Toyo Securities Co Ltd
TSE:8614
Toyo Securities Co Ltd
TSE:8614
Price:
699
JPY
1.75%
Market Closed
Market Cap:
¥51.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Toyo Securities Co Ltd
TSE:8614
|
JP |
|
B
|
Bharat Parenterals Ltd
BSE:541096
|
IN |
|
Careerlink Co Ltd
TSE:6070
|
JP |
|
C
|
China Overseas Grand Oceans Group Ltd
HKEX:81
|
HK |
|
G
|
Gudou Holdings Ltd
HKEX:8308
|
CN |
|
S
|
Savant Infocomm Ltd
BSE:517320
|
IN |
|
Takara Leben Co Ltd
TSE:8897
|
JP |
|
Yamau Holdings Co Ltd
TSE:5284
|
JP |
|
Esprit Holdings Ltd
HKEX:330
|
HK |
|
Dentsu Group Inc
TSE:4324
|
JP |
|
Beijing Roborock Technology Co Ltd
SSE:688169
|
CN |
|
Campbell Soup Co
NYSE:CPB
|
US |
|
Deutsche Boerse AG
XETRA:DB1
|
DE |
|
Y
|
Yunnan Jinggu Forestry Co Ltd
SSE:600265
|
CN |
|
G
|
Globalworth Real Estate Investments Ltd
LSE:GWI
|
GG |
|
S
|
Stellar Bancorp Inc
NYSE:STEL
|
US |
|
China Hanking Holdings Ltd
HKEX:3788
|
CN |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
Gan Yuan Foods Co Ltd
SZSE:002991
|
CN |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
C
|
Ceepower Co Ltd
SZSE:300062
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
Income Statement
Earnings Waterfall
Toyo Securities Co Ltd
Toyo Securities Co Ltd
Income Statement
Toyo Securities Co Ltd
Toyo Securities Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 484
N/A
|
13 199
+15%
|
17 585
+33%
|
18 676
+6%
|
17 038
-9%
|
14 269
-16%
|
15 996
+12%
|
18 045
+13%
|
19 341
+7%
|
16 808
-13%
|
13 666
-19%
|
9 601
-30%
|
9 166
-5%
|
9 330
+2%
|
9 975
+7%
|
9 168
-8%
|
8 789
-4%
|
9 166
+4%
|
12 918
+41%
|
13 377
+4%
|
13 328
0%
|
13 353
+0%
|
13 386
+0%
|
13 053
-2%
|
12 996
0%
|
12 467
-4%
|
12 902
+3%
|
15 138
+17%
|
16 104
+6%
|
17 079
+6%
|
16 031
-6%
|
14 263
-11%
|
14 359
+1%
|
14 302
0%
|
15 144
+6%
|
16 260
+7%
|
16 020
-1%
|
15 204
-5%
|
13 542
-11%
|
11 571
-15%
|
10 431
-10%
|
11 243
+8%
|
12 776
+14%
|
14 282
+12%
|
15 659
+10%
|
16 011
+2%
|
15 767
-2%
|
14 979
-5%
|
14 111
-6%
|
12 025
-15%
|
10 513
-13%
|
9 753
-7%
|
8 905
-9%
|
9 261
+4%
|
9 696
+5%
|
9 500
-2%
|
10 479
+10%
|
11 092
+6%
|
11 964
+8%
|
12 600
+5%
|
12 467
-1%
|
12 242
-2%
|
10 863
-11%
|
9 880
-9%
|
9 056
-8%
|
8 249
-9%
|
8 339
+1%
|
9 132
+10%
|
9 973
+9%
|
10 555
+6%
|
12 023
+14%
|
12 203
+1%
|
11 869
-3%
|
12 181
+3%
|
11 288
-7%
|
11 161
-1%
|
11 936
+7%
|
12 553
