Watchlist Manager

Watchlist

Price: 2 583.5 JPY 0.25% Market Closed

Market Cap: ¥553.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		107 925	80 311	79 331	78 986	77 885	78 479	77 484	77 363	77 067	77 799	103 064	102 301	102 298	101 409	100 317	99 210	96 923	95 082	94 087	94 143	93 689	94 637	93 973	93 023	93 668	96 788	96 553	97 451	96 029	91 906	91 130	88 838	88 167	89 624	88 688	90 744	91 262	90 175	90 741	90 155	90 588	88 447	88 013	86 064	84 006	87 190	88 156	90 102	89 796	86 133	101 587	100 879	101 425	103 542	86 775	86 616	88 222	86 944	87 671	88 632	89 156	96 179	100 127	111 797	116 513	114 094	114 027	105 045	104 641	111 385
Interest Income		131 578	100 801	101 488	100 430	97 554	95 555	93 229	91 978	90 408	89 434	117 773	115 794	114 693	113 090	111 389	109 638	106 769	104 673	103 495	103 535	103 077	103 842	102 971	101 756	102 166	105 111	104 796	105 623	104 036	99 841	99 022	96 446	95 744	97 290	96 318	98 495	99 006	97 995	98 773	98 571	99 679	98 134	98 599	97 381	95 210	97 693	98 367	99 222	98 400	96 444	107 432	106 148	106 620	105 965	92 239	92 137	94 520	98 732	104 859	113 243	119 730	125 408	132 702	142 087	144 853	147 202	149 158	147 565	154 375	164 196
Interest Expense		23 653	7 140	22 157	21 444	5 365	17 076	15 745	4 235	13 341	11 635	14 709	13 493	12 395	11 681	11 072	10 428	9 846	9 591	9 408	9 392	9 388	9 205	8 998	8 733	8 498	8 323	8 243	8 172	8 007	7 935	7 892	7 608	7 577	7 666	7 630	7 751	7 744	7 820	8 032	8 416	9 091	9 687	10 586	11 317	11 204	10 503	10 211	9 120	8 604	10 311	5 845	5 269	5 195	2 423	5 464	5 521	6 298	11 788	17 188	24 611	30 574	29 229	32 575	30 290	28 340	33 108	35 131	42 520	49 734	52 811
Non Interest Income		48 283	27 959	29 472	35 895	38 730	40 112	35 962	38 139	35 675	34 488	45 220	44 698	43 964	50 152	44 671	52 058	59 132	56 076	54 956	59 550	55 331	56 708	50 723	51 847	51 044	52 969	52 376	62 052	65 828	63 785	64 067	74 332	72 530	72 118	65 430	60 677	62 295	63 006	63 269	63 241	62 900	62 061	63 968	66 245	71 275	70 988	77 039	70 884	65 887	71 863	78 062	79 713	87 841	81 477	64 043	64 258	51 793	50 419	54 238	53 156	54 186	54 243	52 574	53 888	58 120	61 906	65 013	67 866	68 725	77 259
Revenue		156 208 N/A	108 270 -31%	108 803 +0%	114 881 +6%	116 615 +2%	118 591 +2%	113 446 -4%	115 502 +2%	112 742 -2%	112 287 0%	148 284 +32%	146 999 -1%	146 262 -1%	151 561 +4%	144 988 -4%	151 268 +4%	156 055 +3%	151 158 -3%	149 043 -1%	153 693 +3%	149 020 -3%	151 345 +2%	144 696 -4%	144 870 +0%	144 712 0%	149 757 +3%	148 929 -1%	159 503 +7%	161 857 +1%	155 691 -4%	155 197 0%	163 170 +5%	160 697 -2%	161 742 +1%	154 118 -5%	151 421 -2%	153 557 +1%	153 181 0%	154 010 +1%	153 396 0%	153 488 +0%	150 508 -2%	151 981 +1%	152 309 +0%	155 281 +2%	158 178 +2%	165 195 +4%	160 986 -3%	155 683 -3%	157 996 +1%	179 649 +14%	180 592 +1%	189 266 +5%	185 019 -2%	150 818 -18%	150 874 +0%	140 015 -7%	137 363 -2%	141 909 +3%	141 788 0%	143 342 +1%	150 422 +5%	152 701 +2%	165 685 +9%	174 633 +5%	176 000 +1%	179 040 +2%	172 911 -3%	173 366 +0%	188 644 +9%
