First Time Loading...

Mitsubishi HC Capital Inc
TSE:8593

Watchlist Manager
Mitsubishi HC Capital Inc Logo
Mitsubishi HC Capital Inc
TSE:8593
Watchlist
Price: 1 028 JPY -0.05% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.9T
+0.9%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+105%
5 Years
+122%
7 Years
+130%
10 Years
+170%
134B
+4%
Operating Income
Growth Rates:
1 Year
-3%
3 Years
+112%
5 Years
+83%
7 Years
+65%
10 Years
+128%
110.9B
+5%
Net Income
Growth Rates:
1 Year
+1%
3 Years
+104%
5 Years
+60%
7 Years
+108%
10 Years
+213%

Earnings Waterfall
Mitsubishi HC Capital Inc

Revenue
1.9T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
362.7B JPY
Operating Expenses
-228.7B JPY
Operating Income
134B JPY
Other Expenses
-23.1B JPY
Net Income
110.9B JPY

Income Statement
Mitsubishi HC Capital Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
706 857
N/A
717 760
+2%
723 246
+1%
730 038
+1%
734 336
+1%
742 452
+1%
757 317
+2%
778 244
+3%
805 998
+4%
825 845
+2%
827 956
+0%
825 779
0%
829 997
+1%
838 886
+1%
854 808
+2%
868 630
+2%
868 733
+0%
869 948
+0%
862 880
-1%
856 692
-1%
861 220
+1%
864 224
+0%
897 915
+4%
912 690
+2%
922 213
+1%
923 768
+0%
914 949
-1%
909 652
-1%
933 570
+3%
947 658
+2%
1 120 571
+18%
1 326 412
+18%
1 556 594
+17%
1 765 559
+13%
1 818 171
+3%
1 876 933
+3%
1 863 044
-1%
1 896 231
+2%
1 912 698
+1%
1 894 018
-1%
1 910 856
+1%
Gross Profit
Cost of Revenue
(587 639)
(589 086)
(593 271)
(599 814)
(600 671)
(609 172)
(617 335)
(629 624)
(645 921)
(659 846)
(661 966)
(664 344)
(676 682)
(688 655)
(704 594)
(714 737)
(711 444)
(713 779)
(707 722)
(703 472)
(708 210)
(705 904)
(730 924)
(732 838)
(737 038)
(741 804)
(732 993)
(744 591)
(771 669)
(787 174)
(935 288)
(1 085 604)
(1 279 778)
(1 430 898)
(1 461 548)
(1 525 505)
(1 502 938)
(1 538 904)
(1 554 001)
(1 539 599)
(1 548 161)
Gross Profit
119 218
N/A
128 674
+8%
129 975
+1%
130 224
+0%
133 665
+3%
133 280
0%
139 982
+5%
148 620
+6%
160 077
+8%
165 999
+4%
165 990
0%
161 435
-3%
153 315
-5%
150 231
-2%
150 214
0%
153 893
+2%
157 289
+2%
156 169
-1%
155 158
-1%
153 220
-1%
153 010
0%
158 320
+3%
166 991
+5%
179 852
+8%
185 175
+3%
181 964
-2%
181 956
0%
165 061
-9%
161 901
-2%
160 484
-1%
185 283
+15%
240 808
+30%
276 816
+15%
334 661
+21%
356 623
+7%
351 428
-1%
360 106
+2%
357 327
-1%
358 697
+0%
354 419
-1%
362 695
+2%
Operating Income
Operating Expenses
(60 421)
(63 396)
(65 259)
(65 155)
