Watchlist Manager

Watchlist

Price: 1 721 JPY 0.88% Market Closed

Market Cap: ¥67.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		24 448	24 437	24 475	24 628	24 840	24 602	24 590	24 431	24 662	24 373	23 970	23 559	23 187	22 843	22 568	22 496	22 218	21 987	29 310	28 986	28 844	28 549	28 136	27 856	27 742	27 757	28 028	28 475	28 612	28 743	28 531	28 401	28 968	29 546	30 148	30 587	30 394	30 571	30 313	30 263	30 254	30 168	30 259	30 458	30 680	30 966	31 243	31 497	31 523	31 166	30 860	30 504	30 432	30 301	30 681	30 588	30 339	30 076	29 874	29 978	30 411	30 882	30 771	31 327	31 947	32 491	33 167	34 148	34 464	34 958	35 226	34 710	34 647	34 508	34 691	34 684	34 653	35 390
Interest Income		25 574	25 590	25 704	25 986	26 528	26 833	27 615	28 280	29 156	29 144	28 865	28 341	27 524	26 672	25 974	25 651	25 087	24 550	32 591	32 100	31 851	31 552	31 263	31 069	31 013	31 036	31 245	31 631	31 685	31 730	31 439	31 261	31 797	32 342	32 923	33 337	33 115	33 313	33 085	33 022	33 028	32 976	33 120	33 345	33 667	34 119	34 696	35 499	36 069	36 245	36 384	36 229	36 175	35 945	36 024	35 301	34 175	33 017	32 012	31 648	31 933	32 344	32 247	33 255	35 324	38 223	41 767	45 890	48 568	50 554	51 878	51 882	51 677	51 738	51 452	50 934	51 257	51 908
Interest Expense		402	1 153	1 229	531	1 688	2 231	3 025	3 849	4 494	1 602	4 895	4 782	4 337	3 829	3 406	3 155	2 869	2 563	3 281	3 114	3 007	3 003	3 127	3 213	3 271	3 279	3 217	3 156	3 073	2 987	2 908	2 860	2 829	2 796	2 775	2 750	2 721	2 742	2 772	2 759	2 774	2 808	2 861	2 887	2 987	3 153	3 453	4 002	4 546	5 079	5 524	5 725	5 743	5 644	5 343	4 713	3 836	2 941	2 138	1 670	1 522	1 462	1 476	1 928	3 377	5 732	8 600	11 742	14 104	15 596	16 652	17 172	17 030	17 230	16 761	16 250	16 604	16 518
Non Interest Income		6 410	6 010	5 842	6 453	6 718	7 136	7 511	7 698	7 520	7 050	6 693	7 873	7 845	8 179	6 968	7 479	8 701	8 370	10 402	12 069	11 391	11 526	10 133	9 446	9 103	9 618	10 456	12 427	11 895	12 505	11 749	10 116	10 607	10 215	10 213	10 323	10 503	10 436	9 892	10 153	9 256	9 004	8 942	8 881	9 725	9 922	10 274	10 237	9 950	9 892	10 324	10 632	11 036	11 207	11 797	12 318	11 755	11 791	11 032	10 685	10 453	10 331	10 012	10 476	10 394	10 180	10 360	11 204	12 206	12 711	13 289	12 608	11 842	11 721	13 932	14 296	16 779	17 358
Revenue		30 858 N/A	30 447 -1%	30 317 0%	31 081 +3%	31 558 +2%	31 738 +1%	32 101 +1%	32 129 +0%	32 182 +0%	31 423 -2%	30 663 -2%	31 432 +3%	31 032 -1%	31 022 0%	29 536 -5%	29 975 +1%	30 919 +3%	30 357 -2%	39 712 +31%	41 055 +3%	40 235 -2%	40 075 0%	38 269 -5%	37 302 -3%	36 845 -1%	37 375 +1%	38 484 +3%	40 902 +6%	40 507 -1%	41 248 +2%	40 280 -2%	38 517 -4%	39 575 +3%	39 761 +0%	40 361 +2%	40 910 +1%	40 897 0%	41 007 +0%	40 205 -2%	40 416 +1%	39 510 -2%	39 172 -1%	39 201 +0%	39 339 +0%	40 405 +3%	40 888 +1%	41 517 +2%	41 734 +1%	41 473 -1%	41 058 -1%	41 184 +0%	41 