Watchlist Manager

Watchlist

Price: 5 930 JPY 1.19% Market Closed

Market Cap: ¥292.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		32 818	32 528	32 164	32 016	31 302	30 479	30 776	31 344	32 405	32 428	31 443	30 946	30 048	29 555	28 777	28 694	28 775	28 921	38 070	38 009	37 726	37 464	37 333	36 961	36 931	36 784	36 186	36 258	35 567	35 450	35 142	34 894	34 567	34 036	33 611	33 571	33 033	32 963	32 347	31 457	31 049	30 754	30 623	30 397	30 195	29 231	28 812	28 398	27 751	27 641	27 233	27 100	26 782	26 913	27 012	27 367	28 178	28 377	29 470	30 013	30 851	32 069	32 091	32 714	32 398	31 539	30 481	30 319	30 393	30 958	32 616	34 060	36 048	38 355	40 656	42 655	45 042	47 393
Interest Income		34 757	34 702	34 613	34 801	34 747	35 514	37 122	38 749	39 861	39 946	38 906	38 099	36 399	34 925	33 263	32 656	32 142	31 719	41 559	41 092	40 565	40 125	39 858	39 380	39 253	39 002	38 336	38 301	37 555	37 391	37 028	36 749	36 406	35 953	35 652	35 735	35 348	35 352	34 886	34 094	33 655	33 352	33 112	32 930	32 892	32 114	31 927	31 690	31 228	31 239	30 861	30 646	30 067	29 858	29 618	29 603	30 029	29 885	30 667	31 004	31 770	33 000	33 111	34 010	34 598	35 516	36 474	38 457	39 986	40 240	41 134	41 825	43 350	46 714	50 777	55 278	60 530	65 274
Interest Expense		1 939	2 174	2 449	1 052	3 445	5 035	6 346	7 405	7 456	7 518	7 463	7 153	1 623	5 370	4 486	1 099	3 367	2 798	3 489	3 083	2 839	2 661	2 525	2 419	2 322	2 218	2 150	2 043	1 988	1 941	1 886	1 855	1 839	1 917	2 041	2 164	2 315	2 389	2 539	2 637	2 606	2 598	2 489	2 533	2 697	2 883	3 115	3 292	3 477	3 598	3 628	3 546	3 285	2 945	2 606	2 236	1 851	1 508	1 197	991	919	931	1 020	1 296	2 200	3 977	5 993	8 138	9 593	9 282	8 518	7 765	7 302	8 359	10 121	12 623	15 488	17 881
Non Interest Income		20 635	18 454	24 981	24 100	23 404	21 437	21 602	27 294	26 339	26 688	21 129	22 417	20 231	22 019	20 953	21 211	20 804	21 062	27 741	27 403	27 173	27 066	26 723	28 693	27 321	26 824	26 908	25 067	24 752	24 779	24 989	24 877	25 399	25 387	24 550	27 036	27 142	27 800	26 734	27 523	28 730	29 596	30 728	31 896	31 303	31 474	36 355	36 275	37 147	37 517	35 772	36 341	37 968	39 344	37 423	37 028	35 790	35 701	44 882	46 587	50 755	51 972	45 025	44 830	44 077	43 397	43 290	44 044	48 185	59 427	60 145	62 539	58 106	50 974	52 012	53 354	54 625	54 832
Revenue		53 453 N/A	50 982 -5%	57 145 +12%	56 116 -2%	54 706 -3%	51 916 -5%	52 378 +1%	58 638 +12%	58 744 +0%	59 116 +1%	52 572 -11%	53 363 +2%	50 279 -6%	51 574 +3%	49 730 -4%	49 905 +0%	49 579 -1%	49 983 +1%	65 811 +32%	65 412 -1%	64 899 -1%	64 530 -1%	64 056 -1%	65 654 +2%	64 252 -2%	63 608 -1%	63 094 -1%	61 325 -3%	60 319 -2%	60 229 0%	60 131 0%	59 771 -1%	59 966 +0%	59 423 -1%	58 161 -2%	60 607 +4%	60 175 -1%	60 763 +1%	59 081 -3%	58 980 0%	59 779 +1%	60 350 +1%	61 351 +2%	62 293 +2%	61 498 -1%	60 705 -1%	65 167 +7%	64 673 -1%	64 898 +0%	65 158 +0%	63 005 -3%	