Watchlist Manager

Watchlist

Price: 193 200 JPY 0.05% Market Closed

Market Cap: ¥1.7T

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		57 255	51 672	51 751	48 875	66 287	69 030	70 136	57 379	52 513	54 234	40 328	40 084	55 730	57 949	65 041	66 684	66 907	68 723	72 034	73 794	78 753	86 449	90 890	91 593	88 623	80 751	77 251	84 462	88 922	94 428	94 290	83 013	77 542	68 604	71 207	76 304	79 256	84 414	80 846	88 558	98 969	105 906	101 478	91 157	74 220	67 880	77 947	83 356	93 502	91 566	87 244	87 839	91 232	106 997	109 628	106 404	105 016	101 474	96 975	103 263	102 989	81 128	46 540	68 955
Interest Income		241 398	253 725	275 896	282 456	310 941	312 438	295 129	255 633	227 993	220 091	210 164	208 052	279 300	283 739	278 206	273 919	264 145	255 295	249 733	244 144	240 936	243 058	241 244	237 342	230 006	218 076	212 143	217 094	219 763	224 819	223 554	210 131	204 873	193 275	194 558	199 908	201 637	207 761	204 642	210 780	220 528	227 162	222 123	210 707	193 754	186 123	194 686	199 938	207 202	198 878	187 084	178 725	175 162	186 407	185 351	179 213	175 199	172 058	173 418	192 731	208 252	399 819	242 510	378 587
Interest Expense		69 383	202 053	224 145	233 581	244 654	243 408	60 404	198 254	175 480	165 857	113 730	167 968	223 570	225 790	213 165	207 235	197 238	186 572	177 699	170 350	162 183	156 609	150 354	145 749	141 383	137 325	134 892	132 632	130 841	130 391	129 264	127 118	127 331	124 671	123 351	123 604	122 381	123 347	123 796	122 222	121 559	121 256	120 645	119 550	119 534	118 243	116 739	116 582	113 700	107 312	99 840	90 886	83 930	79 410	75 723	72 809	70 183	70 584	76 443	89 468	105 263	318 691	195 970	309 632
Non Interest Income		46 857	42 534	45 143	42 213	58 185	80 598	86 027	90 703	84 258	82 716	82 599	69 464	80 959	76 972	73 396	112 658	131 125	162 106	186 703	167 175	167 939	147 893	115 228	94 685	78 010	66 302	62 425	75 586	88 088	91 308	89 408	74 793	97 271	116 961	121 691	138 485	117 116	95 196	95 203	81 559	84 018	93 892	95 254	94 415	87 290	79 296	78 858	76 841	94 719	90 569	87 827	97 587	84 742	87 282	90 542	81 264	69 899	83 794	88 717	122 254	164 139	81 916	45 952	71 985
Revenue		104 112 N/A	94 206 -10%	96 894 +3%	91 088 -6%	124 472 +37%	149 628 +20%	156 163 +4%	148 082 -5%	136 771 -8%	136 950 +0%	122 927 -10%	109 548 -11%	136 689 +25%	134 921 -1%	138 437 +3%	179 342 +30%	198 032 +10%	230 829 +17%	258 737 +12%	240 969 -7%	246 692 +2%	234 342 -5%	206 118 -12%	186 278 -10%	166 633 -11%	147 053 -12%	139 676 -5%	160 048 +15%	177 010 +11%	185 736 +5%	183 698 -1%	157 806 -14%	174 813 +11%	185 565 +6%	192 898 +4%	214 789 +11%	196 372 -9%	179 610 -9%	176 049 -2%	170 117 -3%	182 987 +8%	199 798 +9%	196 732 -2%	185 572 -6%	161 510 -13%	147 176 -9%	156 805 +7%	160 197 +2%	188 221 +17%	182 135 -3%	175 071 -4%	185 426 +6%	175 974 -5%	194 279 +10%	200 170 +3%	187 668 -6%	174 915 -7%	185 268 +6%	185 692 +0%	225 517 +21%	267 128 +18%	163 044 -39%	92 492 -43%	140 940 +52%