(63 980)
(63 043)
(65 855)
(67 536)
(74 852)
(77 727)
(75 476)
(76 382)
(72 274)
(71 119)
(73 303)
(73 907)
(75 538)
(76 884)
(77 069)
(77 917)
(79 711)
(77 949)
(80 626)
(84 176)
(83 837)
(90 111)
(90 739)
(95 410)
(98 601)
(98 168)
(123 789)
(152 540)
(183 142)
(220 569)
(222 406)
(221 348)
(221 289)
(218 600)
(224 152)
(225 417)
(228 708)
Selling, General & Administrative
(60 419)
(63 395)
(62 251)
(62 147)
(60 972)
(63 042)
(65 807)
(67 487)
(74 851)
(77 726)
(75 473)
(76 381)
(72 273)
(71 119)
(73 304)
(73 907)
(75 538)
(76 883)
(77 068)
(77 916)
(79 710)
(77 949)
(80 627)
(84 177)
(83 837)
(90 110)
(93 816)
(95 407)
(98 601)
(98 166)
(123 787)
(152 540)
(183 139)
(220 569)
(222 793)
(221 347)
(221 288)
(218 600)
(224 152)
(225 417)
(228 709)
Other Operating Expenses
0
(1)
(3 008)
(3 008)
(3 008)
0
(48)
(49)
(1)
(1)
(3)
(1)
0
0
1
0
0
(1)
(1)
0
(1)
0
0
0
0
(1)
3 077
(3)
0
(2)
(2)
0
(3)
0
387
(1)
(1)
0
0
0
0
Operating Income
58 797
N/A
65 278
+11%
64 716
-1%
65 069
+1%
69 685
+7%
70 237
+1%
74 127
+6%
81 084
+9%
85 225
+5%
88 272
+4%
90 514
+3%
85 053
-6%
81 041
-5%
79 112
-2%
76 911
-3%
79 986
+4%
81 751
+2%
79 285
-3%
78 089
-2%
75 303
-4%
73 299
-3%
80 371
+10%
86 365
+7%
95 676
+11%
101 338
+6%
91 853
-9%
91 217
-1%
69 651
-24%
63 300
-9%
62 316
-2%
61 494
-1%
88 268
+44%
93 674
+6%
114 092
+22%
134 217
+18%
130 080
-3%
138 817
+7%
138 727
0%
134 545
-3%
129 002
-4%
133 987
+4%
Pre-Tax Income
Interest Income Expense
1 512
1 468
1 778
1 836
387
3 395
261
827
2 056
1 069
3 189
4 443
7 449
7 147
5 913
5 879
2 988
5 446
5 544
6 766
8 241
7 750
5 340
4 649
3 947
3 330
4 352
4 317
8 955
11 730
36 430
35 055
30 161
28 062
1 299
924
1 231
5 762
8 445
8 701
8 375
Non-Reccuring Items
(330)
(3 007)
0
0
0
(48)
0
0
(128)
(3 154)
(3 184)
(3 164)
(3 083)
(2 517)
(1 640)
(1 660)
(1 661)
30
(593)
(119)
(133)
683
507
34
3 433
3 127
0
5 618
2 233
4 129
4 139
2 031
2 031
158
0
6 769
4 981
5 505
10 328
3 512
5 300
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 315
1 315
1 315
1 315
0
237
237
237
0
0
0
3 543
0
0
0
0
0
0
0
(1 006)
(1 144)
(1 135)
(1 174)
Total Other Income
1 855
3 156
2 049
2 733
3 942
2 861
5 861
4 436
4 670
3 913
3 593
3 148
2 787
2 729
3 278
4 491
4 825
3 506
4 275
3 382
3 932
3 436
2 886
1 385
328
550
41
1 591
2 212
1 465
6 510
5 844
5 827
4 938
6 817
7 803
7 515
4 176
2 576
2 470
2 733
Pre-Tax Income
61 834
N/A
66 895
+8%
68 543
+2%
69 638
+2%
74 014
+6%
76 445
+3%
80 249
