Mito Securities Co Ltd
TSE:8622
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mito Securities Co Ltd
TSE:8622
|
JP |
|
T
|
Tinybuild Inc
LSE:TBLD
|
US |
|
APQ Global Ltd
LSE:APQ
|
GG |
Income Statement
Earnings Waterfall
Mito Securities Co Ltd
Income Statement
Mito Securities Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 776
N/A
|
11 491
+18%
|
15 353
+34%
|
15 798
+3%
|
14 041
-11%
|
10 563
-25%
|
11 785
+12%
|
12 725
+8%
|
12 498
-2%
|
10 749
-14%
|
9 057
-16%
|
8 129
-10%
|
8 094
0%
|
8 272
+2%
|
8 402
+2%
|
7 803
-7%
|
7 381
-5%
|
7 628
+3%
|
10 737
+41%
|
10 613
-1%
|
10 666
+0%
|
10 493
-2%
|
10 989
+5%
|
11 172
+2%
|
11 353
+2%
|
12 029
+6%
|
14 062
+17%
|
16 531
+18%
|
17 511
+6%
|
18 071
+3%
|
15 762
-13%
|
14 201
-10%
|
14 762
+4%
|
14 888
+1%
|
15 192
+2%
|
15 527
+2%
|
14 652
-6%
|
13 967
-5%
|
13 223
-5%
|
12 438
-6%
|
12 251
-2%
|
12 470
+2%
|
13 389
+7%
|
14 256
+6%
|
15 147
+6%
|
16 139
+7%
|
16 151
+0%
|
15 651
-3%
|
14 895
-5%
|
12 976
-13%
|
11 531
-11%
|
10 789
-6%
|
10 351
-4%
|
11 073
+7%
|
11 944
+8%
|
12 731
+7%
|
14 106
+11%
|
14 609
+4%
|
15 364
+5%
|
15 405
+0%
|
15 056
-2%
|
14 935
-1%
|
13 681
-8%
|
12 833
-6%
|
12 275
-4%
|
11 133
-9%
|
11 194
+1%
|
12 095
+8%
|
12 414
+3%
|
12 987
+5%
|
14 552
+12%
|
15 027
+3%
|
14 775
-2%
|
15 194
+3%
|
13 982
-8%
|
13 258
-5%
|
14 114
+6%
|
14 893
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 059)
|
(1 063)
|
(1 131)
|
(1 196)
|
(1 298)
|
(1 328)
|
(1 388)
|
(1 470)
|
(1 498)
|
(1 492)
|
(4 961)
|
(6 695)
|
(6 599)
|
(2 946)
|
(1 110)
|
(1 056)
|
(1 011)
|
(972)
|
(7 685)
|
(1 304)
|
(1 308)
|
(1 290)
|
(7 214)
|
(1 270)
|
(1 235)
|
(1 233)
|
(1 194)
|
(1 213)
|
(1 217)
|
(1 237)
|
(1 261)
|
(1 244)
|
(1 286)
|
(1 324)
|
(1 380)
|
(1 391)
|
(1 409)
|
(1 437)
|
(1 404)
|
(1 405)
|
(1 382)
|
(1 305)
|
(77)
|
(1 295)
|
(1 301)
|
(1 331)
|
(71)
|
(1 365)
|
(1 357)
|
(1 347)
|
(67)
|
(1 288)
|
(1 264)
|
(1 249)
|
(69)
|
(962)
|
(680)
|
(383)
|
(71)
|
(71)
|
(63)
|
(56)
|
(52)
|
(50)
|
(52)
|
(54)
|
(56)
|
(58)
|
(56)
|
(53)
|
(51)
|
(49)
|
(49)
|
(50)
|
(53)
|
(59)
|
(68)
|
(75)
|
|
| Gross Profit |