136 0%	41 468 +1%	41 508 +0%	42 478 +2%	42 906 +1%	42 094 -2%	41 867 -1%	40 906 -2%	40 663 -1%	40 864 +0%	41 213 +1%	40 783 -1%	41 803 +3%	42 341 +1%	42 671 +1%	43 527 +2%	45 352 +4%	46 670 +3%	47 669 +2%	48 515 +2%	47 318 -2%	46 489 -2%	46 229 -1%	48 623 +5%	48 980 +1%	51 432 +5%	52 748 +3%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(2 314)	(3 309)	(4 430)	(2 591)	(3 488)	(4 679)	(5 933)	(5 052)	(3 682)	(4 059)	(3 341)	(2 197)	0	(1 939)	(1 990)	(2 351)	(2 779)	(4 679)	(3 554)	0	(3 118)	(3 082)	(180)	(451)	(294)	(1 700)	0	0	0	(1 289)	(201)	(835)	(979)	(1 114)	(999)	(379)	(403)	(431)	(687)	(714)	(434)	(164)	(81)	(67)	(865)	(505)	(1 624)	(1 690)	(1 028)	(1 281)	(254)	(145)	(247)	(1 138)	(758)	(944)	(1 221)	(1 066)	(1 092)	(1 431)	(1 036)	(592)	0	0	0	(881)	0	0	0
Non Interest Expense		(27 543)	(26 490)	(26 199)	(26 074)	(26 565)	(25 165)	(25 226)	(21 923)	(25 891)	(25 409)	(27 388)	(25 020)	(24 239)	(23 042)	(20 636)	(20 457)	(21 169)	(21 120)	(28 870)	(30 465)	(30 845)	(31 619)	(28 687)	(28 130)	(27 936)	(27 116)	(26 530)	(30 092)	(29 020)	(29 969)	(27 529)	(27 808)	(28 709)	(28 515)	(28 675)	(29 517)	(30 153)	(30 144)	(29 300)	(31 103)	(30 551)	(30 531)	(30 833)	(31 203)	(31 306)	(31 756)	(32 163)	(32 440)	(32 316)	(32 702)	(32 780)	(32 869)	(33 507)	(33 363)	(33 805)	(33 613)	(32 756)	(32 236)	(31 504)	(31 156)	(31 262)	(31 505)	(30 840)	(31 236)	(31 780)	(32 793)	(34 275)	(37 494)	(39 002)	(39 813)	(40 837)	(39 516)	(39 673)	(39 556)	(40 029)	(40 826)	(43 179)	(43 234)
Pre-Tax Income		3 315 N/A	3 957 +19%	4 118 +4%	5 007 +22%	4 993 0%	6 573 +32%	6 875 +5%	6 164 -10%	6 291 +2%	3 700 -41%	4 008 +8%	1 982 -51%	4 202 +112%	4 492 +7%	4 221 -6%	3 585 -15%	4 698 +31%	5 555 +18%	6 783 +22%	7 249 +7%	7 193 -1%	7 201 +0%	7 643 +6%	7 182 -6%	6 558 -9%	7 480 +14%	7 275 -3%	7 256 0%	8 161 +12%	8 161 N/A	9 669 +18%	10 529 +9%	10 415 -1%	10 952 +5%	9 986 -9%	10 183 +2%	9 805 -4%	9 987 +2%	9 616 -4%	9 112 -5%	8 124 -11%	7 662 -6%	7 254 -5%	7 137 -2%	8 720 +22%	8 729 +0%	8 923 +2%	8 607 -4%	8 443 -2%	7 922 -6%	8 240 +4%	8 186 -1%	7 894 -4%	7 280 -8%	8 168 +12%	7 669 -6%	7 648 0%	8 603 +12%	8 121 -6%	9 253 +14%	9 457 +2%	9 461 +0%	8 805 -7%	9 809 +11%	9 617 -2%	8 657 -10%	8 186 -5%	6 766 -17%	6 237 -8%	6 820 +9%	7 086 +4%	7 246 +2%	6 769 -7%	6 634 -2%	7 713 +16%	8 154 +6%	8 253 +1%	9 514 +15%
Net Income
Tax Provision		(1 352)	(1 676)	(1 703)	(2 086)	(1 951)	(2 594)	(2 811)	(2 467)	(2 506)	(741)	(1 120)	(583)	(2 130)	(2 051)	(1 820)	(1 333)	(2 128)	(2 461)	(3 820)	(4 219)	(3 989)	(4 224)	(3 610)	(3 197)	(2 869)	(3 051)	(3 437)	(3 414)	(4 057)	(4 101)	(5 053)	(5 431)	(5 173)	(5 052)	(4 383)	(4 536)	(4 132)	(4 155)	(3 744)	(3 454)	(2 436)	(2 197)	(1 751)	(1 700)	(2 791)	(2 801)	(2 765)	(2 676)	(2 737)	(2 408)	(2 608)	(2 466)	(2 151)	(2 316)	(2 382)	(2 072)	(2 323)	(2 518)	(2 568)	(3 176)	(3 250)	(3 265)	(3 003)	(3 361)	(3 347)	(2 973)	(2 778)	(2 325)	(2 126)	(2 313)	(2 014)	(1 822)	(1 927)	(1 793)	(1 989)	(2 339)	(2 075)	(2 416)