63 441 +1%	64 750 +2%	66 257 +2%	64 435 -3%	64 395 0%	63 968 -1%	64 078 +0%	74 352 +16%	76 600 +3%	81 606 +7%	84 041 +3%	77 116 -8%	77 544 +1%	76 475 -1%	74 936 -2%	73 771 -2%	74 363 +1%	78 578 +6%	90 385 +15%	92 761 +3%	96 599 +4%	94 154 -3%	89 329 -5%	92 668 +4%	96 009 +4%	99 667 +4%	102 225 +3%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	7	(418)	(697)	(1 698)	(1 413)	(2 937)	(3 178)	(4 495)	(3 561)	(3 763)	(3 089)	(2 372)	(2 507)	(2 458)	(1 893)	(932)	(643)	(655)	(743)	(973)	(649)	6	85	93	0	2 591	357	1 057	1 028	2 236	1 441	(368)	(728)	(1 306)	(903)	181	(415)	(365)	(790)	(671)	364	(322)	(250)	(753)	(950)	(1 163)	(788)	(1 159)	(1 562)	(1 394)	(1 342)	0	(64)	(2 260)	(1 129)	(1 655)	(2 170)	(1 387)	(2 606)	(3 005)	(3 304)	(3 475)	0	0	0	(639)	0	0	0
Non Interest Expense		(40 797)	(39 491)	(44 371)	(43 212)	(42 826)	(39 803)	(39 683)	(38 301)	(46 690)	(47 675)	(51 858)	(48 257)	(47 436)	(46 364)	(43 331)	(42 904)	(41 773)	(41 900)	(55 750)	(55 552)	(57 352)	(57 274)	(55 771)	(55 317)	(52 352)	(50 717)	(51 672)	(50 529)	(50 379)	(50 674)	(50 356)	(50 163)	(49 484)	(49 676)	(49 324)	(49 117)	(49 515)	(49 207)	(50 045)	(50 228)	(50 421)	(51 589)	(51 801)	(52 378)	(52 657)	(52 346)	(56 599)	(57 152)	(56 954)	(57 993)	(53 945)	(54 293)	(54 737)	(54 407)	(57 094)	(57 073)	(57 294)	(57 439)	(57 422)	(58 317)	(59 625)	(59 871)	(58 797)	(60 460)	(61 199)	(61 523)	(60 902)	(59 689)	(64 262)	(74 027)	(74 773)	(78 083)	(74 420)	(68 820)	(71 327)	(73 589)	(76 097)	(74 863)
Pre-Tax Income		12 656 N/A	11 491 -9%	12 774 +11%	12 904 +1%	11 880 -8%	12 113 +2%	12 695 +5%	13 294 +5%	12 054 -9%	11 448 -5%	7 339 -36%	4 409 -40%	1 145 -74%	3 797 +232%	3 462 -9%	3 823 +10%	3 311 -13%	4 522 +37%	6 298 +39%	6 771 +8%	5 175 -24%	4 749 -8%	5 827 +23%	8 444 +45%	10 968 +30%	12 248 +12%	10 767 -12%	10 053 -7%	8 967 -11%	8 906 -1%	9 781 +10%	9 693 -1%	10 575 +9%	10 231 -3%	11 428 +12%	11 847 +4%	11 717 -1%	12 584 +7%	11 272 -10%	10 193 -10%	8 990 -12%	8 033 -11%	8 244 +3%	9 012 +9%	9 022 +0%	7 944 -12%	8 203 +3%	6 731 -18%	7 273 +8%	7 529 +4%	8 738 +16%	8 898 +2%	9 260 +4%	10 900 +18%	6 178 -43%	6 534 +6%	5 515 -16%	5 077 -8%	15 536 +206%	16 941 +9%	21 420 +26%	24 106 +13%	16 059 -33%	15 955 -1%	13 621 -15%	11 243 -17%	11 482 +2%	12 068 +5%	11 311 -6%	13 054 +15%	14 513 +11%	16 252 +12%	18 395 +13%	20 037 +9%	20 702 +3%	22 420 +8%	23 570 +5%	27 362 +16%
Net Income
Tax Provision		(5 693)	(5 113)	(4 747)	(4 885)	(4 498)	(4 556)	(4 770)	(5 342)	(5 013)	(4 633)	(3 263)	(1 932)	(731)	(1 426)	(1 526)	(1 669)	(1 694)	(2 033)	(2 566)	(2 727)	(2 719)	(2 356)	(3 362)	(4 349)	(4 350)	(4 964)	(4 246)	(3 855)	(3 710)	(3 559)	(4 084)	(3 927)	(4 163)	(3 947)	(4 432)	(4 676)	(4 610)	(4 755)	(3 984)	(3 480)	(2 643)	(2 439)	(2 047)	(2 383)	(2 657)	(2 284)	(2 321)	(2 153)	(2 020)	(2 240)	(2 522)	(2 403)	(2 802)	(3 032)	(1 510)	(1 576)	(1 139)	(1 355)	(4 766)	(5 104)	(6 210)	(6 790)	(4 381)	(4 438)	(3 826)	(3 030)	(3 104)	(3 136)	(3 225)	(3 961)	(4 477)	(5 098)	(5 351)	(5 735)	(5 971)	(6 518)	(7 204)	(7 735)
