Watchlist Manager

Watchlist

Price: 1 002 JPY 0.6%

Market Cap: ¥172.2B

	Orient Corp TSE:8585	JP
L	LGL Group Inc AMEX:LGL	US
	Interspace Co Ltd TSE:2122	JP
I	Italian Sea Group SpA MIL:TISG	IT
E	Electromed Inc AMEX:ELMD	US
S	Shenzhen Newway Photomask Making Co Ltd SSE:688401	CN
J	Jain Irrigation Systems Ltd BSE:500219	IN
N	Northern Spirits Ltd BSE:542628	IN
I	Inner Mongolia MengDian HuaNeng Thermal Power Corp Ltd SSE:600863	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15 313	0	0	0	13 785	0	0	0	12 099	0	0	0	9 391	0	0	0	7 497	0	0	0	7 413	0	0	0	8 227	0	0	0	8 591	0	0	0	8 528	0	0	0	8 831	0	0	0	9 583	0	0	0	13 294	0	0	0	20 417	0	0	0
Revenue	225 618 N/A	231 125 +2%	226 155 -2%	233 273 +3%	228 826 -2%	233 240 +2%	228 586 -2%	231 192 +1%	236 041 +2%	240 022 +2%	226 586 -6%	213 035 -6%	201 292 -6%	196 423 -2%	188 665 -4%	182 660 -3%	176 155 -4%	174 884 -1%	175 728 +0%	173 883 -1%	170 920 -2%	223 826 +31%	217 142 -3%	213 919 -1%	210 927 -1%	213 726 +1%	213 574 0%	213 843 +0%	213 299 0%	210 636 -1%	209 841 0%	207 989 -1%	205 436 -1%	207 546 +1%	206 020 -1%	207 153 +1%	206 197 0%	206 398 +0%	208 513 +1%	207 916 0%	210 363 +1%	211 804 +1%	211 978 +0%	214 928 +1%	216 306 +1%	213 693 -1%	214 884 +1%	219 309 +2%	220 380 +0%	224 397 +2%	227 241 +1%	227 865 +0%	230 214 +1%	233 368 +1%	236 165 +1%	240 747 +2%	242 527 +1%	243 133 +0%	243 639 +0%	236 253 -3%	234 086 -1%	229 792 -2%	227 651 -1%	228 626 +0%	229 214 +0%	229 806 +0%	227 273 -1%	231 588 +2%	226 341 -2%	227 693 +1%	231 050 +1%	223 488 -3%	228 241 +2%	229 054 +0%	234 420 +2%	240 328 +3%	242 911 +1%	245 270 +1%	245 091 0%	246 682 +1%	248 754 +1%
Gross Profit
Cost of Revenue	(41 189)	589	(34 953)	(31 882)	(29 825)	(28 412)	(25 083)	(21 791)	(19 045)	(20 018)	(22 916)	(23 073)	(21 672)	(17 782)	(16 519)	(16 436)	(16 137)	(15 481)	(14 688)	(14 178)	(14 004)	(1 683)	(18 225)	(17 820)	(17 284)	(1 580)	(17 307)	(17 164)	(17 204)	(16 892)	(16 406)	(17 253)	(16 534)	(15 963)	(15 549)	(13 893)	(13 576)	(12 808)	(12 117)	(11 662)	(11 239)	(1 888)	(10 949)	(10 311)	(9 526)	(1 714)	(8 847)	(8 774)	(9 022)	(1 409)	(9 040)	(9 457)	(9 638)	(2 227)	(10 649)	(12 038)	(12 319)	(3 992)	(12 678)	(11 207)	(11 261)	(1 694)	(10 250)	(10 872)	(12 091)	(3 416)	(12 537)	(14 569)	(13 390)	(4 514)	(15 964)	(14 194)	(15 596)	(3 268)	(18 824)	(21 243)	(22 820)	(5 478)	(28 363)	(29 628)	(30 239)
