First Time Loading...

Watchlist Manager

Watchlist

Price: 1 577.5 JPY -0.16%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		94 637	93 973	93 023	93 668	96 788	96 553	97 451	96 029	91 906	91 130	88 838	88 167	89 624	88 688	90 744	91 262	90 175	90 741	90 155	90 588	88 447	88 013	86 064	84 006	87 190	88 156	90 102	89 796	86 133	101 587	100 879	101 425	103 542	86 775	86 616	88 222	86 944	87 671	88 632	89 156	96 179
Interest Income		103 842	102 971	101 756	102 166	105 111	104 796	105 623	104 036	99 841	99 022	96 446	95 744	97 290	96 318	98 495	99 006	97 995	98 773	98 571	99 679	98 134	98 599	97 381	95 210	97 693	98 367	99 222	98 400	96 444	107 432	106 148	106 620	105 965	92 239	92 137	94 520	98 732	104 859	113 243	119 730	125 408
Interest Expense		9 205	8 998	8 733	8 498	8 323	8 243	8 172	8 007	7 935	7 892	7 608	7 577	7 666	7 630	7 751	7 744	7 820	8 032	8 416	9 091	9 687	10 586	11 317	11 204	10 503	10 211	9 120	8 604	10 311	5 845	5 269	5 195	2 423	5 464	5 521	6 298	11 788	17 188	24 611	30 574	29 229
Non Interest Income		56 708	50 723	51 847	51 044	52 969	52 376	62 052	65 828	63 785	64 067	74 332	72 530	72 118	65 430	60 677	62 295	63 006	63 269	63 241	62 900	62 061	63 968	66 245	71 275	70 988	77 039	70 884	65 887	71 863	78 062	79 713	87 841	81 477	64 043	64 258	51 793	50 419	54 238	53 156	54 186	54 243
Revenue		151 345 N/A	144 696 -4%	144 870 +0%	144 712 0%	149 757 +3%	148 929 -1%	159 503 +7%	161 857 +1%	155 691 -4%	155 197 0%	163 170 +5%	160 697 -2%	161 742 +1%	154 118 -5%	151 421 -2%	153 557 +1%	153 181 0%	154 010 +1%	153 396 0%	153 488 +0%	150 508 -2%	151 981 +1%	152 309 +0%	155 281 +2%	158 178 +2%	165 195 +4%	160 986 -3%	155 683 -3%	157 996 +1%	179 649 +14%	180 592 +1%	189 266 +5%	185 019 -2%	150 818 -18%	150 874 +0%	140 015 -7%	137 363 -2%	141 909 +3%	141 788 0%	143 342 +1%	150 422 +5%
Pre-Tax Income
Loan Loss Provision		0	7 386	0	0	0	4 264	0	0	0	3 768	0	0	0	2 069	0	0	0	(954)	(1 602)	(2 007)	(4 098)	(7 458)	(6 880)	(11 482)	(10 196)	(11 736)	(12 978)	(12 772)	(12 298)	(8 955)	(7 253)	(6 058)	(6 067)	(22 038)	0	(18 244)	(18 162)	(6 234)	(5 226)	(5 590)	(5 091)
Non Interest Expense		(100 448)	(102 498)	(100 244)	(99 214)	(101 092)	(103 878)	(104 491)	(106 485)	(105 191)	(108 107)	(111 698)	(111 746)	(113 008)	(109 388)	(105 367)	(104 218)	(103 668)	(104 739)	(108 498)	(111 860)	(113 114)	(111 206)	(111 481)	(111 318)	(110 801)	(117 102)	(116 336)	(112 544)	(113 021)	(133 899)	(131 809)	(138 095)	(134 054)	(134 283)	(134 442)	(131 361)	(131 657)	(108 989)	(107 919)	(107 738)	(112 759)