Pre-Tax Income
Loan Loss Provision		0	0	0	198	(3 218)	(4 849)	(8 352)	(13 350)	(13 783)	(10 952)	435	4 956	1 553	6 643	(14)	(2 271)	(4 258)	0	0	(2 443)	(1 821)	(8 454)	(7 226)	(6 551)	(10 773)	(306)	(2 363)	0	(3 944)	718	0	822	(2 084)	599	2 237	1 955	554	1 874	1 002	1 997	2 345	1 269	6 708	6 377	12 763	11 974	0	6 139	(799)	(129)	5 143	494	1 106	4 773	(553)	4 382	4 552	868	1 405	1 038	1 335	848	0	0
Non Interest Expense		(55 858)	(48 863)	(60 630)	(62 510)	(105 003)	(164 638)	(173 062)	(152 143)	(105 543)	(96 886)	(84 403)	(73 176)	(98 781)	(99 838)	(108 657)	(146 633)	(156 157)	(187 152)	(217 750)	(199 535)	(203 423)	(180 663)	(152 052)	(129 982)	(103 238)	(92 687)	(77 831)	(76 893)	(88 200)	(99 033)	(101 255)	(92 995)	(112 672)	(134 324)	(141 005)	(163 291)	(144 122)	(128 206)	(118 927)	(115 068)	(122 459)	(138 254)	(139 861)	(130 632)	(112 338)	(95 448)	(101 943)	(104 287)	(131 064)	(129 271)	(131 643)	(139 466)	(133 654)	(154 102)	(152 593)	(143 921)	(131 286)	(136 172)	(138 280)	(182 031)	(232 813)	(105 585)	(66 126)	(99 222)
Pre-Tax Income		48 254 N/A	40 256 -17%	36 264 -10%	28 776 -21%	20 457 -29%	(19 859) N/A	(25 251) -27%	(17 411) +31%	17 445 N/A	29 112 +67%	38 959 +34%	41 328 +6%	39 461 -5%	41 726 +6%	29 766 -29%	30 438 +2%	37 617 +24%	38 206 +2%	39 200 +3%	38 991 -1%	41 448 +6%	45 225 +9%	46 840 +4%	49 745 +6%	52 622 +6%	54 060 +3%	59 482 +10%	80 573 +35%	84 866 +5%	87 421 +3%	83 990 -4%	65 633 -22%	60 057 -8%	51 840 -14%	54 130 +4%	53 453 -1%	52 804 -1%	53 278 +1%	58 124 +9%	57 046 -2%	62 873 +10%	62 813 0%	63 579 +1%	61 317 -4%	61 935 +1%	63 702 +3%	60 631 -5%	62 049 +2%	56 358 -9%	52 735 -6%	48 571 -8%	46 454 -4%	43 426 -7%	44 950 +4%	47 024 +5%	48 129 +2%	48 181 +0%	49 964 +4%	48 817 -2%	44 524 -9%	35 650 -20%	58 307 +64%	26 366 -55%	41 718 +58%
Net Income
Tax Provision		(13 413)	(11 578)	(10 591)	(7 752)	(5 191)	(20 055)	(11 784)	(8 053)	10 466	145	(9 632)	(13 257)	(11 228)	(10 079)	(6 031)	(7 509)	(7 349)	(7 637)	(7 787)	(4 980)	(8 186)	(9 997)	(10 301)	(11 456)	(14 304)	(14 505)	(16 630)	(21 194)	(21 583)	(23 767)	(20 760)	(16 608)	(16 631)	(8 888)	(10 436)	(10 313)	(8 250)	(13 785)	(15 919)	(15 946)	(17 880)	(17 411)	(17 240)	(16 232)	(16 278)	(16 745)	(16 238)	(16 841)	(15 656)	(14 806)	(13 553)	(12 959)	(11 385)	(10 758)	(11 479)	(11 779)	(11 897)	(13 378)	(12 597)	(11 377)	(9 101)	(15 334)	(6 240)	(10 408)
