549	30 482	30 885	32 416	28 414	28 343	29 769	29 492	30 286	31 030	30 890	31 228	31 929	31 537	31 143	31 814	34 024	34 348	33 965	32 936	31 558	30 981	30 176	29 018	28 394	28 499	29 239	28 848	28 604	29 737	29 778	29 663	31 955	34 032	35 668
Revenue		36 423 N/A	37 880 +4%	42 683 +13%	46 662 +9%	51 162 +10%	53 259 +4%	57 903 +9%	59 096 +2%	59 730 +1%	61 148 +2%	57 190 -6%	56 814 -1%	58 259 +3%	57 996 0%	58 792 +1%	59 485 +1%	59 125 -1%	59 564 +1%	59 929 +1%	59 794 0%	59 243 -1%	59 748 +1%	61 944 +4%	62 010 +0%	61 736 0%	61 003 -1%	59 570 -2%	59 062 -1%	58 208 -1%	56 603 -3%	56 078 -1%	56 086 +0%	56 797 +1%	56 463 -1%	56 149 -1%	57 280 +2%	57 205 0%	56 941 0%	59 149 +4%	61 196 +3%	62 773 +3%
Pre-Tax Income
Loan Loss Provision		(1 057)	(1 063)	(1 562)	(1 506)	(1 113)	(872)	(350)	(4)	325	(1 384)	(770)	(665)	(971)	(497)	186	151	97	1 939	(419)	(130)	(430)	49	0	0	0	(1 208)	(718)	(1 370)	(1 543)	(3 559)	(2 786)	(1 695)	(1 543)	386	(142)	(503)	(676)	1 960	1 107	1 093	961
Non Interest Expense		(29 809)	(28 309)	(30 945)	(34 293)	(39 139)	(42 320)	(43 554)	(44 791)	(44 446)	(45 652)	(46 020)	(46 029)	(47 132)	(47 835)	(48 908)	(49 828)	(49 533)	(49 153)	(49 200)	(48 887)	(51 608)	(51 256)	(53 384)	(53 812)	(52 301)	(52 969)	(53 461)	(52 825)	(51 509)	(49 316)	(48 477)	(48 376)	(48 299)	(48 734)	(48 305)	(47 913)	(49 159)	(50 471)	(51 857)	(53 784)	(55 072)
Pre-Tax Income		5 557 N/A	8 508 +53%	10 176 +20%	10 863 +7%	10 910 +0%	10 067 -8%	13 999 +39%	14 301 +2%	15 609 +9%	14 112 -10%	10 400 -26%	10 120 -3%	10 156 +0%	9 664 -5%	10 070 +4%	9 808 -3%	9 689 -1%	12 350 +27%	10 310 -17%	10 777 +5%	7 205 -33%	8 541 +19%	9 105 +7%	8 474 -7%	9 914 +17%	6 826 -31%	5 391 -21%	4 867 -10%	5 156 +6%	3 728 -28%	4 815 +29%	6 015 +25%	6 955 +16%	8 115 +17%	7 702 -5%	8 864 +15%	7 370 -17%	8 430 +14%	8 399 0%	8 505 +1%	8 662 +2%
Net Income
Tax Provision		(2 097)	(3 251)	(3 519)	(3 945)	(4 042)	(4 262)	(4 246)	(4 123)	(4 165)	(3 546)	(3 455)	(3 301)	(3 265)	(2 943)	(3 363)	(3 289)	(3 356)	(3 465)	(2 896)	(2 887)	(1 848)	(2 436)	(2 532)	(2 583)	(2 942)	(1 874)	(1 459)	(1 353)	(1 389)	(1 149)	(1 468)	(1 715)	(2 101)	(2 525)	(2 392)	(2 715)	(2 256)	(2 533)	(2 543)	(2 457)	(2 599)
Income from Continuing Operations		3 460	5 257	6 657	6 918	6 868	5 805	9 753	10 178	11 444	10 566	6 945	6 819	6 891	6 721	6 707	6 519	6 333	8 885	7 414	7 890	5 357	6 105	6 573	5 891	6 972	4 952	3 932	3 514	3 767	2 579	3 347	4 300	4 854	5 590	5 310	6 149	5 114	5 897	5 856	6 048	6 063
Income to Minority Interest		(408)	(294)	(300)	(323)	(330)	(250)	(263)	(201)	(206)	(235)	(230)	(232)	(207)	(226)	(254)	(193)	(159)	(99)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		3 050 N/A	4 963 +63%	6 359 +28%	6 595 +4%	6 539 -1%	5 553 -15%	9 487 +71%	9 975 +5%	11 236 +13%	10 331 -8%	6 715 -35%	6 587 -2%	6 683 +1%	6 494 -3%	6 452 -1%	6 324 -2%	6 173 -2%	8 785 +42%	7 414 -16%	7 891 +6%	5 357 -32%	6 105 +14%	6 572 +8%	5 891 -10%	6 973 +18%	4 951 -29%	3 932 -21%	3 512 -11%	3 766 +7%	2 579 -32%	3 347 +30%	4 301 +29%	4 853 +13%	5 590 +15%	5 310 -5%	6 149 +16%	5 114 -17%	5 896 +15%	5 854 -1%	6 046 +3%	6 063 +0%
EPS (Diluted)		80.26 N/A	130.6 +63%	167.34 +28%	173.55 +4%	172.07 -1%	146.13 -15%	249.65 +71%	262.5 +5%	295.68 +13%	271.86 -8%	176.71 -35%	173.34 -2%	175.86 +1%	170.89 -3%	169.78 -1%	166.42 -2%	162.44 -2%	231.18 +42%	195.1 -16%	197.27 +1%	124.58 -37%	148.9 +20%	152.83 +3%	137 -10%	162.16 +18%	115.13 -29%	91.44 -21%	81.67 -11%	87.58 +7%	59.97 -32%	77.83 +30%	100.02 +29%	112.86 +13%	130.74 +16%	124.77 -5%	144.38 +16%	120.07 -17%	138.96 +16%	140.4 +1%	144.93 +3%	145.3 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.