Income from Continuing Operations		6 963	6 378	8 027	8 019	7 382	7 557	7 925	7 952	7 041	6 815	4 076	2 477	414	2 371	1 936	2 154	1 617	2 489	3 732	4 044	2 456	2 393	2 465	4 095	6 618	7 284	6 521	6 198	5 257	5 347	5 697	5 766	6 412	6 284	6 996	7 171	7 107	7 829	7 288	6 713	6 347	5 594	6 197	6 629	6 365	5 660	5 882	4 578	5 253	5 289	6 216	6 495	6 458	7 868	4 668	4 958	4 376	3 722	10 770	11 837	15 210	17 316	11 678	11 517	9 795	8 213	8 378	8 932	8 086	9 093	10 036	11 154	13 044	14 302	14 731	15 902	16 366	19 627
Income to Minority Interest		(312)	(486)	(541)	(631)	(663)	(493)	(350)	148	243	242	(269)	(196)	(154)	(131)	(134)	(162)	(80)	(91)	(185)	(231)	(297)	(314)	(373)	(384)	(387)	(401)	(296)	(284)	(259)	(254)	(256)	(254)	(245)	(271)	(287)	(285)	(318)	(298)	(316)	(307)	(265)	(259)	(251)	(226)	(177)	(130)	(69)	(51)	(49)	(46)	(43)	(43)	(41)	(42)	(42)	(42)	(49)	(51)	(44)	(45)	(40)	(42)	(34)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		6 646 N/A	5 887 -11%	7 483 +27%	7 384 -1%	6 714 -9%	7 063 +5%	7 573 +7%	8 103 +7%	7 283 -10%	7 057 -3%	3 804 -46%	2 277 -40%	257 -89%	2 235 +770%	1 798 -20%	1 988 +11%	1 533 -23%	2 394 +56%	3 542 +48%	3 805 +7%	2 155 -43%	2 075 -4%	2 089 +1%	3 710 +78%	6 230 +68%	6 882 +10%	6 223 -10%	5 915 -5%	4 996 -16%	5 092 +2%	5 440 +7%	5 509 +1%	6 166 +12%	6 011 -3%	6 707 +12%	6 885 +3%	6 787 -1%	7 530 +11%	6 971 -7%	6 405 -8%	6 081 -5%	5 333 -12%	5 945 +11%	6 403 +8%	6 187 -3%	5 530 -11%	5 812 +5%	4 525 -22%	5 204 +15%	5 242 +1%	6 172 +18%	6 451 +5%	6 414 -1%	7 825 +22%	4 625 -41%	4 914 +6%	4 328 -12%	3 669 -15%	10 726 +192%	11 793 +10%	15 168 +29%	17 275 +14%	11 643 -33%	11 494 -1%	9 785 -15%	8 216 -16%	8 377 +2%	8 931 +7%	8 084 -9%	9 091 +12%	10 036 +10%	11 154 +11%	13 044 +17%	14 303 +10%	14 730 +3%	15 902 +8%	16 366 +3%	19 625 +20%
EPS (Diluted)		105.65 N/A	280.33 +165%	356.33 +27%	117.43 -67%	319.71 +172%	336.33 +5%	121.41 -64%	385.85 +218%	364.15 -6%	114.84 -68%	181.14 +58%	113.85 -37%	4.18 -96%	106.42 +2 446%	89.9 -16%	32.36 -64%	24.95 -23%	38.97 +56%	57.66 +48%	61.96 +7%	35.09 -43%	33.79 -4%	34.02 +1%	60.42 +78%	101.47 +68%	112.09 +10%	101.35 -10%	96.34 -5%	81.38 -16%	82.94 +2%	88.61 +7%	89.74 +1%	100.34 +12%	97.92 -2%	109.4 +12%	116.37 +6%	90.18 -23%	112 +24%	103.7 -7%	108.31 +4%	80.71 -25%	90.09 +12%	88.84 -1%	98.65 +11%	95.3 -3%	85.69 -10%	89.79 +5%	80.1 -11%	92.08 +15%	65 -29%	95.61 +47%	99.93 +5%	99.28 -1%	121.22 +22%	82.06 -32%	90.27 +10%	79.45 -12%	67.35 -15%	196.94 +192%	62.28 -68%	278.97 +348%	320.06 +15%	215.87 -33%	219.33 +2%	188.81 -14%	158.53 -16%	161.19 +2%	174.37 +8%	158.65 -9%	180.11 +14%	198.04 +10%	224.91 +14%	265.26 +18%	290.83 +10%	298.9 +3%	323.35 +8%	332.69 +3%	398.9 +20%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.