8 717
N/A
|
10 428
+20%
|
14 222
+36%
|
14 602
+3%
|
12 743
-13%
|
9 235
-28%
|
10 397
+13%
|
11 255
+8%
|
11 000
-2%
|
9 257
-16%
|
4 096
-56%
|
1 434
-65%
|
1 495
+4%
|
5 326
+256%
|
7 292
+37%
|
6 747
-7%
|
6 370
-6%
|
6 656
+4%
|
3 052
-54%
|
9 309
+205%
|
9 358
+1%
|
9 203
-2%
|
3 775
-59%
|
9 902
+162%
|
10 118
+2%
|
10 796
+7%
|
12 868
+19%
|
15 318
+19%
|
16 294
+6%
|
16 834
+3%
|
14 501
-14%
|
12 957
-11%
|
13 476
+4%
|
13 564
+1%
|
13 812
+2%
|
14 136
+2%
|
13 243
-6%
|
12 530
-5%
|
11 819
-6%
|
11 033
-7%
|
10 869
-1%
|
11 165
+3%
|
13 312
+19%
|
12 961
-3%
|
13 846
+7%
|
14 808
+7%
|
16 080
+9%
|
14 286
-11%
|
13 538
-5%
|
11 629
-14%
|
11 464
-1%
|
9 501
-17%
|
9 087
-4%
|
9 824
+8%
|
11 875
+21%
|
11 769
-1%
|
13 426
+14%
|
14 226
+6%
|
15 293
+8%
|
15 334
+0%
|
14 993
-2%
|
14 879
-1%
|
13 629
-8%
|
12 783
-6%
|
12 223
-4%
|
11 079
-9%
|
11 138
+1%
|
12 037
+8%
|
12 358
+3%
|
12 934
+5%
|
14 501
+12%
|
14 978
+3%
|
14 726
-2%
|
15 144
+3%
|
13 929
-8%
|
13 199
-5%
|
14 046
+6%
|
14 818
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 018)
|
(7 264)
|
(7 557)
|
(7 794)
|
(7 740)
|
(7 584)
|
(8 030)
|
(8 427)
|
(8 647)
|
(8 545)
|
(5 007)
|
(3 288)
|
(3 123)
|
(6 380)
|
(7 798)
|
(7 560)
|
(7 560)
|
(7 631)
|
(3 892)
|
(10 196)
|
(9 977)
|
(9 790)
|
(3 759)
|
(9 611)
|
(9 648)
|
(9 766)
|
(10 391)
|
(10 480)
|
(11 178)
|
(11 251)
|
(10 819)
|
(10 854)
|
(10 622)
|
(10 663)
|
(10 824)
|
(11 024)
|
(10 989)
|
(11 068)
|
(10 795)
|
(10 797)
|
(10 714)
|
(10 750)
|
(12 310)
|
(11 202)
|
(11 467)
|
(11 711)
|
(13 125)
|
(11 821)
|
(11 654)
|
(11 268)
|
(12 072)
|
(10 663)
|
(10 457)
|
(10 586)
|
(11 868)
|
(11 099)
|
(11 614)
|
(12 041)
|
(12 476)
|
(12 545)
|
(12 438)
|
(12 392)
|
(12 106)
|
(11 857)
|
(11 746)
|
(11 465)
|
(11 406)
|
(11 492)
|
(11 550)
|
(11 668)
|
(12 110)
|
(12 374)
|
(12 279)
|
(12 400)
|
(12 071)
|
(11 907)
|
(12 141)
|
(12 393)
|
|
| Selling, General & Administrative |
(6 656)
|
(6 909)
|
(7 260)
|
(7 508)
|
(7 439)
|
(7 222)
|
(7 629)
|
(8 030)
|
(8 226)
|
(8 130)
|
(4 574)
|
(2 846)
|
(2 662)
|
(5 916)
|
(7 337)
|
(7 131)
|
(7 156)