Pre-Tax Income
Loan Loss Provision		17 838	1 104	(2 979)	(9 416)	(11 785)	(13 029)	(1 580)	1 481	1 292	(1 146)	(2 328)	(2 638)	0	0	27	1 363	(796)	(1 592)	0	0	0	0	7 386	0	0	0	4 264	0	0	0	3 768	0	0	0	2 069	0	0	0	(954)	(1 602)	(2 007)	(4 098)	(7 458)	(6 880)	(11 482)	(10 196)	(11 736)	(12 978)	(12 772)	(12 298)	(8 955)	(7 253)	(6 058)	(6 067)	(22 038)	0	(18 244)	(18 162)	(6 234)	(5 226)	(5 590)	(5 091)	(4 371)	0	0	0	(1 284)	0	0	0
Non Interest Expense		(129 080)	(82 955)	(81 114)	(99 164)	(100 233)	(100 055)	(83 816)	(85 066)	(87 444)	(85 273)	(110 224)	(107 211)	(109 186)	(114 062)	(108 501)	(117 814)	(116 159)	(107 504)	(105 083)	(100 483)	(98 132)	(100 448)	(102 498)	(100 244)	(99 214)	(101 092)	(103 878)	(104 491)	(106 485)	(105 191)	(108 107)	(111 698)	(111 746)	(113 008)	(109 388)	(105 367)	(104 218)	(103 668)	(104 739)	(108 498)	(111 860)	(113 114)	(111 206)	(111 481)	(111 318)	(110 801)	(117 102)	(116 336)	(112 544)	(113 021)	(133 899)	(131 809)	(138 095)	(134 054)	(134 283)	(134 442)	(131 361)	(131 657)	(108 989)	(107 919)	(107 738)	(112 759)	(111 120)	(120 814)	(129 024)	(128 815)	(125 556)	(123 525)	(116 853)	(134 979)
Pre-Tax Income		44 966 N/A	26 419 -41%	24 710 -6%	6 301 -75%	4 597 -27%	5 507 +20%	28 050 +409%	31 917 +14%	26 590 -17%	25 868 -3%	35 732 +38%	37 150 +4%	37 925 +2%	36 317 -4%	36 514 +1%	34 817 -5%	39 100 +12%	42 062 +8%	43 960 +5%	50 255 +14%	50 092 0%	50 897 +2%	49 584 -3%	44 626 -10%	45 498 +2%	48 665 +7%	49 315 +1%	55 012 +12%	55 372 +1%	50 500 -9%	50 858 +1%	51 472 +1%	48 951 -5%	48 734 0%	46 799 -4%	46 054 -2%	49 339 +7%	49 513 +0%	48 317 -2%	43 296 -10%	39 621 -8%	33 296 -16%	33 317 +0%	33 948 +2%	32 481 -4%	37 181 +14%	36 357 -2%	31 672 -13%	30 367 -4%	32 677 +8%	36 795 +13%	41 530 +13%	45 113 +9%	44 898 0%	(5 503) N/A	(5 100) +7%	(9 590) -88%	(12 456) -30%	26 686 N/A	28 643 +7%	30 014 +5%	32 572 +9%	37 210 +14%	40 943 +10%	42 363 +3%	43 698 +3%	52 200 +19%	49 386 -5%	56 513 +14%	53 665 -5%
Net Income
Tax Provision		(13 830)	(9 422)	(8 357)	(3 252)	(2 982)	(2 798)	(7 251)	(8 827)	(8 341)	(11 681)	(16 066)	(17 355)	(17 697)	(22 790)	(18 182)	(17 204)	(17 307)	(11 472)	(16 218)	(17 780)	(18 467)	(17 539)	(17 570)	(15 873)	(16 071)	(17 257)	(18 236)	(20 055)	(20 281)	(19 398)	(18 170)	(17 907)	(16 988)	(16 125)	(14 993)	(14 705)	(15 391)	(15 449)	(14 877)	(13 180)	(12 104)	(9 731)	(9 991)	(10 167)	(9 552)	(11 562)	(11 112)	(9 749)	(9 524)	(10 145)	(11 785)	(13 282)	(16 179)	(16 028)	(7 372)	(7 046)	(3 189)	(2 455)	(8 641)	(9 537)	(10 758)	(11 878)	(11 861)	(12 846)	(14 376)	(14 743)	(16 656)	(15 697)	(15 631)	(14 460)
