Watchlist Manager

Watchlist

Price: 553 JPY -1.43% Market Closed

Market Cap: ¥5.2B

	Kosei Securities Co Ltd TSE:8617	JP
G	Gentex Corp SWB:GTX	US
	Tohokushinsha Film Corp TSE:2329	JP
J	Johnson & Johnson BMV:JNJ	US
U	unerry Inc TSE:5034	JP
T	TVS Supply Chain Solutions Ltd NSE:TVSSCS	IN
	Bando Chemical Industries Ltd TSE:5195	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	940 N/A	754 -20%	657 -13%	682 +4%	1 016 +49%	1 272 +25%	1 289 +1%	1 100 -15%	1 005 -9%	1 254 +25%	1 423 +13%	1 306 -8%	1 188 -9%	948 -20%	1 056 +11%	865 -18%	811 -6%	642 -21%	411 -36%	458 +11%	438 -4%	776 +77%	766 -1%	685 -11%	760 +11%	643 -15%	658 +2%	497 -24%	806 +62%	1 942 +141%	2 584 +33%	2 966 +15%	3 101 +5%	1 609 -48%	1 093 -32%	1 015 -7%	742 -27%	1 720 +132%	2 111 +23%	1 813 -14%	1 841 +2%	975 -47%	24 -98%	559 +2 229%	577 +3%	757 +31%	1 816 +140%	1 479 -19%	1 224 -17%	1 243 +2%	804 -35%	709 -12%	571 -19%	639 +12%	384 -40%	449 +17%	705 +57%	636 -10%	1 168 +84%	1 341 +15%	1 108 -17%	1 111 +0%	684 -38%	563 -18%	539 -4%	446 -17%	396 -11%	319 -19%	361 +13%	434 +20%	716 +65%	873 +22%	1 048 +20%	1 497 +43%	1 283 -14%	1 183 -8%	1 068 -10%	558 -48%	611 +9%	724 +18%	855 +18%
Gross Profit
Cost of Revenue	(259)	(213)	(191)	(176)	(186)	(189)	(202)	(208)	(212)	(224)	(234)	(236)	(219)	(195)	(176)	(165)	(157)	(154)	(158)	(148)	(143)	(191)	(178)	(174)	(161)	(167)	(157)	(156)	(154)	(137)	(140)	(130)	(130)	(122)	(113)	(110)	(106)	(6)	(95)	(95)	(91)	(6)	(92)	(92)	(93)	(15)	(93)	(98)	(98)	(7)	(98)	(93)	(93)	(9)	(94)	(90)	(89)	(11)	(71)	(60)	(47)	(42)	(41)	(37)	(32)	(18)	(17)	(18)	(14)	(16)	(28)	(41)	(43)	(52)	(37)	(21)	(27)	(17)	(25)	(41)	(53)
Gross Profit	681 N/A	541 -21%	466 -14%	506 +9%	830 +64%	1 083 +30%	1 087 +0%	892 -18%	793 -11%	1 030 +30%	1 189 +15%	1 070 -10%	969 -9%	753 -22%	880 +17%	700 -20%	654 -7%	488 -25%	253 -48%	310 +23%	295 -5%	585 +98%	588 +1%	511 -13%	599 +17%	476 -21%	501 +5%	341 -32%	652 +91%	1 805 +177%	2 444 +35%	2 836 +16%	2 971 +5%	1 487 -50%	980 -34%	905 -8%	636 -30%	1 714 +169%	2 016 +18%	1 718 -15%	1 750 +2%	969 -45%	(68) N/A	467 N/A	484 +4%	742 +53%	1 723 +132%	1 381 -20%	1 126 -18%	1 236 +10%	706 -43%	616 -13%	478 -22%	630 +32%	290 -54%	359 +24%	616 +72%	625 +1%	1 097 +76%	1 281 +17%	1 061 -17%	1 069 +1%	643 -40%	526 -18%	507 -4%	428 -16%	379 -11%	301 -21%	347 +15%	418 +20%	688 +65%	832 +21%	1 005 +21%	1 445 +44%	1 246 -14%	1 162 -7%	1 041 -10%	541 -48%	586 +8%	683 +17%	802 +17%
Operating Income