|
(7 259)
|
(3 391)
|
(9 702)
|
(9 491)
|
(9 302)
|
(3 273)
|
(9 133)
|
(9 169)
|
(9 292)
|
(9 925)
|
(10 024)
|
(10 720)
|
(10 805)
|
(10 389)
|
(10 433)
|
(10 229)
|
(10 280)
|
(10 450)
|
(10 648)
|
(10 604)
|
(10 676)
|
(10 393)
|
(10 406)
|
(10 348)
|
(10 406)
|
(11 972)
|
(10 868)
|
(11 133)
|
(11 381)
|
(12 807)
|
(11 505)
|
(11 337)
|
(10 942)
|
(11 744)
|
(10 313)
|
(10 196)
|
(10 325)
|
(11 454)
|
(10 750)
|
(11 174)
|
(11 594)
|
(12 097)
|
(12 175)
|
(12 159)
|
(12 088)
|
(11 666)
|
(11 485)
|
(11 262)
|
(10 983)
|
(10 965)
|
(11 077)
|
(11 155)
|
(11 301)
|
(11 746)
|
(12 008)
|
(11 913)
|
(12 116)
|
(11 738)
|
(11 749)
|
(12 007)
|
(12 128)
|
|
| Depreciation & Amortization |
(362)
|
(355)
|
(297)
|
(286)
|
(301)
|
(362)
|
(401)
|
(397)
|
(421)
|
(415)
|
(433)
|
(442)
|
(461)
|
(464)
|
(461)
|
(429)
|
(404)
|
(372)
|
(501)
|
(494)
|
(486)
|
(488)
|
(486)
|
(478)
|
(479)
|
(473)
|
(465)
|
(454)
|
(456)
|
(445)
|
(429)
|
(419)
|
(392)
|
(382)
|
(373)
|
(375)
|
(384)
|
(391)
|
(401)
|
(391)
|
(365)
|
(343)
|
(338)
|
(335)
|
(334)
|
(330)
|
(318)
|
(317)
|
(318)
|
(239)
|
(329)
|
(251)
|
0
|
(262)
|
(415)
|
(347)
|
(439)
|
(447)
|
(380)
|
(372)
|
0
|
(306)
|
(441)
|
(372)
|
(486)
|
(482)
|
(443)
|
(420)
|
(397)
|
(370)
|
(365)
|
(366)
|
(367)
|
0
|
(334)
|
(230)
|
(206)
|
(338)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(87)
|
1
|
(99)
|
(261)
|
0
|
1
|
(2)
|
0
|
0
|
1
|
0
|
(279)
|
2
|
1
|
0
|
2
|
0
|
2
|
5
|
2
|
3
|
1
|
0
|
1
|
(284)
|
1
|
72
|
72
|
73
|
|
| Operating Income |
1 699
N/A
|
3 164
+86%
|
6 665
+111%
|
6 808
+2%
|
5 003
-27%
|
1 651
-67%
|
2 367
+43%
|
2 828
+19%
|
2 353
-17%
|
712
-70%
|
(911)
N/A
|
(1 854)
-104%
|
(1 628)
+12%
|
(1 054)
+35%
|
(506)
+52%
|
(813)
-61%
|
(1 190)
-46%
|
(975)
+18%
|
(840)
+14%
|
(887)
-6%
|
(619)
+30%
|
(587)
+5%
|
16
N/A
|
291
+1 719%
|
470
+62%
|
1 030
+119%
|
2 477
+140%
|
4 838
+95%
|
5 116
+6%
|
5 583
+9%
|
3 682
-34%
|
2 103
-43%
|
2 854
+36%
|
2 901
+2%
|
2 988
+3%
|
3 112
+4%
|
2 254
-28%
|
1 462
-35%
|
1 024
-30%
|
236
-77%
|
155
-34%
|
415
+168%
|
1 002
+141%
|
1 759
+76%
|
2 379
+35%
|
3 097
+30%
|