Income from Continuing Operations		1 963	2 281	2 415	2 921	3 042	3 979	4 064	3 697	3 785	2 959	2 888	1 399	2 072	2 441	2 401	2 252	2 570	3 094	2 963	3 030	3 204	2 977	4 033	3 985	3 689	4 429	3 838	3 842	4 104	4 060	4 616	5 098	5 242	5 900	5 603	5 647	5 673	5 832	5 872	5 658	5 688	5 465	5 503	5 437	5 929	5 928	6 158	5 931	5 706	5 514	5 632	5 720	5 743	4 964	5 786	5 597	5 325	6 085	5 553	6 077	6 207	6 196	5 802	6 448	6 270	5 684	5 408	4 441	4 111	4 507	5 072	5 424	4 842	4 841	5 724	5 815	6 178	7 098
Income to Minority Interest		(8)	(3)	(1)	(2)	(5)	(3)	(5)	19	(24)	(33)	(69)	(43)	(39)	(30)	(19)	(30)	(38)	(42)	(66)	(64)	(58)	(57)	(40)	(45)	(43)	(48)	(29)	(13)	(23)	(19)	(43)	(58)	(63)	(61)	(45)	(44)	(39)	(50)	(57)	(57)	(49)	(40)	(53)	(51)	(62)	(76)	(55)	(58)	(55)	(53)	(71)	(93)	(105)	(92)	(116)	(93)	(96)	(109)	(105)	(107)	(52)	(38)	(22)	(3)	(20)	(23)	(16)	(17)	(20)	(17)	(16)	(15)	(15)	(6)	(7)	(9)	(14)	(24)
Net Income (Common)		1 957 N/A	2 276 +16%	2 413 +6%	2 918 +21%	3 038 +4%	3 975 +31%	4 059 +2%	3 715 -8%	3 760 +1%	2 924 -22%	2 820 -4%	1 354 -52%	2 032 +50%	2 405 +18%	2 379 -1%	2 216 -7%	2 528 +14%	3 047 +21%	2 895 -5%	2 964 +2%	3 145 +6%	2 922 -7%	3 988 +36%	3 938 -1%	3 646 -7%	4 379 +20%	3 808 -13%	3 830 +1%	4 080 +7%	4 040 -1%	4 572 +13%	5 039 +10%	5 178 +3%	5 837 +13%	5 558 -5%	5 602 +1%	5 634 +1%	5 783 +3%	5 814 +1%	5 601 -4%	5 637 +1%	5 424 -4%	5 449 +0%	5 384 -1%	5 867 +9%	5 851 0%	6 102 +4%	5 874 -4%	5 649 -4%	5 460 -3%	5 560 +2%	5 625 +1%	5 638 +0%	4 871 -14%	5 668 +16%	5 502 -3%	5 227 -5%	5 975 +14%	5 447 -9%	5 970 +10%	6 154 +3%	6 156 +0%	5 779 -6%	6 443 +11%	6 250 -3%	5 660 -9%	5 391 -5%	4 423 -18%	4 089 -8%	4 489 +10%	5 055 +13%	5 409 +7%	4 826 -11%	4 835 +0%	5 715 +18%	5 803 +2%	6 162 +6%	7 070 +15%
EPS (Diluted)		65.23 N/A	75.86 +16%	80.43 +6%	91.18 +13%	94.93 +4%	124.21 +31%	115.97 -7%	103.19 -11%	107.42 +4%	83.54 -22%	78.33 -6%	38.68 -51%	58.05 +50%	66.8 +15%	67.97 +2%	63.31 -7%	72.22 +14%	87.05 +21%	82.71 -5%	84.68 +2%	89.85 +6%	83.48 -7%	113.94 +36%	112.51 -1%	104.17 -7%	125.11 +20%	108.8 -13%	109.42 +1%	116.57 +7%	112.22 -4%	123.56 +10%	119.97 -3%	123.28 +3%	138.97 +13%	132.33 -5%	133.38 +1%	134.14 +1%	137.69 +3%	138.42 +1%	133.35 -4%	134.21 +1%	129.14 -4%	129.73 +0%	128.19 -1%	139.69 +9%	136.06 -3%	145.28 +7%	139.85 -4%	134.5 -4%	130 -3%	132.38 +2%	133.92 +1%	134.23 +0%	115.98 -14%	134.95 +16%	131 -3%	124.45 -5%	142.26 +14%	139.66 -2%	153.07 +10%	157.79 +3%	157.84 +0%	147.95 -6%	164.92 +11%	159.94 -3%	144.83 -9%	137.96 -5%	113.18 -18%	104.6 -8%	114.82 +10%	129.37 +13%	138.78 +7%	123.65 -11%	123.83 +0%	146.46 +18%	148.64 +1%	157.73 +6%	180.94 +15%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 329,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.