M

Mito Securities Co Ltd
TSE:8622

Watchlist Manager
Mito Securities Co Ltd
TSE:8622
Watchlist
Price: 575 JPY -0.35% Market Closed
Market Cap: 36.3B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+0%
10Y
-4%
Operating Income
+
3Y
+299%
5Y
+5%
10Y
-15%
Net Income
+
3Y
+248%
5Y
+9%
10Y
-2%

Earnings Waterfall
Mito Securities Co Ltd

Revenue
14.1B JPY
Cost of Revenue
-68m JPY
Gross Profit
14B JPY
Operating Expenses
-12.1B JPY
Operating Income
1.9B JPY
Other Expenses
349m JPY
Net Income
2.3B JPY

Income Statement
Mito Securities Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
9 776
N/A
11 491
+18%
15 353
+34%
15 798
+3%
14 041
-11%
10 563
-25%
11 785
+12%
12 725
+8%
12 498
-2%
10 749
-14%
9 057
-16%
8 129
-10%
8 094
0%
8 272
+2%
8 402
+2%
7 803
-7%
7 381
-5%
7 628
+3%
10 737
+41%
10 613
-1%
10 666
+0%
10 493
-2%
10 989
+5%
11 172
+2%
11 353
+2%
12 029
+6%
14 062
+17%
16 531
+18%
17 511
+6%
18 071
+3%
15 762
-13%
14 201
-10%
14 762
+4%
14 888
+1%
15 192
+2%
15 527
+2%
14 652
-6%
13 967
-5%
13 223
-5%
12 438
-6%
12 251
-2%
12 470
+2%
13 389
+7%
14 256
+6%
15 147
+6%
16 139
+7%
16 151
+0%
15 651
-3%
14 895
-5%
12 976
-13%
11 531
-11%
10 789
-6%
10 351
-4%
11 073
+7%
11 944
+8%
12 731
+7%
14 106
+11%
14 609
+4%
15 364
+5%
15 405
+0%
15 056
-2%
14 935
-1%
13 681
-8%
12 833
-6%
12 275
-4%
11 133
-9%
11 194
+1%
12 095
+8%
12 414
+3%
12 987
+5%
14 552
+12%
15 027
+3%
14 775
-2%
15 194
+3%
13 982
-8%
13 258
-5%
14 114
+6%
Gross Profit
Cost of Revenue
(1 059)
(1 063)
(1 131)
(1 196)
(1 298)
(1 328)
(1 388)
(1 470)
(1 498)
(1 492)
(4 961)
(6 695)
(6 599)
(2 946)
(1 110)
(1 056)
(1 011)
(972)
(7 685)
(1 304)
(1 308)
(1 290)
(7 214)
(1 270)
(1 235)
(1 233)
(1 194)
(1 213)
(1 217)
(1 237)
(1 261)
(1 244)
(1 286)
(1 324)
(1 380)
(1 391)
(1 409)
(1 437)
(1 404)
(1 405)
(1 382)
(1 305)
(77)
(1 295)
(1 301)
(1 331)
(71)
(1 365)
(1 357)
(1 347)
(67)
(1 288)
(1 264)
(1 249)
(69)
(962)
(680)
(383)
(71)
(71)
(63)
(56)
(52)
(50)
(52)
(54)
(56)
(58)
(56)
(53)
(51)
(49)
(49)
(50)
(53)
(59)
(68)
Gross Profit
8 717
N/A
10 428
+20%
14 222
+36%
14 602
+3%
12 743
-13%
9 235
-28%
10 397
+13%
11 255
+8%
11 000
-2%
9 257
-16%
4 096
-56%
1 434
-65%
1 495
+4%
5 326
+256%
7 292
+37%
6 747
-7%
6 370
-6%
6 656
+4%
3 052
-54%
9 309
+205%
9 358
+1%
9 203
-2%
3 775
-59%
9 902
+162%
10 118
+2%
10 796
+7%
12 868
+19%
15 318
+19%
16 294
+6%
16 834
+3%
14 501
-14%
12 957
-11%
13 476
+4%
13 564
+1%
13 812
+2%
14 136
+2%
13 243
-6%
12 530
-5%
11 819
-6%
11 033
-7%
10 869
-1%
11 165
+3%
13 312
+19%
12 961
-3%
13 846
+7%
14 808
+7%
16 080
+9%
14 286
-11%
13 538
-5%
11 629
-14%
11 464
-1%
9 501
-17%
9 087
-4%