Operating Expenses	(661)	(630)	(655)	(671)	(731)	(754)	(769)	(734)	(779)	(848)	(914)	(906)	(899)	(881)	(971)	(942)	(916)	(805)	(794)	(789)	(779)	(1 109)	(1 063)	(1 037)	(1 020)	(930)	(926)	(915)	(919)	(928)	(920)	(910)	(882)	(844)	(826)	(810)	(846)	(941)	(861)	(902)	(918)	(1 002)	(931)	(911)	(873)	(960)	(879)	(876)	(870)	(963)	(856)	(854)	(928)	(1 001)	(911)	(909)	(836)	(944)	(912)	(935)	(950)	(936)	(910)	(905)	(899)	(900)	(902)	(892)	(900)	(912)	(920)	(949)	(980)	(1 010)	(1 026)	(1 084)	(1 083)	(1 063)	(1 055)	(995)	(991)
Selling, General & Administrative	(552)	(537)	(565)	(584)	(634)	(656)	(663)	(633)	(659)	(730)	(801)	(810)	(783)	(744)	(814)	(794)	(775)	(673)	(663)	(661)	(653)	(940)	(900)	(879)	(865)	(777)	(777)	(771)	(781)	(796)	(797)	(796)	(779)	(752)	(737)	(724)	(761)	(859)	(780)	(822)	(839)	(928)	(859)	(842)	(806)	(893)	(807)	(800)	(790)	(878)	(774)	(772)	(850)	(922)	(832)	(833)	(761)	(872)	(842)	(864)	(877)	(864)	(840)	(834)	(831)	(832)	(835)	(834)	(844)	(860)	(870)	(893)	(923)	(953)	(968)	(1 026)	(1 025)	(1 003)	(996)	(937)	(931)
Depreciation & Amortization	(96)	(93)	(90)	(87)	(97)	(98)	(106)	(101)	(120)	(118)	(113)	(96)	(116)	(137)	(157)	(148)	(141)	(132)	(131)	(128)	(126)	(169)	(163)	(158)	(155)	(153)	(149)	(144)	(138)	(131)	(121)	(112)	(102)	(92)	(90)	(87)	(84)	(81)	(79)	(78)	(77)	(74)	(72)	(70)	(68)	(67)	(71)	(75)	(80)	(86)	(85)	(84)	(82)	(79)	(78)	(76)	(76)	(75)	(74)	(74)	(72)	(71)	(70)	(70)	(69)	(69)	(66)	(61)	(57)	(53)	(53)	(54)	(56)	(58)	(60)	(61)	(62)	(61)	(60)	(59)	(59)
Other Operating Expenses	(13)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	0	(1)	0	1	1	(1)	0	(2)	(2)	(2)	0	0	1	1	0	(1)	(1)	0	1	3	2	4	0	(1)	0	1	3	4	3	(1)	(1)	0	(1)	1	1	(1)	3	1	1	3	(2)	0	1	2	3	4	1	1	1	(1)
Operating Income	20 N/A	(89) N/A	(189) -112%	(165) +13%	99 N/A	329 +232%	318 -3%	158 -50%	14 -91%	182 +1 200%	275 +51%	164 -40%	70 -57%	(128) N/A	(91) +29%	(242) -166%	(262) -8%	(317) -21%	(541) -71%	(479) +11%	(484) -1%	(524) -8%	(475) +9%	(526) -11%	(421) +20%	(454) -8%	(425) +6%	(574) -35%	(267) +53%	877 N/A	1 524 +74%	1 926 +26%	2 089 +8%	643 -69%	154 -76%	95 -38%	(210) N/A	773 N/A	1 155 +49%	816 -29%	832 +2%	(33) N/A	(999) -2 927%	(444) +56%	(389) +12%	(218) +44%	844 N/A	505 -40%	256 -49%	273 +7%	(150) N/A	(238) -59%	(450) -89%	(371) +18%	(621) -67%	(550) +11%	(220) +60%	(319) -45%	185 N/A	346 +87%	111 -68%	133 +20%	(267) N/A	(379) -42%	(392) -3%	(472) -20%	(523) -11%	(591) -13%	(553) +6%	(494) +11%	(232) +53%	(117) +50%	25 N/A	435 +1 640%	220 -49%	78 -65%	(42) N/A	(522) -1 143%	(469) +10%	(312) +33%	(189) +39%