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(270)
|
(328)
|
(339)
|
(353)
|
(318)
|
(347)
|
(409)
|
(464)
|
(474)
|
(2 234)
|
(3 793)
|
(5 325)
|
(5 105)
|
(5 087)
|
(5 040)
|
(4 950)
|
(4 837)
|
(4 823)
|
(254)
|
(4 950)
|
(3 406)
|
(1 844)
|
(731)
|
(204)
|
(197)
|
(610)
|
(1 879)
|
(1 491)
|
(2 006)
|
(2 046)
|
(2 030)
|
(1 979)
|
(1 913)
|
(1 869)
|
(1 909)
|
(1 925)
|
(1 943)
|
(2 012)
|
(2 214)
|
(2 236)
|
(2 274)
|
(2 345)
|
(153)
|
(2 114)
|
(2 034)
|
(1 904)
|
(119)
|
(1 872)
|
(1 851)
|
(1 825)
|
(93)
|
(1 696)
|
(1 624)
|
(1 563)
|
(93)
|
(1 182)
|
(843)
|
(494)
|
(129)
|
(118)
|
(99)
|
(90)
|
(90)
|
(108)
|
(140)
|
(165)
|
(194)
|
(207)
|
(218)
|
(227)
|
(229)
|
(231)
|
(243)
|
(265)
|
(293)
|
(313)
|
(329)
|
(336)
|
|
| Gross Profit |
11 214
N/A
|
12 871
+15%
|
17 246
+34%
|
18 323
+6%
|
16 720
-9%
|
13 922
-17%
|
15 587
+12%
|
17 581
+13%
|
18 867
+7%
|
14 574
-23%
|
9 873
-32%
|
4 276
-57%
|
4 061
-5%
|
4 243
+4%
|
4 935
+16%
|
4 218
-15%
|
3 952
-6%
|
4 343
+10%
|
12 664
+192%
|
8 427
-33%
|
9 922
+18%
|
11 509
+16%
|
12 655
+10%
|
12 849
+2%
|
12 799
0%
|
11 857
-7%
|
11 023
-7%
|
13 647
+24%
|
14 098
+3%
|
15 033
+7%
|
14 001
-7%
|
12 284
-12%
|
12 446
+1%
|
12 433
0%
|
13 235
+6%
|
14 335
+8%
|
14 077
-2%
|
13 192
-6%
|
11 328
-14%
|
9 335
-18%
|
8 157
-13%
|
8 898
+9%
|
12 623
+42%
|
12 168
-4%
|
13 625
+12%
|
14 107
+4%
|
15 648
+11%
|
13 107
-16%
|
12 260
-6%
|
10 200
-17%
|
10 420
+2%
|
8 057
-23%
|
7 281
-10%
|
7 698
+6%
|
9 603
+25%
|
8 318
-13%
|
9 636
+16%
|
10 598
+10%
|
11 835
+12%
|
12 482
+5%
|
12 368
-1%
|
12 152
-2%
|
10 773
-11%
|
9 772
-9%
|
8 916
-9%
|
8 084
-9%
|
8 145
+1%
|
8 925
+10%
|
9 755
+9%
|
10 328
+6%
|
11 794
+14%
|
11 972
+2%
|
11 626
-3%
|
11 916
+2%
|
10 995
-8%
|
10 848
-1%
|
11 607
+7%
|
12 217
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 842)
|
(10 627)
|
(11 791)
|
(12 108)
|
(11 539)
|
(10 878)
|
(11 138)
|
(12 197)
|
(12 432)
|
(10 603)
|
(7 926)
|
(5 924)
|
(5 602)
|
(5 411)
|
(5 267)
|
(5 175)
|
(5 087)
|
(4 975)
|
(12 891)
|
(8 051)
|
(9 510)
|
(10 949)
|
(12 031)
|
(12 457)
|
(12 295)
|
(11 721)
|
(10 457)
|
(11 339)
|
(10 904)
|
(11 018)
|
(10 819)
|
(10 300)
|
(10 394)
|
(10 332)
|
(10 360)
|
(10 501)
|
(10 459)
|
(10 350)
|
(10 208)
|
(10 065)
|
(10 015)
|
(10 204)
|
(12 356)
|
(10 677)
|
(10 995)
|
(11 321)
|
(13 397)
|
(11 609)
|
(11 468)
|
(11 067)
|