9 824
+8%
11 875
+21%
11 769
-1%
13 426
+14%
14 226
+6%
15 293
+8%
15 334
+0%
14 993
-2%
14 879
-1%
13 629
-8%
12 783
-6%
12 223
-4%
11 079
-9%
11 138
+1%
12 037
+8%
12 358
+3%
12 934
+5%
14 501
+12%
14 978
+3%
14 726
-2%
15 144
+3%
13 929
-8%
13 199
-5%
14 046
+6%
Operating Income
Operating Expenses
(7 018)
(7 264)
(7 557)
(7 794)
(7 740)
(7 584)
(8 030)
(8 427)
(8 647)
(8 545)
(5 007)
(3 288)
(3 123)
(6 380)
(7 798)
(7 560)
(7 560)
(7 631)
(3 892)
(10 196)
(9 977)
(9 790)
(3 759)
(9 611)
(9 648)
(9 766)
(10 391)
(10 480)
(11 178)
(11 251)
(10 819)
(10 854)
(10 622)
(10 663)
(10 824)
(11 024)
(10 989)
(11 068)
(10 795)
(10 797)
(10 714)
(10 750)
(12 310)
(11 202)
(11 467)
(11 711)
(13 125)
(11 821)
(11 654)
(11 268)
(12 072)
(10 663)
(10 457)
(10 586)
(11 868)
(11 099)
(11 614)
(12 041)
(12 476)
(12 545)
(12 438)
(12 392)
(12 106)
(11 857)
(11 746)
(11 465)
(11 406)
(11 492)
(11 550)
(11 668)
(12 110)
(12 374)
(12 279)
(12 400)
(12 071)
(11 907)
(12 141)
Selling, General & Administrative
(6 656)
(6 909)
(7 260)
(7 508)
(7 439)
(7 222)
(7 629)
(8 030)
(8 226)
(8 130)
(4 574)
(2 846)
(2 662)
(5 916)
(7 337)
(7 131)
(7 156)
(7 259)
(3 391)
(9 702)
(9 491)
(9 302)
(3 273)
(9 133)
(9 169)
(9 292)
(9 925)
(10 024)
(10 720)
(10 805)
(10 389)
(10 433)
(10 229)
(10 280)
(10 450)
(10 648)
(10 604)
(10 676)
(10 393)
(10 406)
(10 348)
(10 406)
(11 972)
(10 868)
(11 133)
(11 381)
(12 807)
(11 505)
(11 337)
(10 942)
(11 744)
(10 313)
(10 196)
(10 325)
(11 454)
(10 750)
(11 174)
(11 594)
(12 097)
(12 175)
(12 159)
(12 088)
(11 666)
(11 485)
(11 262)
(10 983)
(10 965)
(11 077)
(11 155)
(11 301)
(11 746)
(12 008)
(11 913)
(12 116)
(11 738)
(11 749)
(12 007)
Depreciation & Amortization
(362)
(355)
(297)
(286)
(301)
(362)
(401)
(397)
(421)
(415)
(433)
(442)
(461)
(464)
(461)
(429)
(404)
(372)
(501)
(494)
(486)
(488)
(486)
(478)
(479)
(473)
(465)
(454)
(456)
(445)
(429)
(419)
(392)
(382)
(373)
(375)
(384)
(391)
(401)
(391)
(365)
(343)
(338)
(335)
(334)
(330)
(318)
(317)
(318)
(239)
(329)
(251)
0
(262)
(415)
(347)
(439)
(447)
(380)
(372)
0
(306)
(441)
(372)
(486)
(482)
(443)
(420)
(397)
(370)
(365)
(366)
(367)
0
(334)
(230)
(206)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
0
0
(1)
(2)
(1)
0
(1)
(1)
(1)
0
(1)
0
0
0
0
0
0
0
0
1
1
(87)
1
(99)
(261)
0
1
(2)
0
0
1
0
(279)
2
1
0
2
0
2
5
2
3
1
0
1
(284)
1
72
72
Operating Income
1 699
N/A
3 164
+86%
6 665
+111%
6 808
+2%
5 003
-27%
1 651
-67%
2 367
+43%
2 828
+19%
2 353
-17%
712
-70%
(911)
N/A
(1 854)
-104%
(1 628)
+12%
(1 054)
+35%
(506)
+52%
(813)
-61%
(1 190)
-46%
(975)
+18%
(840)
+14%
(887)
-6%
(619)
+30%
(587)
+5%
16
N/A
291
+1 719%