2 955
-5%
|
2 465
-17%
|
1 884
-24%
|
361
-81%
|
(608)
N/A
|
(1 162)
-91%
|
(1 370)
-18%
|
(762)
+44%
|
7
N/A
|
670
+9 471%
|
1 812
+170%
|
2 185
+21%
|
2 817
+29%
|
2 789
-1%
|
2 555
-8%
|
2 487
-3%
|
1 523
-39%
|
926
-39%
|
477
-48%
|
(386)
N/A
|
(268)
+31%
|
545
N/A
|
808
+48%
|
1 266
+57%
|
2 391
+89%
|
2 604
+9%
|
2 447
-6%
|
2 744
+12%
|
1 858
-32%
|
1 292
-30%
|
1 905
+47%
|
2 425
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
113
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
127
|
190
|
125
|
122
|
169
|
163
|
166
|
82
|
195
|
257
|
254
|
255
|
254
|
101
|
241
|
269
|
369
|
371
|
292
|
885
|
898
|
945
|
818
|
228
|
180
|
132
|
563
|
1 894
|
1 890
|
1 919
|
1 557
|
275
|
315
|
298
|
298
|
607
|
559
|
615
|
615
|
314
|
739
|
717
|
717
|
752
|
973
|
920
|
924
|
881
|
155
|
207
|
209
|
199
|
259
|
287
|
286
|
1 028
|
1 120
|
1 304
|
1 311
|
578
|
863
|
713
|
738
|
755
|
1 169
|
1 163
|
1 126
|
1 833
|
|
| Non-Reccuring Items |
(354)
|
68
|
64
|
(17)
|
(437)
|
(433)
|
(441)
|
(9)
|
(4)
|
(40)
|
(143)
|
(722)
|
(668)
|
(581)
|
(23)
|
(15)
|
(115)
|
105
|
(106)
|
(312)
|
(352)
|
(585)
|
(296)
|
(138)
|
26
|
32
|
(58)
|
(49)
|
(53)
|
(36)
|
(23)
|
(25)
|
(20)
|
(14)
|
(10)
|
0
|
0
|
0
|
(26)
|
(5)
|
(6)
|
(8)
|
(68)
|
(106)
|
(111)
|
(123)
|
(24)
|
(22)
|
(16)
|
(2)
|
(18)
|
0
|
(19)
|
(51)
|
(179)
|
(183)
|
(181)
|
(151)
|
(293)
|
(288)
|
(283)
|
(281)
|
(5)
|
(2)
|
(58)
|
(201)
|
(199)
|
(196)
|
(136)
|
10
|
1
|
(8)
|
(6)
|
0
|
0
|
6
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
161
|
173
|
68
|
207
|
655
|
767
|
748
|
302
|
325
|
188
|
159
|
100
|
131
|
125
|
116
|
80
|
156
|
223
|
157
|
243
|
196
|
177
|
170
|
162
|
218
|
215
|
140
|
222
|
151
|
141
|
176
|
163
|
172
|
189
|
174
|
177
|
200
|
180
|
177
|
170
|
146
|
152
|
169
|
159
|
152
|
176
|
146
|
160
|
169
|
143
|
152
|
156
|
159
|
160
|
155
|
158
|
158
|
163
|
168
|
151
|
139
|
149
|
178
|
164
|
188
|
196
|
179
|
176
|
172
|
151
|
177
|
145
|
139
|
148
|
158
|
157
|
114
|
119
|
|
| Pre-Tax Income |
1 619
N/A
|
3 405
+110%
|
6 812
+100%
|
6 998
+3%
|
5 221
-25%
|
1 984
-62%
|
2 674
+35%
|
3 123