Income from Continuing Operations		31 136	16 997	16 353	3 049	1 615	2 709	20 799	23 090	18 249	14 187	19 666	19 795	20 228	13 527	18 332	17 613	21 793	30 590	27 742	32 475	31 625	33 358	32 014	28 753	29 427	31 408	31 079	34 957	35 091	31 102	32 688	33 565	31 963	32 609	31 806	31 349	33 948	34 064	33 440	30 116	27 517	23 565	23 326	23 781	22 929	25 619	25 245	21 923	20 843	22 532	25 010	28 248	28 934	28 870	(12 875)	(12 146)	(12 779)	(14 911)	18 045	19 106	19 256	20 694	25 349	28 097	27 987	28 955	35 544	33 689	40 882	39 205
Income to Minority Interest		(123)	(54)	(31)	75	34	(85)	(254)	(411)	(415)	(366)	(508)	(433)	(427)	(440)	(416)	(384)	(379)	(396)	(508)	(717)	(807)	(860)	(778)	(642)	(606)	(577)	(555)	(576)	(565)	(522)	(392)	(249)	(139)	(154)	(218)	(466)	(517)	(505)	(523)	(287)	(363)	(272)	(177)	(168)	19	83	145	210	180	37	(52)	(200)	(279)	(282)	(129)	(130)	(107)	(116)	(150)	(65)	(52)	19	(132)	(152)	(170)	(169)	(198)	(179)	(180)	(200)
Net Income (Common)		30 004 N/A	16 942 -44%	16 319 -4%	2 621 -84%	1 146 -56%	2 121 +85%	20 038 +845%	22 174 +11%	17 607 -21%	13 593 -23%	18 706 +38%	18 908 +1%	19 349 +2%	12 634 -35%	17 469 +38%	16 781 -4%	20 967 +25%	29 748 +42%	26 784 -10%	31 309 +17%	30 592 -2%	32 272 +5%	31 235 -3%	28 109 -10%	28 819 +3%	30 831 +7%	30 523 -1%	34 380 +13%	34 525 +0%	30 579 -11%	32 295 +6%	33 315 +3%	31 823 -4%	32 454 +2%	31 586 -3%	30 881 -2%	33 431 +8%	33 557 +0%	32 916 -2%	29 828 -9%	27 151 -9%	23 292 -14%	23 148 -1%	23 612 +2%	22 948 -3%	25 702 +12%	25 391 -1%	22 135 -13%	21 025 -5%	22 570 +7%	24 957 +11%	28 046 +12%	28 653 +2%	28 586 0%	(13 005) N/A	(12 277) +6%	(12 886) -5%	(15 029) -17%	17 894 N/A	19 040 +6%	19 201 +1%	20 713 +8%	25 216 +22%	27 944 +11%	27 817 0%	28 785 +3%	35 345 +23%	33 510 -5%	40 700 +21%	39 004 -4%
EPS (Diluted)		113.65 N/A	64.17 -44%	61.34 -4%	9.95 -84%	4.37 -56%	7.97 +82%	76.19 +856%	84.31 +11%	66.94 -21%	51.68 -23%	71.12 +38%	72.44 +2%	74.13 +2%	48.4 -35%	66.93 +38%	64.29 -4%	80.02 +24%	113.97 +42%	66.95 -41%	118.59 +77%	116.31 -2%	123.64 +6%	116.98 -5%	99.67 -15%	102.19 +3%	108.94 +7%	108.24 -1%	116.54 +8%	117.03 +0%	103.65 -11%	109.47 +6%	112.55 +3%	107.14 -5%	109.27 +2%	106.35 -3%	103.62 -3%	112.18 +8%	112.6 +0%	110.45 -2%	103.21 -7%	94.27 -9%	83.18 -12%	81.5 -2%	85.55 +5%	82.84 -3%	93.12 +12%	92.33 -1%	87.14 -6%	83.1 -5%	91 +10%	99.43 +9%	113.54 +14%	116 +2%	117.63 +1%	-53.28 N/A	-51.87 +3%	-55.28 -7%	-65.55 -19%	77.39 N/A	84.79 +10%	86.52 +2%	94.33 +9%	114.17 +21%	129.04 +13%	129.38 +0%	135.04 +4%	165.15 +22%	158.82 -4%	192.78 +21%	185.26 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.