First Time Loading...
M

Mizuho Leasing Co Ltd
TSE:8425

Watchlist Manager
Mizuho Leasing Co Ltd
TSE:8425
Watchlist
Price: 1 129 JPY 0.98% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

692.6B
+21%
Revenue
Growth Rates:
1 Year
+37%
3 Years
+36%
5 Years
+81%
7 Years
+76%
10 Years
+94%
35.1B
+6%
Operating Income
Growth Rates:
1 Year
+31%
3 Years
+34%
5 Years
+53%
7 Years
+82%
10 Years
+91%
31.2B
+2%
Net Income
Growth Rates:
1 Year
+40%
3 Years
+36%
5 Years
+89%
7 Years
+141%
10 Years
+174%

Earnings Waterfall
Mizuho Leasing Co Ltd

Revenue
692.6B JPY
Cost of Revenue
-625.2B JPY
Gross Profit
67.5B JPY
Operating Expenses
-32.4B JPY
Operating Income
35.1B JPY
Other Expenses
-3.9B JPY
Net Income
31.2B JPY

Income Statement
Mizuho Leasing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
356 887
N/A
354 779
-1%
352 547
-1%
346 671
-2%
343 870
-1%
353 733
+3%
349 878
-1%
351 072
+0%
352 906
+1%
364 174
+3%
360 465
-1%
379 326
+5%
394 507
+4%
429 405
+9%
446 630
+4%
426 449
-5%
428 037
+0%
399 738
-7%
390 889
-2%
401 109
+3%
383 040
-5%
384 893
+0%
442 676
+15%
460 015
+4%
498 828
+8%
539 241
+8%
511 479
-5%
513 059
+0%
508 859
-1%
497 852
-2%
500 706
+1%
529 096
+6%
537 261
+2%
554 809
+3%
550 583
-1%
523 675
-5%
505 085
-4%
529 700
+5%
539 516
+2%
572 669
+6%
692 628
+21%
Gross Profit
Cost of Revenue
(320 510)
(318 200)
(316 473)
(311 167)
(308 320)
(318 462)
(314 654)
(315 460)
(315 504)
(325 732)
(321 931)
(339 918)
(355 841)
(390 198)
(407 031)
(387 616)
(389 453)
(361 541)
(351 816)
(360 814)
(340 786)
(340 765)
(397 016)
(412 813)
(451 595)
(488 722)
(460 433)
(462 307)
(456 695)
(446 505)
(449 163)
(475 969)
(484 046)
(500 274)
(492 687)
(463 646)
(441 696)
(468 333)
(478 683)
(508 182)
(625 157)
Gross Profit
36 377
N/A
36 579
+1%
36 074
-1%
35 504
-2%
35 550
+0%
35 271
-1%
35 224
0%
35 612
+1%
37 402
+5%
38 442
+3%
38 534
+0%
39 408
+2%
38 666
-2%
39 207
+1%
39 599
+1%
38 833
-2%
38 584
-1%
38 197
-1%
39 073
+2%
40 295
+3%
42 254
+5%
44 128
+4%
45 660
+3%
47 202
+3%
47 233
+0%
50 519
+7%
51 046
+1%
50 752
-1%
52 164
+3%
51 347
-2%
51 543
+0%
53 127
+3%
53 215
+0%
54 535
+2%
57 896
+6%
60 029
+4%
63 389
+6%
61 367
-3%
60 833
-1%
64 487
+6%
67 471
+5%
Operating Income
Operating Expenses
(18 037)
(19 878)
(20 628)
(20 990)
(20 956)
(17 325)
(17 696)
(18 283)
(19 032)
(20 869)
(20 146)
(19 574)
(19 339)
(21 245)
(21 837)
(21 990)
(21 503)
(19 035)
(19 129)
(19 547)
(19 263)
(21 215)
(22 737)
(22 747)
(24 349)
(24 244)
(24 401)
(25 837)
(26 013)
(25 384)
(25 105)
(25 132)
(27 310)
(36 642)
(37 816)
(38 043)
(36 525)
(29 611)
(30 450)
(31 242)
(32 370)
Selling, General & Administrative
(18 037)
(19 665)
(20 627)
(20 990)
(20 953)
(17 325)
(17 697)
(18 283)
(19 033)
(20 868)
(20 144)
(19 574)
(19 338)
(21 244)
(21 836)
(21 988)
(21 502)
(19 034)
(19 129)
(19 547)
(19 261)
(21 214)
(22 735)
(22 745)
(24 350)
(24 243)
(24 400)
(25 836)
(26 011)
(25 383)
(25 104)
(25 132)
(27 308)
(36 640)
(37 814)
(38 040)
(36 523)
(29 610)
(30 449)
(31 241)
(32 370)
Depreciation & Amortization
0
(212)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(1)
(1)
0
(3)
(1)
0
0
0
(1)
(2)
0
(1)
(1)
(1)
(2)
(1)
(1)
0
0
(2)
(1)
(2)
(2)
1
(1)
(1)
0
0
(1)
(1)
0
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
0
Operating Income
18 340
N/A
16 701
-9%
15 446
-8%
14 514
-6%
14 594
+1%
17 946
+23%
17 528
-2%
17 329
-1%
18 370
+6%
17 573
-4%
18 388
+5%
19 834
+8%
19 327
-3%
17 962
-7%
17 762
-1%
16 843
-5%
17 081
+1%
19 162
+12%
19 944
+4%
20 748