Pre-Tax Income		50 897 N/A	49 584 -3%	44 626 -10%	45 498 +2%	48 665 +7%	49 315 +1%	55 012 +12%	55 372 +1%	50 500 -9%	50 858 +1%	51 472 +1%	48 951 -5%	48 734 0%	46 799 -4%	46 054 -2%	49 339 +7%	49 513 +0%	48 317 -2%	43 296 -10%	39 621 -8%	33 296 -16%	33 317 +0%	33 948 +2%	32 481 -4%	37 181 +14%	36 357 -2%	31 672 -13%	30 367 -4%	32 677 +8%	36 795 +13%	41 530 +13%	45 113 +9%	44 898 0%	(5 503) N/A	(5 100) +7%	(9 590) -88%	(12 456) -30%	26 686 N/A	28 643 +7%	30 014 +5%	32 572 +9%
Net Income
Tax Provision		(17 539)	(17 570)	(15 873)	(16 071)	(17 257)	(18 236)	(20 055)	(20 281)	(19 398)	(18 170)	(17 907)	(16 988)	(16 125)	(14 993)	(14 705)	(15 391)	(15 449)	(14 877)	(13 180)	(12 104)	(9 731)	(9 991)	(10 167)	(9 552)	(11 562)	(11 112)	(9 749)	(9 524)	(10 145)	(11 785)	(13 282)	(16 179)	(16 028)	(7 372)	(7 046)	(3 189)	(2 455)	(8 641)	(9 537)	(10 758)	(11 878)
Income from Continuing Operations		33 358	32 014	28 753	29 427	31 408	31 079	34 957	35 091	31 102	32 688	33 565	31 963	32 609	31 806	31 349	33 948	34 064	33 440	30 116	27 517	23 565	23 326	23 781	22 929	25 619	25 245	21 923	20 843	22 532	25 010	28 248	28 934	28 870	(12 875)	(12 146)	(12 779)	(14 911)	18 045	19 106	19 256	20 694
Income to Minority Interest		(860)	(778)	(642)	(606)	(577)	(555)	(576)	(565)	(522)	(392)	(249)	(139)	(154)	(218)	(466)	(517)	(505)	(523)	(287)	(363)	(272)	(177)	(168)	19	83	145	210	180	37	(52)	(200)	(279)	(282)	(129)	(130)	(107)	(116)	(150)	(65)	(52)	19
Net Income (Common)		32 272 N/A	31 235 -3%	28 109 -10%	28 819 +3%	30 831 +7%	30 523 -1%	34 380 +13%	34 525 +0%	30 579 -11%	32 295 +6%	33 315 +3%	31 823 -4%	32 454 +2%	31 586 -3%	30 881 -2%	33 431 +8%	33 557 +0%	32 916 -2%	29 828 -9%	27 151 -9%	23 292 -14%	23 148 -1%	23 612 +2%	22 948 -3%	25 702 +12%	25 391 -1%	22 135 -13%	21 025 -5%	22 570 +7%	24 957 +11%	28 046 +12%	28 653 +2%	28 586 0%	(13 005) N/A	(12 277) +6%	(12 886) -5%	(15 029) -17%	17 894 N/A	19 040 +6%	19 201 +1%	20 713 +8%
EPS (Diluted)		123.64 N/A	116.98 -5%	99.67 -15%	102.19 +3%	108.94 +7%	108.24 -1%	116.54 +8%	117.03 +0%	103.65 -11%	109.47 +6%	112.55 +3%	107.14 -5%	109.27 +2%	106.35 -3%	103.62 -3%	112.18 +8%	112.6 +0%	110.45 -2%	103.21 -7%	94.27 -9%	83.18 -12%	81.5 -2%	85.55 +5%	82.84 -3%	93.12 +12%	92.33 -1%	87.14 -6%	83.1 -5%	91 +10%	99.43 +9%	113.54 +14%	116 +2%	117.63 +1%	-53.28 N/A	-51.87 +3%	-55.28 -7%	-65.55 -19%	77.39 N/A	84.79 +10%	86.52 +2%	94.33 +9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.