First Time Loading...

Watchlist Manager

Watchlist

Price: 2 999 JPY 0.12%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		1 105 216	1 108 303	1 097 284	1 095 673	1 102 739	1 129 433	1 121 445	1 111 589	1 064 432	1 003 682	963 382	916 552	885 393	867 818	844 997	838 855	823 563	807 366	809 929	808 141	801 517	762 481	747 034	730 905	724 465	733 543	768 673	797 055	828 248	905 683	913 454	939 715	970 337	993 459	1 023 833	1 031 330	1 003 284	960 578	925 028	903 160	893 716
Interest Income		1 430 397	1 417 569	1 403 973	1 405 869	1 428 213	1 468 976	1 479 870	1 491 034	1 462 939	1 426 256	1 407 892	1 383 852	1 409 348	1 445 555	1 492 514	1 564 544	1 601 359	1 622 354	1 713 627	1 820 003	1 924 945	2 056 327	2 112 284	2 124 356	2 111 939	2 014 440	1 851 895	1 645 236	1 438 502	1 333 509	1 260 575	1 255 480	1 275 734	1 309 009	1 460 529	1 862 580	2 426 893	3 178 214	4 026 966	4 715 515	5 189 192
Interest Expense		325 181	309 266	306 689	310 196	325 474	339 543	358 425	379 445	398 507	422 574	444 510	467 300	523 955	577 737	647 517	725 689	777 796	814 988	903 698	1 011 862	1 123 428	1 293 846	1 365 250	1 393 451	1 387 474	1 280 897	1 083 222	848 181	610 254	427 826	347 121	315 765	305 397	315 550	436 696	831 250	1 423 609	2 217 636	3 101 938	3 812 355	4 295 476
Non Interest Income		1 493 948	1 394 282	1 364 094	1 401 845	1 491 371	1 621 700	1 749 161	1 834 376	1 814 809	1 791 106	1 798 415	1 740 642	1 855 032	1 872 528	1 841 049	1 857 000	1 812 174	1 797 261	1 877 548	1 933 364	1 811 853	1 865 850	1 833 372	1 796 892	1 911 548	1 962 598	1 985 979	2 004 522	1 987 839	2 021 754	2 027 016	2 086 125	2 104 730	2 714 018	3 053 466	3 505 557	3 551 805	2 643 715	2 407 021	2 389 177	2 457 175
Revenue		2 599 164 N/A	2 502 585 -4%	2 461 378 -2%	2 497 518 +1%	2 594 110 +4%	2 751 133 +6%	2 870 606 +4%	2 945 965 +3%	2 879 241 -2%	2 794 788 -3%	2 761 797 -1%	2 657 194 -4%	2 740 425 +3%	2 740 346 0%	2 686 046 -2%	2 695 855 +0%	2 635 737 -2%	2 604 627 -1%	2 687 477 +3%	2 741 505 +2%	2 613 370 -5%	2 628 331 +1%	2 580 406 -2%	2 527 797 -2%	2 636 013 +4%	2 696 141 +2%	2 754 652 +2%	2 801 577 +2%	2 816 087 +1%	2 927 437 +4%	2 940 470 +0%	3 025 840 +3%	3 075 067 +2%	3 707 477 +21%	4 077 299 +10%	4 536 887 +11%	4 555 089 +0%	3 604 293 -21%	3 332 049 -8%	3 292 337 -1%	3 350 891 +2%
Pre-Tax Income
Loan Loss Provision		60 359	106 419	74 494	87 544	0	5 659	36 243	(14 220)	0	(32 783)	1 925	18 560	0	(27 927)	31 657	132 487	177 306	171 265	156 855	56 925	0	14 752	0	0	0	(149 104)	(34 178)	(76 704)	(91 254)	(175 602)	0	0	(184 654)	(218 231)	(234 789)	0	(152 752)	(57 968)	8 251	0	0
Non Interest Expense		(1 735 140)	(1 623 638)	(1 610 069)	(1 627 968)	(1 668 173)	(1 766 160)	(1 877 080)	(1 884 285)	(1 892 375)	(1 753 753)	(1 830 460)	(1 840 307)	(1 908 450)	(1 928 226)	(1 984 011)	(2 034 192)	(1 999 876)	(1 975 939)	(1 970 248)	(1 953 927)	(1 930 471)	(2 526 824)	(2 473 736)	(2 493 699)	(2 518 821)	(1 928 320)	(2 143 040)	(2 164 236)	(2 141 465)	(2 099 672)	(2 071 760)	(2 156 514)	(2 201 570)	(2 885 374)	(3 277 464)	(3 699 791)	(3 663 610)	(2 767 361)	(2 455 117)	(2 370 358)	(2 361 922)