Pre-Tax Income
Interest Income Expense	53	53	3	13	21	21	8	35	35	35	0	0	22	22	45	42	23	0	1	0	20	27	149	149	155	321	0	487	481	212	0	52	52	216	0	382	382	384	468	88	173	76	126	148	67	90	43	15	13	69	48	52	130	144	99	100	125	132	125	124	37	41	56	227	234	244	257	96	88	85	84	71	16	87	0	0	0	134	0	0	0
Non-Reccuring Items	4	7	7	7	(71)	(73)	(86)	(39)	(36)	(30)	(102)	(102)	(57)	37	36	(5)	1	1	0	0	0	0	0	0	0	(4)	(4)	(25)	(25)	(37)	(38)	(18)	(18)	(2)	(1)	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	1	1	1	1	0	(1)	(1)	20	20	21	21	0	0	0	0	0	0	1	1	2	1	(1)	(1)	(2)	(1)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	4	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	0	7	3	3	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	58	0	60	60	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0
Total Other Income	546	20	21	23	36	40	47	27	26	22	30	33	12	14	6	8	27	38	39	40	17	15	20	34	43	211	419	76	174	542	672	620	612	14	275	98	(11)	(26)	(11)	(3)	(87)	10	(78)	(75)	15	11	15	19	17	16	85	97	98	22	90	25	26	20	26	22	15	2	1	2	13	19	23	7	15	15	26	35	20	(82)	38	(48)	88	(74)	29	151	130
Pre-Tax Income	623 N/A	(9) N/A	(158) -1 656%	(122) +23%	89 N/A	321 +261%	291 -9%	181 -38%	39 -78%	209 +436%	204 -2%	96 -53%	48 -50%	(55) N/A	(3) +95%	(196) -6 433%	(210) -7%	(278) -32%	(501) -80%	(439) +12%	(447) -2%	(482) -8%	(306) +37%	(343) -12%	(223) +35%	74 N/A	(10) N/A	(36) -260%	367 N/A	1 598 +335%	2 158 +35%	2 587 +20%	2 738 +6%	874 -68%	428 -51%	575 +34%	161 -72%	1 131 +602%	1 612 +43%	901 -44%	918 +2%	54 -94%	(949) N/A	(369) +61%	(305) +17%	(116) +62%	902 N/A	539 -40%	286 -47%	358 +25%	(17) N/A	(89) -424%	(222) -149%	(146) +34%	(431) -195%	(364) +16%	(8) +98%	(165) -1 963%	337 N/A	491 +46%	183 -63%	196 +7%	(189) N/A	(129) +32%	(145) -12%	(209) -44%	(243) -16%	(488) -101%	(450) +8%	(394) +12%	(121) +69%	(10) +92%	63 N/A	444 +605%	257 -42%	29 -89%	44 +52%	(463) N/A	(440) +5%	(161) +63%	(59) +63%
Net Income
Tax Provision	(2)	(2)	(2)	(2)	(2)	(53)	(53)	(54)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(3)	(3)	(3)	(4)	(3)	(3)	(3)	(5)	(449)	(596)	(698)	(954)	(296)	(149)	(117)	83	(347)	(479)	(320)	(309)	(3)	129	40	87	(3)	(118)	(108)	(91)	(99)	9	6	(11)	(3)	4	(3)	(3)	(3)	(45)	(66)	(40)	(33)	9	20	4	(3)	(3)	7	(3)	(3)	(23)	(31)	(23)	(67)	(47)	(39)	(47)	(3)	(3)	(11)	(21)
Income from Continuing Operations	621	(11)	(160)	(124)	87	268	238	127	36	206	202	94	46	(57)	(5)	(198)	(212)	(280)	(503)	(441)	(448)	(485)	(309)	(346)	(227)	71	(13)	(39)	362	1 149	1 562	1 889	1 784	578	279	458	244	784	1 133	581	609	51	(820)	(329)	(218)	(119)	784	431	195	259	(8)	(83)	(233)	(149)	(427)	(367)	(11)	(168)	292	425	143	163	(180)	(109)	(141)	(212)	(246)	(481)	(453)	(397)	(144)	(41)	40	377	210	(10)	(3)	(466)	(443)	(172)	(80)