(12 321)
|
(10 283)
|
(9 989)
|
(9 944)
|
(11 350)
|
(10 073)
|
(10 341)
|
(10 689)
|
(11 192)
|
(11 382)
|
(11 406)
|
(11 276)
|
(10 659)
|
(10 609)
|
(10 507)
|
(10 294)
|
(10 312)
|
(10 294)
|
(10 316)
|
(10 361)
|
(10 641)
|
(10 751)
|
(10 610)
|
(10 651)
|
(10 301)
|
(10 184)
|
(10 260)
|
(10 272)
|
|
| Selling, General & Administrative |
(9 439)
|
(10 185)
|
(11 314)
|
(11 604)
|
(11 023)
|
(10 358)
|
(10 624)
|
(11 697)
|
(11 931)
|
(10 056)
|
(7 324)
|
(5 288)
|
(4 952)
|
(4 756)
|
(4 590)
|
(4 499)
|
(4 412)
|
(4 315)
|
(12 013)
|
(7 190)
|
(8 668)
|
(10 131)
|
(11 247)
|
(11 699)
|
(11 564)
|
(11 002)
|
(9 780)
|
(10 685)
|
(10 255)
|
(10 370)
|
(10 144)
|
(9 625)
|
(9 729)
|
(9 692)
|
(9 724)
|
(9 861)
|
(9 811)
|
(9 684)
|
(9 451)
|
(9 213)
|
(9 077)
|
(9 195)
|
(11 346)
|
(9 668)
|
(9 798)
|
(9 994)
|
(11 885)
|
(9 895)
|
(9 767)
|
(9 673)
|
(11 252)
|
(9 562)
|
(9 587)
|
(9 506)
|
(10 907)
|
(9 628)
|
(9 890)
|
(10 234)
|
(10 740)
|
(10 928)
|
(10 953)
|
(10 826)
|
(10 210)
|
(10 152)
|
(10 041)
|
(9 823)
|
(9 840)
|
(9 932)
|
(10 054)
|
(10 187)
|
(10 553)
|
(10 639)
|
(10 479)
|
(10 509)
|
(10 145)
|
(10 010)
|
(10 057)
|
(10 049)
|
|
| Depreciation & Amortization |
(403)
|
(442)
|
(477)
|
(504)
|
(516)
|
(520)
|
(514)
|
(500)
|
(501)
|
(547)
|
(602)
|
(636)
|
(650)
|
(655)
|
(677)
|
(676)
|
(675)
|
(660)
|
(878)
|
(861)
|
(842)
|
(818)
|
(784)
|
(758)
|
(731)
|
(719)
|
(675)
|
(651)
|
(645)
|
(644)
|
(675)
|
(675)
|
(667)
|
(640)
|
(635)
|
(639)
|
(646)
|
(665)
|
(756)
|
(851)
|
(937)
|
(1 008)
|
(1 009)
|
(1 006)
|
(1 192)
|
(1 322)
|
(1 511)
|
(1 714)
|
(1 702)
|
(1 397)
|
(1 070)
|
(722)
|
(405)
|
(442)
|
(445)
|
(449)
|
(453)
|
(454)
|
(452)
|
(452)
|
(451)
|
(449)
|
(449)
|
(463)
|
(467)
|
(472)
|
(473)
|
(363)
|
(261)
|
(171)
|
(87)
|
(108)
|
(130)
|
(142)
|
(156)
|
(173)
|
(203)
|
(223)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(1)
|
0
|
1
|
3
|
1
|
1
|
3
|
4
|
2
|
4
|
2
|
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
6
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(1)
|
(4)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
1 372
N/A
|
2 244
+64%
|
5 455
+143%
|
6 215
+14%
|
5 181
-17%
|
3 044
-41%
|
4 449
+46%
|
5 384
+21%
|
6 435
+20%
|
3 971
-38%
|
1 947
-51%
|
(1 648)
N/A
|
(1 541)
+6%
|
(1 168)
+24%
|
(332)
+72%
|
(957)
-188%
|
(1 135)
-19%
|
(632)
+44%
|
(227)
+64%