Gross Profit	184 429 N/A	231 714 +26%	191 202 -17%	201 391 +5%	199 001 -1%	204 828 +3%	203 503 -1%	209 401 +3%	216 996 +4%	220 004 +1%	203 670 -7%	189 962 -7%	179 620 -5%	178 641 -1%	172 146 -4%	166 224 -3%	160 018 -4%	159 403 0%	161 040 +1%	159 705 -1%	156 916 -2%	222 143 +42%	198 917 -10%	196 099 -1%	193 643 -1%	212 146 +10%	196 267 -7%	196 679 +0%	196 095 0%	193 744 -1%	193 435 0%	190 736 -1%	188 902 -1%	191 583 +1%	190 471 -1%	193 260 +1%	192 621 0%	193 590 +1%	196 396 +1%	196 254 0%	199 124 +1%	209 916 +5%	201 029 -4%	204 617 +2%	206 780 +1%	211 979 +3%	206 037 -3%	210 535 +2%	211 358 +0%	222 988 +6%	218 201 -2%	218 408 +0%	220 576 +1%	231 141 +5%	225 516 -2%	228 709 +1%	230 208 +1%	239 141 +4%	230 961 -3%	225 046 -3%	222 825 -1%	228 098 +2%	217 401 -5%	217 754 +0%	217 123 0%	226 390 +4%	214 736 -5%	217 019 +1%	212 951 -2%	223 179 +5%	215 086 -4%	209 294 -3%	212 645 +2%	225 786 +6%	215 596 -5%	219 085 +2%	220 091 +0%	239 792 +9%	216 728 -10%	217 054 +0%	218 515 +1%
Operating Income
Operating Expenses	(160 254)	(201 235)	(163 678)	(168 793)	(169 005)	(168 718)	(167 027)	(180 591)	(189 171)	(199 491)	(185 191)	(180 727)	(168 023)	(165 302)	(158 141)	(154 074)	(151 629)	(150 732)	(153 334)	(148 473)	(147 440)	(217 963)	(199 125)	(198 919)	(193 561)	(208 799)	(184 862)	(180 862)	(178 308)	(189 685)	(185 689)	(182 934)	(180 094)	(164 835)	(164 110)	(170 698)	(174 777)	(172 852)	(177 865)	(174 261)	(172 638)	(171 039)	(170 463)	(171 603)	(171 866)	(170 967)	(175 703)	(178 206)	(184 432)	(185 487)	(187 474)	(192 735)	(196 019)	(200 950)	(202 971)	(202 148)	(201 433)	(206 111)	(207 026)	(204 883)	(201 418)	(197 017)	(193 084)	(193 315)	(192 957)	(188 565)	(187 914)	(186 454)	(187 723)	(190 526)	(193 839)	(195 499)	(195 878)	(196 374)	(197 893)	(201 698)	(205 563)	(207 031)	(197 093)	(204 681)	(203 327)
Selling, General & Administrative	(160 254)	(201 235)	(163 678)	(168 793)	(169 005)	(168 718)	(167 027)	(180 591)	(189 171)	(199 491)	(185 191)	(180 727)	(168 023)	(165 302)	(158 141)	(154 074)	(151 629)	(150 732)	(153 334)	(148 473)	(147 440)	(201 062)	(199 125)	(198 919)	(193 561)	(193 116)	(184 860)	(180 860)	(178 306)	(189 685)	(185 689)	(182 936)	(180 094)	(164 835)	(164 108)	(170 694)	(174 776)	(172 851)	(177 284)	(173 683)	(172 636)	(171 037)	(170 461)	(171 604)	(171 865)	(170 966)	(175 310)	(178 203)	(184 429)	(185 487)	(187 477)	(192 736)	(196 021)	(200 950)	(202 970)	(202 148)	(201 433)	(206 111)	(207 025)	(204 882)	(201 418)	(197 017)	(193 085)	(193 316)	(192 955)	(188 563)	(187 911)	(186 452)	(187 723)	(190 524)	(193 837)	(195 496)	(195 875)	(196 372)	(197 890)	(201 696)	(205 564)	(207 030)	(206 309)	(204 682)	(203 326)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16 901)	0	0	0	(15 683)	(2)	0	0	0	0	2	0	0	(2)	(4)	(1)	0	(581)	(578)	(2)	(2)	(2)	1	(1)	(1)	(393)	(3)	(3)	0	3	1	2	0	(1)	0	0	0	(1)	(1)	0	0	1	0	(2)	(2)	(2)	(1)	0	(2)	(2)	(3)	(3)	(2)	(3)	(2)	1	(1)	9 216	1	(1)
