Intrinsic Value

The intrinsic value of Aeon Financial Service Co Ltd (8570) under the Base Case is 2 276.46 JPY per share. Compared with the current market price of 1 482.5 JPY, the stock appears Undervalued by 35% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 3.7% last year to 5.7% by 2032, above its five-year average of 4.8%. Revenue grows about 6% a year over the next five years, about twice its five-year pace of 3%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 276.46
Undervaluation 35%
Intrinsic Value
Price ¥1 482.5

Aeon Financial Service Co Ltd is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor Aeon Financial Service Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥1 821.17
Get notified when the price drops into your buy zone
Intrinsic Value ¥2 276.46
Margin of Safety 20% ¥1 821.17
Current Price ¥1 482.5
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Aeon Financial Service Co Ltd

Fundamental Analysis

What Aeon Financial Service Does

Financial Services Financials

Aeon Financial Service Co Ltd is a Japanese consumer finance company tied to the Aeon retail group. It issues credit cards and offers installment loans, auto loans, and other personal lending products to households. It also sells payment services and related financial products that help customers borrow, pay, and manage everyday spending.

Headquarters
Japan JP
Employees
19 313
IPO date
Dec 2, 1996
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Aeon Financial Service Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Aeon Financial Service Co Ltd stock?

The intrinsic value for Aeon Financial Service Co Ltd (8570) under the Base Case is 2 276.46 JPY.

Is Aeon Financial Service Co Ltd stock undervalued or overvalued?

Compared with the current market price of 1 482.5 JPY, the stock appears Undervalued by 35% .

Back to Top