|
376
N/A
|
412
+10%
|
560
+36%
|
624
+11%
|
392
-37%
|
504
+29%
|
136
-73%
|
566
+316%
|
2 308
+308%
|
3 194
+38%
|
4 015
+26%
|
3 182
-21%
|
1 984
-38%
|
2 052
+3%
|
2 101
+2%
|
2 875
+37%
|
3 834
+33%
|
3 618
-6%
|
2 842
-21%
|
1 120
-61%
|
(730)
N/A
|
(1 858)
-155%
|
(1 306)
+30%
|
267
N/A
|
1 491
+458%
|
2 630
+76%
|
2 786
+6%
|
2 251
-19%
|
1 498
-33%
|
792
-47%
|
(867)
N/A
|
(1 901)
-119%
|
(2 226)
-17%
|
(2 708)
-22%
|
(2 246)
+17%
|
(1 747)
+22%
|
(1 755)
0%
|
(705)
+60%
|
(91)
+87%
|
643
N/A
|
1 100
+71%
|
962
-13%
|
876
-9%
|
114
-87%
|
(837)
N/A
|
(1 591)
-90%
|
(2 210)
-39%
|
(2 167)
+2%
|
(1 369)
+37%
|
(561)
+59%
|
(33)
+94%
|
1 153
N/A
|
1 221
+6%
|
1 016
-17%
|
1 265
+25%
|
694
-45%
|
664
-4%
|
1 347
+103%
|
1 945
+44%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
17
|
0
|
0
|
100
|
0
|
0
|
(40)
|
0
|
124
|
(17)
|
100
|
55
|
54
|
127
|
126
|
125
|
115
|
112
|
130
|
157
|
159
|
171
|
157
|
171
|
172
|
732
|
748
|
721
|
1 419
|
930
|
940
|
1 451
|
1 330
|
1 325
|
1 304
|
887
|
394
|
413
|
387
|
302
|
321
|
358
|
347
|
343
|
323
|
319
|
359
|
333
|
351
|
728
|
853
|
858
|
965
|
914
|
749
|
759
|
641
|
289
|
336
|
384
|
382
|
893
|
890
|
838
|
983
|
1 611
|
1 616
|
1 615
|
1 464
|
306
|
266
|
1 409
|
1 395
|
2 538
|
2 732
|
2 162
|
2 637
|
|
| Non-Reccuring Items |
(115)
|
(130)
|
(160)
|
(231)
|
(301)
|
(256)
|
(205)
|
(379)
|
(393)
|
348
|
469
|
375
|
(244)
|
(608)
|
(514)
|
(528)
|
(51)
|
(45)
|
(83)
|
(322)
|
(332)
|
(645)
|
(269)
|
(251)
|
(272)
|
(132)
|
(383)
|
(189)
|
(138)
|
46
|
(52)
|
(85)
|
(94)
|
(129)
|
(114)
|
(87)
|
(91)
|
(56)
|
(84)
|
(63)
|
(39)
|
(19)
|
7
|
(3)
|
(288)
|
(265)
|
(267)
|
(303)
|
(271)
|
(1 144)
|
(1 105)
|
(1 080)
|
(818)
|
137
|
18
|
3
|
30
|
(53)
|
22
|
49
|
52
|
53
|
10
|
0
|
(44)
|
(44)
|
(2 342)
|
(2 334)
|
(2 334)
|
(2 334)
|
(7)
|
(15)
|
(24)
|
(174)
|
(337)
|
(336)
|
(328)
|
(177)
|
|
| Gain/Loss on Disposition of Assets |
(23)
|
(4)
|
111
|
111
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
|
| Total Other Income |
152
|
167
|
190
|
350
|
245
|
358
|
353
|
414
|
403
|
242
|
353
|
167
|
191
|
203
|
190
|
181
|
183
|
182
|
210
|
205
|
207
|
208
|
210
|
207
|
201
|
191
|
183
|
186
|
194
|
193
|
189
|
249
|
271
|
315
|
346
|
424
|
444
|
459
|
439
|
445
|
462
|
446
|
432
|
444
|
448
|
472
|
477
|
465
|
447
|
446
|
431
|
395
|
371
|
330
|
302
|
281
|
263