Income from Continuing Operations		34 841	28 678	25 673	21 024	15 266	(39 914)	(37 035)	(25 464)	27 911	29 257	29 327	28 071	28 233	31 647	23 735	22 929	30 268	30 569	31 413	34 011	33 262	35 228	36 539	38 289	38 318	39 555	42 852	59 379	63 283	63 654	63 230	49 025	43 426	42 952	43 694	43 140	44 554	39 493	42 205	41 100	44 993	45 402	46 339	45 085	45 657	46 957	44 393	45 208	40 702	37 929	35 018	33 495	32 041	34 192	35 545	36 350	36 284	36 586	36 220	33 147	26 549	42 973	20 126	31 310
Income to Minority Interest		(727)	(682)	(632)	(552)	(518)	(535)	(488)	(445)	(353)	(318)	(294)	(239)	(342)	(368)	(406)	(472)	(459)	(465)	(450)	(426)	(399)	(420)	(489)	(543)	(706)	(723)	(734)	(779)	(586)	(581)	(546)	(525)	(643)	(673)	(644)	(640)	(682)	(604)	(575)	(551)	(526)	(589)	(688)	(676)	(875)	(853)	(763)	(697)	(474)	(427)	(436)	(461)	(390)	(404)	(387)	(346)	(341)	(353)	(303)	(385)	(327)	(523)	(222)	(292)
Net Income (Common)		34 116 N/A	27 996 -18%	25 040 -11%	20 471 -18%	14 745 -28%	(40 450) N/A	(37 524) +7%	(25 907) +31%	27 556 N/A	28 936 +5%	29 029 +0%	27 831 -4%	25 763 -7%	29 151 +13%	21 204 -27%	20 330 -4%	27 680 +36%	27 977 +1%	28 833 +3%	31 455 +9%	30 738 -2%	32 683 +6%	33 925 +4%	35 620 +5%	35 488 0%	36 708 +3%	39 996 +9%	56 477 +41%	62 696 +11%	63 071 +1%	62 683 -1%	48 499 -23%	40 656 -16%	40 153 -1%	40 922 +2%	40 373 -1%	41 746 +3%	36 762 -12%	39 504 +7%	38 423 -3%	42 341 +10%	42 687 +1%	43 525 +2%	42 284 -3%	42 656 +1%	43 978 +3%	41 504 -6%	42 384 +2%	38 102 -10%	35 376 -7%	32 455 -8%	30 908 -5%	29 525 -4%	31 662 +7%	33 034 +4%	33 878 +3%	33 817 0%	34 107 +1%	33 789 -1%	30 636 -9%	24 097 -21%	40 325 +67%	17 779 -56%	28 893 +63%
EPS (Diluted)		17 058 N/A	13 998 -18%	12 520 -11%	10 235.5 -18%	7 372.5 -28%	-20 225 N/A	-18 762 +7%	-5 181.39 +72%	5 511.2 N/A	5 787.2 +5%	5 805.8 +0%	5 566.2 -4%	5 152.6 -7%	5 830.2 +13%	4 240.8 -27%	4 066 -4%	5 536 +36%	5 595.4 +1%	5 766.6 +3%	6 291 +9%	6 147.6 -2%	6 536.6 +6%	6 785 +4%	7 124 +5%	7 097.6 0%	7 341.6 +3%	7 999.2 +9%	11 295.4 +41%	12 539.2 +11%	12 614.2 +1%	12 536.6 -1%	6 928.42 -45%	6 776 -2%	5 736.14 -15%	5 846 +2%	5 767.57 -1%	5 963.71 +3%	5 251.71 -12%	5 643.42 +7%	5 489 -3%	6 048.71 +10%	6 098.14 +1%	6 217.85 +2%	6 040.57 -3%	6 093.71 +1%	6 282.57 +3%	5 929.14 -6%	6 054.85 +2%	5 443.14 -10%	5 053.71 -7%	4 636.42 -8%	4 415.42 -5%	4 217.85 -4%	4 523.14 +7%	4 129.25 -9%	4 839.71 +17%	5 041.13 +4%	5 084.35 +1%	5 036.96 -1%	4 566.93 -9%	3 592.16 -21%	4 630.68 +29%	2 041.63 -56%	3 317.9 +63%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.