470
+62%
1 030
+119%
2 477
+140%
4 838
+95%
5 116
+6%
5 583
+9%
3 682
-34%
2 103
-43%
2 854
+36%
2 901
+2%
2 988
+3%
3 112
+4%
2 254
-28%
1 462
-35%
1 024
-30%
236
-77%
155
-34%
415
+168%
1 002
+141%
1 759
+76%
2 379
+35%
3 097
+30%
2 955
-5%
2 465
-17%
1 884
-24%
361
-81%
(608)
N/A
(1 162)
-91%
(1 370)
-18%
(762)
+44%
7
N/A
670
+9 471%
1 812
+170%
2 185
+21%
2 817
+29%
2 789
-1%
2 555
-8%
2 487
-3%
1 523
-39%
926
-39%
477
-48%
(386)
N/A
(268)
+31%
545
N/A
808
+48%
1 266
+57%
2 391
+89%
2 604
+9%
2 447
-6%
2 744
+12%
1 858
-32%
1 292
-30%
1 905
+47%
Pre-Tax Income
Interest Income Expense
113
0
15
0
0
0
0
0
0
127
127
190
125
122
169
163
166
82
195
257
254
255
254
101
241
269
369
371
292
885
898
945
818
228
180
132
563
1 894
1 890
1 919
1 557
275
315
298
298
607
559
615
615
314
739
717
717
752
973
920
924
881
155
207
209
199
259
287
286
1 028
1 120
1 304
1 311
578
863
713
738
755
1 169
1 163
1 126
Non-Reccuring Items
(354)
68
64
(17)
(437)
(433)
(441)
(9)
(4)
(40)
(143)
(722)
(668)
(581)
(23)
(15)
(115)
105
(106)
(312)
(352)
(585)
(296)
(138)
26
32
(58)
(49)
(53)
(36)
(23)
(25)
(20)
(14)
(10)
0
0
0
(26)
(5)
(6)
(8)
(68)
(106)
(111)
(123)
(24)
(22)
(16)
(2)
(18)
0
(19)
(51)
(179)
(183)
(181)
(151)
(293)
(288)
(283)
(281)
(5)
(2)
(58)
(201)
(199)
(196)
(136)
10
1
(8)
(6)
0
0
6
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(35)
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
161
173
68
207
655
767
748
302
325
188
159
100
131
125
116
80
156
223
157
243
196
177
170
162
218
215
140
222
151
141
176
163
172
189
174
177
200
180
177
170
146
152
169
159
152
176
146
160
169
143
152
156
159
160
155
158
158
163
168
151
139
149
178
164
188
196
179
176
172
151
177
145
139
148
158
157
114
Pre-Tax Income
1 619
N/A
3 405
+110%
6 812
+100%
6 998
+3%
5 221
-25%
1 984
-62%
2 674
+35%
3 123
+17%
2 674
-14%
987
-63%
(768)
N/A
(2 286)
-198%
(2 040)
+11%
(1 388)
+32%
(244)
+82%
(585)
-140%
(983)
-68%
(600)
+39%
(630)
-5%
(699)
-11%
(521)
+25%
(741)
-42%
144
N/A
416
+189%
955
+130%
1 546
+62%
2 928
+89%
5 382
+84%
5 506
+2%
6 573
+19%
4 733
-28%
3 186
-33%
3 824
+20%
3 304
-14%
3 332
+1%
3 421
+3%
3 017
-12%
3 536
+17%
3 065
-13%
2 320
-24%
1 852
-20%
834
-55%
1 418
+70%
2 110
+49%
2 718
+29%
3 757
+38%
3 636
-3%
3 218
-11%
2 652
-18%
816
-69%
265
-68%
(289)
N/A
(513)
-78%
99
N/A
956
+866%
1 565
+64%
2 713
+73%
3 078
+13%
2 847
-8%
2 859
+0%
2 620
-8%
2 554
-3%
1 955
-23%
1 375
-30%
893
-35%
637
-29%
832
+31%
1 829
+120%
2 155
+18%
2 005
-7%
3 432
+71%
3 454
+1%
3 318
-4%
3 647
+10%
3 185
-13%
2 618
-18%
3 145
+20%
Net Income
Tax Provision
(538)
(746)
(2 156)
(2 262)
(2 122)
(833)