|
247
|
220
|
247
|
208
|
165
|
56
|
127
|
125
|
128
|
58
|
67
|
52
|
50
|
50
|
46
|
48
|
46
|
54
|
58
|
58
|
62
|
|
| Pre-Tax Income |
1 391
N/A
|
2 294
+65%
|
5 596
+144%
|
6 445
+15%
|
5 336
-17%
|
3 146
-41%
|
4 597
+46%
|
5 379
+17%
|
6 445
+20%
|
4 685
-27%
|
2 752
-41%
|
(1 006)
N/A
|
(1 539)
-53%
|
(1 519)
+1%
|
(529)
+65%
|
(1 178)
-123%
|
(878)
+25%
|
(380)
+57%
|
12
N/A
|
389
+3 142%
|
442
+14%
|
280
-37%
|
734
+162%
|
503
-31%
|
604
+20%
|
367
-39%
|
1 098
+199%
|
3 053
+178%
|
3 971
+30%
|
5 673
+43%
|
4 249
-25%
|
3 088
-27%
|
3 680
+19%
|
3 617
-2%
|
4 432
+23%
|
5 475
+24%
|
4 858
-11%
|
3 639
-25%
|
1 888
-48%
|
39
-98%
|
(1 133)
N/A
|
(558)
+51%
|
1 064
N/A
|
2 279
+114%
|
3 133
+37%
|
3 316
+6%
|
2 780
-16%
|
2 019
-27%
|
1 301
-36%
|
(1 214)
N/A
|
(1 847)
-52%
|
(2 058)
-11%
|
(2 297)
-12%
|
(814)
+65%
|
(513)
+37%
|
(691)
-35%
|
378
N/A
|
775
+105%
|
1 205
+55%
|
1 732
+44%
|
1 606
-7%
|
1 476
-8%
|
1 073
-27%
|
180
-83%
|
(672)
N/A
|
(1 143)
-70%
|
(2 840)
-148%
|
(2 020)
+29%
|
(1 228)
+39%
|
(853)
+31%
|
1 502
N/A
|
1 518
+1%
|
2 449
+61%
|
2 532
+3%
|
2 949
+16%
|
3 135
+6%
|
3 256
+4%
|
4 484
+38%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(44)
|
(206)
|
(1 661)
|
(2 069)
|
(2 073)
|
(1 212)
|
(1 859)
|
(2 502)
|
(2 930)
|
(2 231)
|
(1 578)
|
(551)
|
(206)
|
(72)
|
(88)
|
(109)
|
(97)
|
(84)
|
(135)
|
(98)
|
(104)
|
(92)
|
(52)
|
(51)
|
(45)
|
(42)
|
144
|
(2)
|
(247)
|
(847)
|
(1 064)
|
(1 094)
|
(1 270)
|
(1 200)
|
(1 494)
|
(1 788)
|
(1 319)
|
(853)
|
(304)
|
127
|
(184)
|
(170)
|
(408)
|
(742)
|
(630)
|
(983)
|
(946)
|
(715)
|
(805)
|
(570)
|
(631)
|
(505)
|
(269)
|
(129)
|
(106)
|
(86)
|
(71)
|
(127)
|
(268)
|
(286)
|
(372)
|
(328)
|
(198)
|
(192)
|
(124)
|
(115)
|
(114)
|
(127)
|
(193)
|
(171)
|
(197)
|
(322)
|
(197)
|
(346)
|
(295)
|
(290)
|
(539)
|
(722)
|
|
| Income from Continuing Operations |
1 347
|
2 088
|
3 935
|
4 376
|
3 263
|
1 934
|
2 738
|
2 877
|
3 515
|
2 454
|
1 174
|
(1 557)
|
(1 745)
|
(1 591)
|
(617)
|
(1 287)
|
(975)
|
(464)
|
(123)
|
291
|
338
|
188
|
682
|
452
|
559
|
325
|
1 242
|
3 051
|
3 724
|
4 826
|
3 185
|
1 994
|
2 410
|
2 417
|
2 938
|
3 687
|
3 539
|
2 786
|
1 584
|
166
|
(1 317)
|
(728)
|
656
|
1 537
|
2 503
|
2 333
|
1 834
|
1 304
|
496
|
(1 784)
|
(2 478)
|
(2 563)
|
(2 566)
|
(943)
|
(619)
|
(777)
|
307
|
648
|
937
|
1 446
|
1 234
|
1 148
|
875