Net Income (Common)	621 N/A	(11) N/A	(161) -1 364%	(127) +21%	83 N/A	264 +218%	234 -11%	124 -47%	35 -72%	204 +483%	202 -1%	91 -55%	43 -53%	(62) N/A	(3) +95%	(194) -6 367%	(208) -7%	(278) -34%	(499) -79%	(436) +13%	(447) -3%	(484) -8%	(310) +36%	(348) -12%	(228) +34%	69 N/A	(13) N/A	(41) -215%	360 N/A	1 149 +219%	1 561 +36%	1 890 +21%	1 785 -6%	578 -68%	278 -52%	457 +64%	244 -47%	783 +221%	1 132 +45%	580 -49%	608 +5%	50 -92%	(821) N/A	(330) +60%	(220) +33%	(119) +46%	785 N/A	432 -45%	196 -55%	258 +32%	(9) N/A	(85) -844%	(234) -175%	(149) +36%	(427) -187%	(366) +14%	(11) +97%	(169) -1 436%	291 N/A	423 +45%	142 -66%	162 +14%	(182) N/A	(109) +40%	(143) -31%	(212) -48%	(246) -16%	(481) -96%	(452) +6%	(397) +12%	(144) +64%	(42) +71%	40 N/A	377 +843%	211 -44%	(9) N/A	(4) +56%	(466) -11 550%	(444) +5%	(172) +61%	(79) +54%
EPS (Diluted)	66.77 N/A	-1.12 N/A	-17.31 -1 446%	-13.65 +21%	8.55 N/A	28.08 +228%	24.63 -12%	13.05 -47%	3.72 -71%	21.47 +477%	21.04 -2%	9.68 -54%	4.57 -53%	-6.53 N/A	-0.32 +95%	-20.63 -6 347%	-21.89 -6%	-29.57 -35%	-53.08 -80%	-46.38 +13%	-47.55 -3%	-51.49 -8%	-32.97 +36%	-37.02 -12%	-24.25 +34%	7.36 N/A	-1.39 N/A	-4.36 -214%	38.29 N/A	122.23 +219%	166.06 +36%	201.06 +21%	189.89 -6%	61.48 -68%	29.57 -52%	48.61 +64%	25.95 -47%	83.24 +221%	120.42 +45%	61.7 -49%	64 +4%	5.32 -92%	-87.34 N/A	-35.1 +60%	-23.41 +33%	-12.65 +46%	83.51 N/A	45.95 -45%	20.85 -55%	27.4 +31%	-0.96 N/A	-9.03 -841%	-24.85 -175%	-15.83 +36%	-45.35 -186%	-38.74 +15%	-1.16 +97%	-17.9 -1 443%	30.78 N/A	44.74 +45%	15.01 -66%	17.14 +14%	-19.26 N/A	-11.53 +40%	-15.13 -31%	-22.43 -48%	-26.03 -16%	-50.89 -96%	-47.83 +6%	-42.01 +12%	-15.24 +64%	-4.44 +71%	4.23 N/A	39.89 +843%	22.33 -44%	-0.95 N/A	-0.42 +56%	-49.31 -11 640%	-46.98 +5%	-18.2 +61%	-8.36 +54%

Income Statement Balance Sheet Cash Flow Statement

Kosei Securities Co Ltd
TSE:8617

Income Statement

Earnings Waterfall
Kosei Securities Co Ltd

Income Statement
Kosei Securities Co Ltd

See Also

Company

Help

Tools

Stocks

Kosei Securities Co Ltd TSE:8617

Income Statement

Earnings Waterfall Kosei Securities Co Ltd

Income Statement Kosei Securities Co Ltd

See Also

Company

Help

Tools

Stocks

Kosei Securities Co Ltd
TSE:8617

Earnings Waterfall
Kosei Securities Co Ltd

Income Statement
Kosei Securities Co Ltd