+5%
86 347
+8%
91 823
+6%
90 100
-2%
94 112
+4%
89 480
-5%
88 194
-1%
86 471
-2%
84 462
-2%
88 696
+5%
87 903
-1%
88 267
+0%
88 630
+0%
86 647
-2%
86 654
+0%
93 555
+8%
95 098
+2%
101 981
+7%
109 283
+7%
99 097
-9%
95 610
-4%
81 177
-15%
76 700
-6%
83 183
+8%
108 573
+31%
131 198
+21%
131 693
+0%
147 250
+12%
142 333
-3%
145 576
+2%
152 544
+5%
153 164
+0%
154 750
+1%
142 550
-8%
149 221
+5%
Net Income
Tax Provision
(24 348)
(27 208)
(27 834)
(28 212)
(29 535)
(30 173)
(31 674)
(34 107)
(35 048)
(34 592)
(35 752)
(33 224)
(33 087)
(30 639)
(29 492)
(30 389)
(30 412)
(21 887)
(21 056)
(19 716)
(15 456)
(23 425)
(24 045)
(26 547)
(32 772)
(26 931)
(26 357)
(22 519)
(20 647)
(26 364)
(32 905)
(38 210)
(39 379)
(45 896)
(41 592)
(41 514)
(41 206)
(35 451)
(34 067)
(35 492)
(37 121)
Income from Continuing Operations
37 486
39 687
40 709
41 426
44 479
46 272
48 575
52 240
56 775
55 508
58 360
56 256
55 107
55 832
54 970
58 307
57 491
66 380
67 574
66 931
71 198
70 130
71 053
75 434
76 511
72 166
69 253
58 658
56 053
56 819
75 668
92 988
92 314
101 354
100 741
104 062
111 338
117 713
120 683
107 058
112 100
Income to Minority Interest
(2 067)
(2 011)
(2 036)
(2 119)
(2 171)
(2 203)
(2 251)
(1 763)
(1 458)
(876)
(845)
(1 382)
(1 698)
(2 675)
(2 646)
(2 640)
(2 633)
(2 699)
(2 445)
(2 177)
(2 100)
(1 333)
(1 364)
(1 114)
(1 061)
(1 411)
(1 407)
(1 596)
(1 703)
(1 504)
(1 430)
(1 347)
(1 595)
(1 953)
(2 032)
(1 966)
(1 759)
(1 471)
(1 379)
(1 253)
(1 205)
Net Income (Common)
35 418
N/A
37 675
+6%
38 672
+3%
39 306
+2%
42 305
+8%
44 068
+4%
46 323
+5%
50 475
+9%
55 317
+10%
54 631
-1%
57 515
+5%
54 874
-5%
53 408
-3%
53 157
0%
52 323
-2%
55 666
+6%
54 858
-1%
63 679
+16%
65 127
+2%
64 754
-1%
69 096
+7%
68 796
0%
69 687
+1%
74 317
+7%
75 448
+2%
70 754
-6%
67 846
-4%
57 062
-16%
54 350
-5%
55 314
+2%
74 237
+34%
91 642
+23%
90 718
-1%
99 401
+10%
98 710
-1%
102 095
+3%
109 580
+7%
116 241
+6%
119 303
+3%
105 804
-11%
110 895
+5%
EPS (Diluted)
39.7
N/A
42.27
+6%
43.35
+3%
44.06
+2%
47.37
+8%
49.42
+4%
51.94
+5%
56.59
+9%
62.02
+10%
61.24
-1%
64.46
+5%
61.5
-5%
59.8
-3%
59.56
0%
58.59
-2%
62.35
+6%
61.43
-1%
71.31
+16%
72.92
+2%
72.43
-1%
77.31
+7%
76.99
0%
77.98
+1%
83.11
+7%
84.37
+2%
79.14
-6%
75.88
-4%
63.78
-16%
60.77
-5%
61.84
+2%
51.59
-17%
63.66
+23%
63.01
-1%
69.06
+10%
68.57
-1%
71.1
+4%
76.07
+7%
80.71
+6%
82.82
+3%
73.51
-11%
77.1
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.