Operating Income	24 175 N/A	30 479 +26%	27 524 -10%	32 598 +18%	29 996 -8%	36 110 +20%	36 476 +1%	28 810 -21%	27 825 -3%	20 513 -26%	18 479 -10%	9 235 -50%	11 597 +26%	13 339 +15%	14 005 +5%	12 150 -13%	8 389 -31%	8 671 +3%	7 706 -11%	11 232 +46%	9 476 -16%	4 180 -56%	(208) N/A	(2 820) -1 256%	82 N/A	3 347 +3 982%	11 405 +241%	15 817 +39%	17 787 +12%	4 059 -77%	7 746 +91%	7 802 +1%	8 808 +13%	26 748 +204%	26 361 -1%	22 562 -14%	17 844 -21%	20 738 +16%	18 531 -11%	21 993 +19%	26 486 +20%	38 877 +47%	30 566 -21%	33 014 +8%	34 914 +6%	41 012 +17%	30 334 -26%	32 329 +7%	26 926 -17%	37 501 +39%	30 727 -18%	25 673 -16%	24 557 -4%	30 191 +23%	22 545 -25%	26 561 +18%	28 775 +8%	33 030 +15%	23 935 -28%	20 163 -16%	21 407 +6%	31 081 +45%	24 317 -22%	24 439 +1%	24 166 -1%	37 825 +57%	26 822 -29%	30 565 +14%	25 228 -17%	32 653 +29%	21 247 -35%	13 795 -35%	16 767 +22%	29 412 +75%	17 703 -40%	17 387 -2%	14 528 -16%	32 761 +126%	19 635 -40%	12 373 -37%	15 188 +23%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	169	0	0	0	0	0	0	2 473	2 473	2 492	820	825	831	418	413	388	568	180	180	180	0	(16)	(99)	(99)	(99)	321	322	72	265	(121)	(39)	389	196	191	192	4	(9 388)	0	0	30	(6 531)	0	1 271	1 243	(7 105)	216	(92)	(95)	(8 345)	(25)	(22)	10	(8 558)	39	61	31	(8 497)	86	64	62	(8 750)	0	0	716	(8 651)	2 411	2 411	1 821	(11 708)	184	1 748	1 643	(18 774)	0	0	0
Non-Reccuring Items	3 609	364	(6 371)	(6 371)	(6 211)	(1 570)	(1 003)	(5 670)	(10 862)	(11 648)	(6 424)	(972)	(1 273)	(1 426)	(2 088)	(1 931)	(1 050)	(795)	(707)	(460)	(617)	(688)	(449)	(457)	701	88	(159)	(228)	(1 082)	(8)	(5)	109	109	(5)	(131)	(133)	(133)	(705)	0	0	(578)	(1)	159	(234)	(231)	(233)	0	(56)	(66)	1 237	1 196	(6 159)	(6 150)	(7 453)	(7 425)	(14)	(28)	747	702	703	610	959	1 399	1 399	1 505	291	0	0	(41)	(101)	76	3 011	2 428	335	93	(2 914)	6 954	9 151	0	9 259	(261)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(290)	(19)	(159)	(190)	(208)	(244)	(106)	(80)	(127)	(88)	(93)	(108)	(138)	(137)	(174)	(155)	0	0	(11)	(45)	(149)	0	(241)	(206)	(45)	(42)	1 224	1 248	1 270	1 227	216	191	25	49	(180)	0	0	(32)	(57)	(53)	8	0	(23)	(27)	(16)	0	0	(4)	(4)	0	0	(12)	(13)	0	(47)	2