+17%
|
2 674
-14%
|
987
-63%
|
(768)
N/A
|
(2 286)
-198%
|
(2 040)
+11%
|
(1 388)
+32%
|
(244)
+82%
|
(585)
-140%
|
(983)
-68%
|
(600)
+39%
|
(630)
-5%
|
(699)
-11%
|
(521)
+25%
|
(741)
-42%
|
144
N/A
|
416
+189%
|
955
+130%
|
1 546
+62%
|
2 928
+89%
|
5 382
+84%
|
5 506
+2%
|
6 573
+19%
|
4 733
-28%
|
3 186
-33%
|
3 824
+20%
|
3 304
-14%
|
3 332
+1%
|
3 421
+3%
|
3 017
-12%
|
3 536
+17%
|
3 065
-13%
|
2 320
-24%
|
1 852
-20%
|
834
-55%
|
1 418
+70%
|
2 110
+49%
|
2 718
+29%
|
3 757
+38%
|
3 636
-3%
|
3 218
-11%
|
2 652
-18%
|
816
-69%
|
265
-68%
|
(289)
N/A
|
(513)
-78%
|
99
N/A
|
956
+866%
|
1 565
+64%
|
2 713
+73%
|
3 078
+13%
|
2 847
-8%
|
2 859
+0%
|
2 620
-8%
|
2 554
-3%
|
1 955
-23%
|
1 375
-30%
|
893
-35%
|
637
-29%
|
832
+31%
|
1 829
+120%
|
2 155
+18%
|
2 005
-7%
|
3 432
+71%
|
3 454
+1%
|
3 318
-4%
|
3 647
+10%
|
3 185
-13%
|
2 618
-18%
|
3 145
+20%
|
4 377
+39%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(538)
|
(746)
|
(2 156)
|
(2 262)
|
(2 122)
|
(833)
|
(1 102)
|
(1 185)
|
(974)
|
(676)
|
(384)
|
(361)
|
(21)
|
(22)
|
6
|
(80)
|
(79)
|
(77)
|
(89)
|
(20)
|
(13)
|
(14)
|
(2)
|
(11)
|
(18)
|
(53)
|
(315)
|
(426)
|
(547)
|
(966)
|
(977)
|
(932)
|
(1 353)
|
(1 148)
|
(847)
|
(1 113)
|
(711)
|
(1 038)
|
(1 082)
|
(814)
|
(667)
|
(300)
|
(456)
|
(679)
|
(864)
|
(1 121)
|
(1 051)
|
(880)
|
(709)
|
(215)
|
(80)
|
(18)
|
90
|
25
|
(164)
|
(274)
|
(649)
|
(892)
|
(979)
|
(935)
|
(861)
|
(860)
|
(566)
|
(391)
|
(245)
|
(76)
|
(58)
|
(375)
|
(505)
|
(531)
|
(1 096)
|
(990)
|
(919)
|
(1 007)
|
(765)
|
(712)
|
(892)
|
(1 301)
|
|
| Income from Continuing Operations |
1 081
|
2 659
|
4 656
|
4 736
|
3 099
|
1 151
|
1 572
|
1 938
|
1 700
|
311
|
(1 152)
|
(2 647)
|
(2 061)
|
(1 410)
|
(238)
|
(665)
|
(1 062)
|
(677)
|
(719)
|
(719)
|
(534)
|
(755)
|
142
|
405
|
937
|
1 493
|
2 613
|
4 956
|
4 959
|
5 607
|
3 756
|
2 254
|
2 471
|
2 156
|
2 485
|
2 308
|
2 306
|
2 498
|
1 983
|
1 506
|
1 185
|
534
|
962
|
1 431
|
1 854
|
2 636
|
2 585
|
2 338
|
1 943
|
601
|
185
|
(307)
|
(423)
|
124
|
792
|
1 291
|
2 064
|
2 186
|
1 868
|
1 924
|
1 759
|
1 694
|
1 389
|
984
|
648
|
561
