First Time Loading...

Watchlist Manager

Watchlist

Price: 5 650 JPY 1.07%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022
Revenue
Net Interest Income		33 740	33 545	33 431	33 060	32 976	32 760	32 318	31 868	31 324	30 997	31 235	30 966	31 587	31 436	30 904	30 908	30 694	30 312	30 495	29 733	28 993	28 925	28 397	28 362	27 923	28 066	27 783	27 918	28 251	27 400	27 744	26 979	27 009	27 731	27 908	28 849	29 800	30 660	31 515	31 932	32 764
Interest Income		36 163	35 777	35 514	35 016	34 828	34 557	34 108	33 681	33 134	32 775	32 946	32 599	33 177	33 015	32 495	32 538	32 310	31 873	31 968	31 015	30 155	29 992	29 389	29 368	28 954	29 143	28 921	29 078	29 394	28 444	28 651	27 779	27 673	28 278	28 354	29 200	30 105	30 973	31 845	32 288	33 171
Interest Expense		2 423	2 232	2 083	1 956	1 852	1 797	1 790	1 813	1 810	1 778	1 711	1 633	1 590	1 579	1 591	1 630	1 616	1 561	1 473	1 282	1 162	1 067	992	1 006	1 031	1 077	1 138	1 160	1 143	1 044	907	800	664	547	446	351	305	313	330	356	407
Non Interest Income		16 059	15 202	15 196	14 679	15 877	15 808	15 626	15 114	14 220	14 078	14 698	15 205	16 566	17 009	16 791	17 013	18 073	18 172	18 976	19 007	18 605	18 633	19 690	20 869	20 939	20 886	20 149	20 816	21 069	24 244	25 648	25 388	24 894	24 528	24 736	24 091	24 291	21 340	21 577	23 910	25 091
Revenue		49 799 N/A	48 747 -2%	48 627 0%	47 739 -2%	48 853 +2%	48 568 -1%	47 944 -1%	46 982 -2%	45 544 -3%	45 075 -1%	45 933 +2%	46 171 +1%	48 153 +4%	48 445 +1%	47 695 -2%	47 921 +0%	48 767 +2%	48 484 -1%	49 471 +2%	48 740 -1%	47 598 -2%	47 558 0%	48 087 +1%	49 231 +2%	48 862 -1%	48 952 +0%	47 932 -2%	48 734 +2%	49 320 +1%	51 644 +5%	53 392 +3%	52 367 -2%	51 903 -1%	52 259 +1%	52 644 +1%	52 940 +1%	54 091 +2%	52 000 -4%	53 092 +2%	55 842 +5%	57 855 +4%
Pre-Tax Income
Loan Loss Provision		0	0	(4 042)	(2 774)	(3 075)	(1 902)	(1 758)	599	482	72	435	1 503	1 140	0	165	(125)	(781)	(247)	(61)	9	286	(252)	(551)	(515)	(558)	(857)	(1 156)	(1 957)	(1 953)	(2 183)	(2 434)	(2 535)	(2 710)	(4 883)	(4 626)	(5 989)	(4 552)	0	(1 352)	(2 033)	(1 728)
Non Interest Expense		(41 193)	(42 764)	(41 077)	(39 788)	(39 806)	(38 752)	(38 964)	(39 080)	(39 245)	(38 480)	(38 638)	(38 263)	(37 691)	(37 281)	(37 035)	(39 136)	(42 456)	(42 189)	(42 736)	(41 188)	(39 822)	(40 563)	(41 238)	(42 531)	(41 445)	(41 394)	(41 146)	(39 949)	(40 824)	(43 366)	(43 272)	(45 510)	(44 656)	(42 718)	(42 915)	(40 985)	(40 430)	(40 742)	(39 638)	(38 435)	(40 642)