+4%
22 991
+11%
22 913
0%
22 923
+0%
24 455
+7%
22 884
-6%
26 275
+15%
26 645
+1%
24 915
-6%
26 151
+5%
25 963
-1%
26 438
+2%
27 995
+6%
25 905
-7%
17 893
-31%
20 080
+12%
21 986
+9%
26 864
+22%
31 756
+18%
30 383
-4%
33 245
+9%
35 101
+6%
Pre-Tax Income
Interest Income Expense
421
597
654
600
625
725
714
712
716
765
1 078
1 127
1 141
1 076
798
732
1 272
1 365
1 945
2 867
2 097
2 637
2 303
1 347
1 684
1 124
4 822
7 708
8 412
5 748
2 025
(991)
3 331
2 482
4 476
5 830
3 993
8 363
7 985
9 726
9 383
Non-Reccuring Items
(16)
(44)
(39)
(80)
(124)
(127)
(130)
(60)
(59)
(31)
(169)
(209)
(203)
(201)
(62)
(21)
(18)
(16)
(52)
(53)
(59)
(19)
(35)
(129)
(22)
(658)
(392)
(303)
(399)
204
(10)
(4)
(3)
(11)
(11)
(10)
213
202
205
202
(29)
Gain/Loss on Disposition of Assets
0
0
0
0
46
0
0
487
441
0
441
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
170
227
219
346
368
351
340
261
175
648
285
183
149
17
(39)
128
213
24
172
(75)
(255)
(417)
(423)
(389)
(328)
(203)
(135)
(259)
(309)
(352)
(404)
(289)
(337)
(137)
281
385
544
(285)
(107)
918
1 083
Pre-Tax Income
18 915
N/A
17 481
-8%
16 280
-7%
15 380
-6%
15 509
+1%
18 895
+22%
18 452
-2%
18 729
+2%
19 643
+5%
18 955
-4%
20 023
+6%
20 935
+5%
20 414
-2%
18 854
-8%
18 459
-2%
17 682
-4%
18 548
+5%
20 535
+11%
22 009
+7%
23 487
+7%
24 774
+5%
25 114
+1%
24 768
-1%
25 284
+2%
24 218
-4%
26 538
+10%
30 940
+17%
32 061
+4%
33 855
+6%
31 563
-7%
28 049
-11%
26 711
-5%
28 896
+8%
20 227
-30%
24 826
+23%
28 191
+14%
31 614
+12%
40 036
+27%
38 466
-4%
44 091
+15%
45 538
+3%
Net Income
Tax Provision
(7 070)
(6 459)
(5 915)
(5 563)
(5 556)
(7 321)
(7 075)
(7 011)
(7 195)
(6 811)
(7 065)
(7 282)
(7 054)
(6 239)
(6 036)
(5 811)
(6 046)
(6 365)
(6 881)
(7 318)
(7 658)
(7 909)
(7 744)
(7 934)
(7 622)
(8 450)
(9 466)
(9 742)
(10 199)
(9 086)
(8 076)
(7 686)
(7 076)
(4 686)
(5 896)
(6 268)
(8 223)
(10 587)
(10 431)
(12 079)
(12 712)
Income from Continuing Operations
11 845
11 022
10 365
9 817
9 953
11 574
11 377
11 718
12 448
12 144
12 958
13 653
13 360
12 615
12 423
11 871
12 502
14 170
15 128
16 169
17 116
17 205
17 024
17 350
16 596
18 088
21 474
22 319
23 656
22 477
19 973
19 025
21 820
15 541
18 930
21 923
23 391
29 449
28 035
32 012
32 826
Income to Minority Interest
(437)
(490)
(472)
(459)
(507)
(428)
(448)
(474)
(467)
(535)
(494)
(438)
(398)
(201)
(242)
(256)
(311)
(526)
(591)
(606)
(625)
(611)
(533)
(527)
(557)
(574)
(663)
(663)
(669)
(704)
(679)
(751)
(724)
(638)
(849)
(929)
(1 051)
(1 050)
(951)
(1 304)
(1 602)
Net Income (Common)
11 408
N/A
10 531
-8%
9 893
-6%
9 356
-5%
9 445
+1%
11 144
+18%
10 926
-2%
11 242
+3%
11 978
+7%
11 609
-3%
12 463
+7%
13 216
+6%
12 964
-2%
12 414
-4%
12 182
-2%
11 615
-5%
12 189
+5%
13 643
+12%
14 535
+7%
15 563
+7%
16 490
+6%
16 594
+1%
16 492
-1%
16 822
+2%
16 039
-5%
17 512
+9%
20 810
+19%
21 653
+4%
22 986
+6%
21 772
-5%
19 292
-11%
18 274
-5%
21 095
+15%
14 902
-29%
18 080
+21%
20 993
+16%
22 339
+6%
28 398
+27%
27 083
-5%
30 708
+13%
31 223
+2%
EPS (Diluted)
265.3
N/A
263.27
-1%
230.06
-13%
217.58
-5%
219.65
+1%
261.3
+19%
254.09
-3%
261.44
+3%
278.55
+7%
272.21
-2%
289.83
+6%
307.34
+6%
301.48
-2%
291.08
-3%
283.3
-3%
270.11
-5%
283.46
+5%
319.9
+13%
338.02
+6%
361.93
+7%
386.65
+7%
388.65
+1%
337.56
-13%
345.13
+2%
331.63
-4%
360.47
+9%
430.28
+19%
447.66
+4%
475.19
+6%
90.02
-81%
398.84
+343%
377.78
-5%
436.08
+15%
61.61
-86%
373.74
+507%
433.73
+16%
461.45
+6%
117.35
-75%
111.89
-5%
126.43
+13%
128.43
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.