|
774
|
1 454
|
1 650
|
1 474
|
2 336
|
2 464
|
2 399
|
2 640
|
2 420
|
1 906
|
2 253
|
3 076
|
|
| Net Income (Common) |
1 079
N/A
|
2 653
+146%
|
4 654
+75%
|
4 734
+2%
|
3 098
-35%
|
1 145
-63%
|
1 566
+37%
|
1 932
+23%
|
1 697
-12%
|
312
-82%
|
(1 154)
N/A
|
(2 646)
-129%
|
(2 060)
+22%
|
(1 408)
+32%
|
(239)
+83%
|
(668)
-179%
|
(1 065)
-59%
|
(682)
+36%
|
(725)
-6%
|
(722)
+0%
|
(541)
+25%
|
(756)
-40%
|
136
N/A
|
403
+196%
|
939
+133%
|
1 490
+59%
|
2 612
+75%
|
4 953
+90%
|
4 958
+0%
|
5 607
+13%
|
3 756
-33%
|
2 253
-40%
|
2 471
+10%
|
2 155
-13%
|
2 485
+15%
|
2 309
-7%
|
2 306
0%
|
2 498
+8%
|
1 983
-21%
|
1 505
-24%
|
1 184
-21%
|
535
-55%
|
962
+80%
|
1 432
+49%
|
1 855
+30%
|
2 635
+42%
|
2 584
-2%
|
2 336
-10%
|
1 942
-17%
|
600
-69%
|
184
-69%
|
(308)
N/A
|
(423)
-37%
|
124
N/A
|
791
+538%
|
1 290
+63%
|
2 062
+60%
|
2 184
+6%
|
1 868
-14%
|
1 924
+3%
|
1 759
-9%
|
1 694
-4%
|
1 389
-18%
|
984
-29%
|
647
-34%
|
562
-13%
|
773
+38%
|
1 454
+88%
|
1 649
+13%
|
1 472
-11%
|
2 336
+59%
|
2 463
+5%
|
2 399
-3%
|
2 640
+10%
|
2 420
-8%
|
1 907
-21%
|
2 254
+18%
|
3 076
+36%
|
|
| EPS (Diluted) |
14.9
N/A
|
32.63
+119%
|
57.81
+77%
|
58.88
+2%
|
38.1
-35%
|
14.24
-63%
|
19.48
+37%
|
23.76
+22%
|
21.1
-11%
|
3.89
-82%
|
-14.58
N/A
|
-35.04
-140%
|
-27.76
+21%
|
-18.77
+32%
|
-3.22
+83%
|
-9.01
-180%
|
-14.37
-59%
|
-9.2
+36%
|
-9.78
-6%
|
-9.74
+0%
|
-7.29
+25%
|
-10.19
-40%
|
1.83
N/A
|
5.44
+197%
|
12.66
+133%
|
20.09
+59%
|
35.29
+76%
|
66.84
+89%
|
66.9
+0%
|
75.66
+13%
|
50.75
-33%
|
30.36
-40%
|
33.48
+10%
|
29.68
-11%
|
34.03
+15%
|
32.02
-6%
|
31.98
0%
|
34.93
+9%
|
27.65
-21%
|
21.16
-23%
|
16.67
-21%
|
7.56
-55%
|
13.57
+79%
|
20.34
+50%
|
26.46
+30%
|
37.69
+42%
|
36.92
-2%
|
33.61
-9%
|
27.94
-17%
|
8.63
-69%
|
2.65
-69%
|
-4.44
N/A
|
-6.25
-41%
|
1.89
N/A
|
11.86
+528%
|
20.06
+69%
|
32.07
+60%
|
33.96
+6%
|
29.05
-14%
|
29.95
+3%
|
27.54
-8%
|
26.52
-4%
|
21.72
-18%
|
15.41
-29%
|
10.01
-35%
|
8.69
-13%
|
12
+38%
|
22.5
+88%
|
25.52
+13%
|
22.78
-11%
|
36.14
+59%
|
38.32
+6%
|
37.64
-2%
|
42.44
+13%
|
38.46
-9%
|
31.41
-18%
|
37.41
+19%
|
51.06
+36%
|
|