Pre-Tax Income		924 383 N/A	985 366 +7%	925 803 -6%	957 094 +3%	1 015 498 +6%	990 632 -2%	1 029 769 +4%	1 047 460 +2%	972 646 -7%	1 008 252 +4%	933 262 -7%	835 447 -10%	850 535 +2%	784 193 -8%	733 692 -6%	794 150 +8%	813 167 +2%	799 953 -2%	874 084 +9%	844 503 -3%	695 005 -18%	116 259 -83%	117 321 +1%	34 098 -71%	117 192 +244%	618 717 +428%	577 434 -7%	560 637 -3%	583 368 +4%	652 163 +12%	722 252 +11%	765 394 +6%	688 843 -10%	603 872 -12%	565 046 -6%	602 307 +7%	738 727 +23%	778 964 +5%	885 183 +14%	930 230 +5%	1 010 455 +9%
Net Income
Tax Provision		(91 751)	(214 970)	(249 034)	(266 603)	(293 846)	(304 992)	(339 095)	(335 449)	(300 499)	(282 549)	(241 737)	(147 648)	(155 733)	(137 735)	(104 866)	(194 239)	(199 540)	(191 627)	(227 001)	(198 116)	(157 428)	2 502	222	8 092	(14 233)	(161 496)	(163 767)	(181 327)	(180 200)	(174 788)	(114 539)	(113 451)	(82 190)	(60 688)	(112 928)	(113 338)	(136 274)	(218 834)	(240 529)	(290 179)	(352 311)
Income from Continuing Operations		832 632	770 396	676 769	690 491	721 652	685 640	690 674	712 011	672 147	725 703	691 525	687 799	694 802	646 458	628 826	599 911	613 627	608 326	647 083	646 387	537 577	118 761	117 543	42 190	102 959	457 221	413 667	379 310	403 168	477 375	607 713	651 943	606 653	543 184	452 118	488 969	602 453	560 130	644 654	640 051	658 144
Income to Minority Interest		(100 740)	(81 980)	(81 582)	(76 530)	(73 153)	(73 705)	(75 446)	(71 168)	(63 948)	(54 759)	(45 959)	(42 870)	(38 692)	(42 913)	(39 630)	(37 904)	(39 035)	(31 778)	(27 810)	(27 123)	(26 803)	(22 196)	(19 555)	(17 318)	(12 360)	(8 652)	(5 161)	(2 886)	(4 157)	(6 355)	(8 528)	(10 789)	(11 381)	(12 703)	(12 883)	(10 181)	(7 352)	(4 602)	(3 228)	(2 734)	(3 574)
Net Income (Common)		724 315 N/A	681 670 -6%	588 440 -14%	608 055 +3%	642 594 +6%	607 025 -6%	610 319 +1%	637 270 +4%	604 627 -5%	668 513 +11%	643 135 -4%	643 939 +0%	655 118 +2%	603 544 -8%	589 195 -2%	562 006 -5%	574 592 +2%	576 547 +0%	619 272 +7%	619 262 0%	510 773 -18%	96 566 -81%	97 989 +1%	24 874 -75%	90 600 +264%	448 568 +395%	408 505 -9%	376 423 -8%	399 009 +6%	471 020 +18%	599 186 +27%	641 154 +7%	595 272 -7%	530 479 -11%	439 232 -17%	478 786 +9%	595 100 +24%	555 527 -7%	641 425 +15%	637 316 -1%	654 570 +3%
EPS (Diluted)		284.82 N/A	268.69 -6%	231.85 -14%	239.58 +3%	253.18 +6%	239.17 -6%	240.37 +1%	250.99 +4%	238.13 -5%	263.29 +11%	253.3 -4%	253.71 +0%	258.12 +2%	237.8 -8%	232.14 -2%	221.52 -5%	226.49 +2%	227.25 +0%	244.1 +7%	244.09 0%	201.4 -17%	38.07 -81%	38.63 +1%	9.82 -75%	35.73 +264%	176.88 +395%	161.07 -9%	148.42 -8%	157.4 +6%	185.75 +18%	236.36 +27%	252.92 +7%	234.82 -7%	209.27 -11%	173.31 -17%	188.91 +9%	234.81 +24%	219.19 -7%	253.09 +15%	251.41 -1%	258.22 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.