Pre-Tax Income		4 811 N/A	2 188 -55%	3 508 +60%	5 177 +48%	5 972 +15%	7 914 +33%	7 222 -9%	8 501 +18%	6 781 -20%	6 667 -2%	7 730 +16%	9 411 +22%	11 602 +23%	11 541 -1%	10 825 -6%	8 660 -20%	5 530 -36%	6 048 +9%	6 674 +10%	7 561 +13%	8 062 +7%	6 743 -16%	6 298 -7%	6 185 -2%	6 859 +11%	6 701 -2%	5 630 -16%	6 828 +21%	6 543 -4%	6 095 -7%	7 686 +26%	4 322 -44%	4 537 +5%	4 658 +3%	5 103 +10%	5 966 +17%	9 109 +53%	9 412 +3%	12 102 +29%	15 374 +27%	15 485 +1%
Net Income
Tax Provision		(2 552)	(2 042)	(1 755)	(2 363)	(2 458)	(2 593)	(2 455)	(3 194)	(2 555)	(2 474)	(2 789)	(3 481)	(4 530)	(4 435)	(4 231)	(3 283)	(1 964)	(2 077)	(2 298)	(2 337)	(2 531)	(2 091)	(1 856)	(1 826)	(2 001)	(1 971)	(1 659)	(2 031)	(1 976)	(1 815)	(2 247)	(1 330)	(1 228)	(1 298)	(1 452)	(1 560)	(2 652)	(2 716)	(3 418)	(4 342)	(4 320)
Income from Continuing Operations		2 259	146	1 753	2 814	3 514	5 321	4 767	5 307	4 226	4 193	4 941	5 930	7 072	7 106	6 594	5 377	3 566	3 971	4 376	5 224	5 531	4 652	4 442	4 359	4 858	4 730	3 971	4 797	4 567	4 280	5 439	2 992	3 309	3 360	3 651	4 406	6 457	6 696	8 684	11 032	11 165
Income to Minority Interest		(112)	(132)	(167)	(93)	(133)	(165)	(163)	(166)	(134)	(122)	(119)	(107)	(132)	(111)	(101)	(118)	(115)	(108)	(116)	(156)	(136)	(109)	(87)	(84)	(96)	(104)	(143)	(113)	(104)	(111)	(76)	(61)	(74)	(93)	(128)	(139)	(131)	(119)	(98)	(86)	(71)
Net Income (Common)		2 146 N/A	14 -99%	1 583 +11 207%	2 721 +72%	3 381 +24%	5 156 +52%	4 604 -11%	5 140 +12%	4 091 -20%	4 070 -1%	4 820 +18%	5 822 +21%	6 940 +19%	6 994 +1%	6 494 -7%	5 257 -19%	3 448 -34%	3 860 +12%	4 257 +10%	5 067 +19%	5 393 +6%	4 543 -16%	4 354 -4%	4 274 -2%	4 762 +11%	4 625 -3%	3 827 -17%	4 682 +22%	4 460 -5%	4 167 -7%	5 362 +29%	2 930 -45%	3 235 +10%	3 266 +1%	3 521 +8%	4 266 +21%	6 325 +48%	6 577 +4%	8 586 +31%	10 945 +27%	11 093 +1%
EPS (Diluted)		195.09 N/A	1.27 -99%	143.9 +11 231%	247.36 +72%	307.36 +24%	468.72 +52%	418.54 -11%	467.27 +12%	371.9 -20%	370 -1%	438.18 +18%	529.27 +21%	630.9 +19%	635.81 +1%	590.36 -7%	477.9 -19%	313.45 -34%	350.9 +12%	387 +10%	460.63 +19%	490.27 +6%	413 -16%	395.81 -4%	388.54 -2%	432.9 +11%	420.45 -3%	347.9 -17%	425.63 +22%	405.45 -5%	378.81 -7%	487.45 +29%	266.36 -45%	294.09 +10%	296.9 +1%	320.09 +8%	387.81 +21%	575 +48%	597.9 +4%	780.54 +31%	1 011.55 +30%	1 030.37 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.