(1 102)
(1 185)
(974)
(676)
(384)
(361)
(21)
(22)
6
(80)
(79)
(77)
(89)
(20)
(13)
(14)
(2)
(11)
(18)
(53)
(315)
(426)
(547)
(966)
(977)
(932)
(1 353)
(1 148)
(847)
(1 113)
(711)
(1 038)
(1 082)
(814)
(667)
(300)
(456)
(679)
(864)
(1 121)
(1 051)
(880)
(709)
(215)
(80)
(18)
90
25
(164)
(274)
(649)
(892)
(979)
(935)
(861)
(860)
(566)
(391)
(245)
(76)
(58)
(375)
(505)
(531)
(1 096)
(990)
(919)
(1 007)
(765)
(712)
(892)
Income from Continuing Operations
1 081
2 659
4 656
4 736
3 099
1 151
1 572
1 938
1 700
311
(1 152)
(2 647)
(2 061)
(1 410)
(238)
(665)
(1 062)
(677)
(719)
(719)
(534)
(755)
142
405
937
1 493
2 613
4 956
4 959
5 607
3 756
2 254
2 471
2 156
2 485
2 308
2 306
2 498
1 983
1 506
1 185
534
962
1 431
1 854
2 636
2 585
2 338
1 943
601
185
(307)
(423)
124
792
1 291
2 064
2 186
1 868
1 924
1 759
1 694
1 389
984
648
561
774
1 454
1 650
1 474
2 336
2 464
2 399
2 640
2 420
1 906
2 253
Net Income (Common)
1 079
N/A
2 653
+146%
4 654
+75%
4 734
+2%
3 098
-35%
1 145
-63%
1 566
+37%
1 932
+23%
1 697
-12%
312
-82%
(1 154)
N/A
(2 646)
-129%
(2 060)
+22%
(1 408)
+32%
(239)
+83%
(668)
-179%
(1 065)
-59%
(682)
+36%
(725)
-6%
(722)
+0%
(541)
+25%
(756)
-40%
136
N/A
403
+196%
939
+133%
1 490
+59%
2 612
+75%
4 953
+90%
4 958
+0%
5 607
+13%
3 756
-33%
2 253
-40%
2 471
+10%
2 155
-13%
2 485
+15%
2 309
-7%
2 306
0%
2 498
+8%
1 983
-21%
1 505
-24%
1 184
-21%
535
-55%
962
+80%
1 432
+49%
1 855
+30%
2 635
+42%
2 584
-2%
2 336
-10%
1 942
-17%
600
-69%
184
-69%
(308)
N/A
(423)
-37%
124
N/A
791
+538%
1 290
+63%
2 062
+60%
2 184
+6%
1 868
-14%
1 924
+3%
1 759
-9%
1 694
-4%
1 389
-18%
984
-29%
647
-34%
562
-13%
773
+38%
1 454
+88%
1 649
+13%
1 472
-11%
2 336
+59%
2 463
+5%
2 399
-3%
2 640
+10%
2 420
-8%
1 907
-21%
2 254
+18%
EPS (Diluted)
14.9
N/A
32.63
+119%
57.81
+77%
58.88
+2%
38.1
-35%
14.24
-63%
19.48
+37%
23.76
+22%
21.1
-11%
3.89
-82%
-14.58
N/A
-35.04
-140%
-27.76
+21%
-18.77
+32%
-3.22
+83%
-9.01
-180%
-14.37
-59%
-9.2
+36%
-9.78
-6%
-9.74
+0%
-7.29
+25%
-10.19
-40%
1.83
N/A
5.44
+197%
12.66
+133%
20.09
+59%
35.29
+76%
66.84
+89%
66.9
+0%
75.66
+13%
50.75
-33%
30.36
-40%
33.48
+10%
29.68
-11%
34.03
+15%
32.02
-6%
31.98
0%
34.93
+9%
27.65
-21%
21.16
-23%
16.67
-21%
7.56
-55%
13.57
+79%
20.34
+50%
26.46
+30%
37.69
+42%
36.92
-2%
33.61
-9%
27.94
-17%
8.63
-69%
2.65
-69%
-4.44
N/A
-6.25
-41%
1.89
N/A
11.86
+528%
20.06
+69%
32.07
+60%
33.96
+6%
29.05
-14%
29.95
+3%
27.54
-8%
26.52
-4%
21.72
-18%
15.41
-29%
10.01
-35%
8.69
-13%
12
+38%
22.5
+88%
25.52
+13%
22.78
-11%
36.14
+59%
38.32
+6%
37.64
-2%
42.44
+13%
38.46
-9%
31.41
-18%
37.41
+19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.