Tokai Tokyo Financial Holdings Inc
TSE:8616

Watchlist Manager
Tokai Tokyo Financial Holdings Inc Logo
Tokai Tokyo Financial Holdings Inc
TSE:8616
Watchlist
Price: 687 JPY -0.72%
Market Cap: 179B JPY

Intrinsic Value

The intrinsic value of one Tokai Tokyo Financial Holdings Inc stock under the Base Case scenario is 1 265.86 JPY. Compared to the current market price of 687 JPY, Tokai Tokyo Financial Holdings Inc is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 265.86 JPY
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tokai Tokyo Financial Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tokai Tokyo Financial Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tokai Tokyo Financial Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tokai Tokyo Financial Holdings Inc.

Explain Valuation
Compare Tokai Tokyo Financial Holdings Inc to

Fundamental Analysis

Tokai Tokyo Financial Holdings Inc
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tokai Tokyo Financial Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokai Tokyo Financial Holdings Inc

Current Assets 1.3T
Cash & Short-Term Investments 942.7B
Receivables 187.6B
Other Current Assets 197.7B
Non-Current Assets 84.5B
Long-Term Investments 53.9B
PP&E 10.7B
Intangibles 6.5B
Other Non-Current Assets 13.4B
Current Liabilities 1T
Accounts Payable 3.3B
Accrued Liabilities 2.7B
Short-Term Debt 392.3B
Other Current Liabilities 642.9B
Non-Current Liabilities 186.3B
Long-Term Debt 165.6B
Other Non-Current Liabilities 20.7B
Efficiency

Free Cash Flow Analysis
Tokai Tokyo Financial Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tokai Tokyo Financial Holdings Inc

Revenue
88.3B JPY
Cost of Revenue
-4.2B JPY
Gross Profit
84.1B JPY
Operating Expenses
-72.8B JPY
Operating Income
11.3B JPY
Other Expenses
1.2B JPY
Net Income
12.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokai Tokyo Financial Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Operating Margin is Increasing
50/100
Profitability
Score

Tokai Tokyo Financial Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokai Tokyo Financial Holdings Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
High D/E
31/100
Solvency
Score

Tokai Tokyo Financial Holdings Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokai Tokyo Financial Holdings Inc

Wall Street analysts forecast Tokai Tokyo Financial Holdings Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokai Tokyo Financial Holdings Inc is 612 JPY with a low forecast of 606 JPY and a high forecast of 630 JPY.

Lowest
Price Target
606 JPY
12% Downside
Average
Price Target
612 JPY
11% Downside
Highest
Price Target
630 JPY
8% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokai Tokyo Financial Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tokai Tokyo Financial Holdings Inc stock?

The intrinsic value of one Tokai Tokyo Financial Holdings Inc stock under the Base Case scenario is 1 265.86 JPY.

Is Tokai Tokyo Financial Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 687 JPY, Tokai Tokyo Financial Holdings Inc is Undervalued by 46%.

Back to Top