|
(12)
|
(796)
|
(1 258)
|
(2 954)
|
(2 147)
|
(1 421)
|
(1 024)
|
1 305
|
1 196
|
2 252
|
2 186
|
2 654
|
2 845
|
2 717
|
3 762
|
|
| Income to Minority Interest |
(14)
|
(7)
|
(7)
|
15
|
7
|
9
|
(5)
|
10
|
9
|
6
|
(1)
|
(4)
|
(16)
|
(14)
|
(5)
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 332
N/A
|
2 080
+56%
|
3 924
+89%
|
4 387
+12%
|
3 262
-26%
|
1 938
-41%
|
2 726
+41%
|
2 883
+6%
|
3 517
+22%
|
2 454
-30%
|
1 170
-52%
|
(1 564)
N/A
|
(1 762)
-13%
|
(1 612)
+9%
|
(625)
+61%
|
(1 281)
-105%
|
(973)
+24%
|
(469)
+52%
|
(122)
+74%
|
292
N/A
|
340
+16%
|
193
-43%
|
681
+253%
|
451
-34%
|
557
+24%
|
321
-42%
|
1 243
+287%
|
3 050
+145%
|
3 725
+22%
|
4 826
+30%
|
3 184
-34%
|
1 994
-37%
|
2 410
+21%
|
2 417
+0%
|
2 937
+22%
|
3 684
+25%
|
3 537
-4%
|
2 784
-21%
|
1 583
-43%
|
165
-90%
|
(1 319)
N/A
|
(729)
+45%
|
656
N/A
|
1 536
+134%
|
2 502
+63%
|
2 332
-7%
|
1 833
-21%
|
1 304
-29%
|
495
-62%
|
(1 785)
N/A
|
(2 478)
-39%
|
(2 565)
-4%
|
(2 568)
0%
|
(945)
+63%
|
(619)
+34%
|
(777)
-26%
|
307
N/A
|
648
+111%
|
937
+45%
|
1 444
+54%
|
1 233
-15%
|
1 146
-7%
|
875
-24%
|
(13)
N/A
|
(798)
-6 038%
|
(1 260)
-58%
|
(2 955)
-135%
|
(2 151)
+27%
|
(1 424)
+34%
|
(1 027)
+28%
|
1 305
N/A
|
1 196
-8%
|
2 252
+88%
|
2 187
-3%
|
2 653
+21%
|
2 844
+7%
|
2 716
-5%
|
3 761
+38%
|
|
| EPS (Diluted) |
16.34
N/A
|
22.48
+38%
|
42.69
+90%
|
48.2
+13%
|
35.53
-26%
|
21.22
-40%
|
30.05
+42%
|
31.43
+5%
|
38.77
+23%
|
27.11
-30%
|
12.78
-53%
|
-17.47
N/A
|
-20.16
-15%
|
-18.25
+9%
|
-7.16
+61%
|
-14.67
-105%
|
-11.14
+24%
|
-5.32
+52%
|
-1.4
+74%
|
3.31
N/A
|
3.88
+17%
|
2.21
-43%
|
7.73
+250%
|
5.18
-33%
|
6.4
+24%
|
3.7
-42%
|
13.96
+277%
|
34.3
+146%
|
41.85
+22%
|
54.16
+29%
|
35.77
-34%
|
22.86
-36%
|
27.57
+21%
|
27.9
+1%
|
33.9
+22%
|
43.39
+28%
|
42.92
-1%
|
34.11
-21%
|
18.73
-45%
|
2.02
-89%
|
-16.06
N/A
|
-8.87
+45%
|
7.8
N/A
|
18.22
+134%
|
29.6
+62%
|
28.19
-5%
|
21.7
-23%
|
15.41
-29%
|
5.96
-61%
|
-21.49
N/A
|
-29.87
-39%
|
-30.89
-3%
|
-31.44
-2%
|
-12.05
+62%
|
-7.71
+36%
|
-9.9
-28%
|
3.88
N/A
|
8.21
+112%
|
11.9
+45%
|
18.31
+54%
|
15.64
-15%
|
14.53
-7%
|
11.09
-24%
|
-0.16
N/A
|
-10.04
-6 175%
|
-15.8
-57%
|
-37.18
-135%
|
-26.98
+27%
|
-17.83
+34%
|
-12.86
+28%
|
16.36
N/A
|
14.98
-8%
|
27.88
+86%
|
27.55
-1%
|
34.45
+25%
|
41.88
+22%
|
39.99
-5%
|
55.37
+38%
|
|
Switch to:
Switch to:
See Also
Discover More