Total Other Income	0	(5 730)	0	0	4 954	0	169	745	576	576	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	0	(1)	1	(2)	0	0	1	(1)	1	0	2	0	1	(126)	(131)	(12)	(1)	0	816	1	0	(1)	(4)	(2)	(2)	(1)	0	0	(1)	1	0	0	(179)	(1)	0	(2)	0	1	(12)	20	0	0	(16)	0	1	1	(3)	0	0	(1)	1 552	(2)	0
Pre-Tax Income	27 784 N/A	25 113 -10%	21 153 -16%	26 227 +24%	28 739 +10%	34 709 +21%	35 642 +3%	23 885 -33%	17 539 -27%	9 441 -46%	12 055 +28%	8 263 -31%	12 797 +55%	14 386 +12%	14 409 +0%	11 039 -23%	8 164 -26%	8 707 +7%	7 417 -15%	11 185 +51%	9 247 -17%	4 060 -56%	(477) N/A	(3 097) -549%	963 N/A	3 144 +226%	11 210 +257%	15 331 +37%	16 416 +7%	3 743 -77%	7 818 +109%	8 126 +4%	8 908 +10%	26 881 +202%	26 021 -3%	22 296 -14%	17 992 -19%	20 091 +12%	18 585 -7%	22 012 +18%	25 757 +17%	29 362 +14%	30 594 +4%	32 757 +7%	34 667 +6%	34 099 -2%	31 150 -9%	33 302 +7%	27 896 -16%	31 587 +13%	32 095 +2%	20 645 -36%	19 559 -5%	15 662 -20%	16 321 +4%	26 741 +64%	28 947 +8%	25 245 -13%	24 725 -2%	20 747 -16%	21 869 +5%	23 542 +8%	25 769 +9%	25 842 +0%	25 680 -1%	29 375 +14%	26 810 -9%	30 562 +14%	25 876 -15%	23 885 -8%	23 718 -1%	19 217 -19%	21 013 +9%	18 036 -14%	17 977 0%	16 219 -10%	23 113 +43%	23 124 +0%	21 187 -8%	21 585 +2%	14 927 -31%
Net Income
Tax Provision	(4 086)	(1 971)	(3 263)	(3 316)	(4 070)	(2 819)	(2 792)	(856)	(837)	(948)	98	71	31	(834)	(1 278)	(1 920)	(1 841)	(1 611)	(165)	(454)	(221)	417	(195)	25	(1 236)	(1 264)	(1 500)	(1 438)	(208)	(720)	(1 454)	(2 084)	(2 024)	(4 184)	(2 539)	(1 884)	(2 012)	(1 611)	(4 288)	(4 996)	(5 316)	(4 780)	(4 370)	(5 005)	(5 307)	(5 409)	(3 815)	(4 390)	(3 701)	(3 562)	(5 530)	13 690	13 388	13 223	13 664	(5 075)	(5 937)	(4 582)	(3 633)	(2 186)	(2 209)	(3 829)	(3 611)	(4 498)	(3 793)	(9 825)	(11 681)	(12 669)	(12 091)	(4 673)	(3 797)	(770)	(2 859)	(5 484)	(6 229)	(10 418)	(12 242)	(9 631)	(9 277)	(5 819)	(2 821)
Income from Continuing Operations	23 698	23 142	17 890	22 911	24 669	31 890	32 850	23 029	16 702	8 493	12 153	8 334	12 828	13 552	13 131	9 119	6 323	7 096	7 252	10 731	9 026	4 477	(672)	(3 072)	(273)	1 880	9 710	13 893	16 208	3 023	6 364	6 042	6 884	22 697	23 482	20 412	15 980	18 480	14 297	17 016	20 441	24 582	26 224	27 752	29 360	28 690	27 335	28 912	24 195	28 025	26 565	34 335	32 947	28 885	29 985	21 666	23 010	20 663	21 092	18 561	19 660	19 713	22 158	21 344	21 887	19 550	15 129	17 893	13 785	19 212	19 921	18 447	18 154	12 552	11 748	5 801	10 871	13 493	11 910	15 766	12 106
Income to Minority Interest	(348)	(287)	(319)	(287)	(245)	(188)	(188)	(157)	(201)	(168)	(155)	(81)	(48)	14	81	99	199	208	203	93	42	147	136	134	148	121	103	78	39	(1)	(1)	5	14	3	30	3	28	3	(1)	(2)	(5)	(4)	0	0	0	0	0	(1)	(2)	(3)	(4)	(5)	(6)	(8)	(8)	(11)	(10)	(7)	(7)	(11)	(15)	(17)	0	(22)	(94)	(73)	(144)	(147)	(47)	(177)	(106)	(4)	70	19	194	382	373	450	746	674	348
Net Income (Common)	23 345 N/A	22 852 -2%	17 569 -23%	22 623 +29%	24 425 +8%	31 702 +30%	32 661 +3%	22 872 -30%	16 501 -28%	8 327 -50%	11 998 +44%	8 251 -31%	12 775 +55%	13 563 +6%	13 211 -3%	9 219 -30%	6 521 -29%	7 304 +12%	7 457 +2%	10 825 +45%	9 064 -16%	4 623 -49%	(539) N/A	(2 937) -445%	(121) +96%	2 001 N/A	9 814 +390%	13 969 +42%	16 246 +16%	3 022 -81%	6 362 +111%	6 049 -5%	6 898 +14%	22 700 +229%	23 514 +4%	20 415 -13%	16 009 -22%	18 481 +15%	14 295 -23%	17 012 +19%	20 435 +20%	24 577 +20%	26 225 +7%	27 752 +6%	29 362 +6%	26 528 -10%	21 494 -19%	22 719 +6%	17 838 -21%	22 802 +28%	24 884 +9%	32 351 +30%	29 946 -7%	26 080 -13%	27 187 +4%	19 280 -29%	20 831 +8%	18 628 -11%	19 086 +2%	16 672 -13%	17 761 +7%	18 097 +2%	20 557 +14%	19 796 -4%	20 028 +1%	18 115 -10%	13 708 -24%	16 528 +21%	13 736 -17%	19 035 +39%	19 815 +4%	18 443 -7%	18 225 -1%	12 571 -31%	11 943 -5%	6 183 -48%	11 245 +82%	13 943 +24%	12 656 -9%	16 440 +30%	12 454 -24%
EPS (Diluted)	12.21 N/A	11.79 -3%	9.05 -23%	11.39 +26%	12.15 +7%	15.96 +31%	16.44 +3%	11.62 -29%	8.53 -27%	6.11 -28%	5.98 -2%	4.03 -33%	5.67 +41%	5.72 +1%	5.51 -4%	3.39 -38%	2.37 -30%	2.69 +14%	2.74 +2%	3.98 +45%	3.34 -16%	1.8 -46%	-0.79 N/A	-4.3 -444%	-0.03 +99%	1.16 N/A	5.71 +392%	8.13 +42%	9.45 +16%	1.76 -81%	3.7 +110%	3.51 -5%	4.01 +14%	13.21 +229%	13.68 +4%	11.88 -13%	9.31 -22%	10.75 +15%	8.32 -23%	9.9 +19%	11.89 +20%	14.3 +20%	15.26 +7%	16.15 +6%	17.09 +6%	154.34 +803%	12.51 -92%	13.22 +6%	10.38 -21%	132.72 +1 179%	14.48 -89%	18.83 +30%	17.43 -7%	151.86 +771%	15.83 -90%	11.23 -29%	12.13 +8%	108.46 +794%	11.11 -90%	9.71 -13%	10.34 +6%	105.39 +919%	119.76 +14%	115.23 -4%	116.67 +1%	105.53 -10%	79.85 -24%	96.27 +21%	80.05 -17%	110.92 +39%	115.52 +4%	107.52 -7%	106.25 -1%	73.29 -31%	69.74 -5%	36.13 -48%	65.67 +82%	81.45 +24%	73.93 -9%	96.04 +30%	72.75 -24%

Income Statement Balance Sheet Cash Flow Statement

Orient Corp
TSE:8585

Income Statement

Earnings Waterfall
Orient Corp

Income Statement
Orient Corp

See Also

Company

Help

Tools

Stocks

Orient Corp TSE:8585

Income Statement

Earnings Waterfall Orient Corp

Income Statement Orient Corp

See Also

Company

Help

Tools

Stocks

Orient Corp
TSE:8585

Earnings Waterfall
Orient Corp

Income Statement
Orient Corp