
Matsui Securities Co Ltd
TSE:8628

Balance Sheet
Balance Sheet Decomposition
Matsui Securities Co Ltd
Current Assets | 1.1T |
Cash & Short-Term Investments | 105.1B |
Receivables | 341.5B |
Other Current Assets | 653.9B |
Non-Current Assets | 21.4B |
Long-Term Investments | 7.7B |
PP&E | 1.7B |
Intangibles | 8.8B |
Other Non-Current Assets | 3.1B |
Balance Sheet
Matsui Securities Co Ltd
Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
26 569
|
25 743
|
36 256
|
36 120
|
52 501
|
56 952
|
57 300
|
79 331
|
72 280
|
67 374
|
|
Cash Equivalents |
26 569
|
25 743
|
36 256
|
36 120
|
52 501
|
56 952
|
57 300
|
79 331
|
72 280
|
67 374
|
|
Short-Term Investments |
9 703
|
10 959
|
9 589
|
10 772
|
23 068
|
38 287
|
29 127
|
34 937
|
43 616
|
37 701
|
|
Total Receivables |
231 977
|
241 142
|
312 755
|
198 572
|
158 157
|
281 670
|
236 602
|
281 527
|
318 467
|
341 481
|
|
Accounts Receivables |
3 800
|
4 058
|
4 533
|
4 480
|
3 629
|
4 373
|
5 036
|
6 286
|
6 632
|
7 572
|
|
Other Receivables |
228 177
|
237 084
|
308 222
|
194 092
|
154 528
|
277 297
|
231 566
|
275 241
|
311 835
|
333 909
|
|
Other Current Assets |
386 968
|
483 666
|
467 496
|
439 811
|
463 546
|
572 312
|
543 713
|
565 449
|
718 090
|
653 914
|
|
Total Current Assets |
655 217
|
761 510
|
826 096
|
685 275
|
697 272
|
949 221
|
866 742
|
961 244
|
1 152 453
|
1 100 470
|
|
PP&E Net |
953
|
958
|
845
|
1 255
|
1 410
|
1 608
|
1 264
|
1 365
|
1 806
|
1 675
|
|
PP&E Gross |
953
|
958
|
0
|
1 255
|
1 410
|
1 608
|
1 264
|
1 365
|
1 806
|
0
|
|
Accumulated Depreciation |
1 249
|
1 319
|
0
|
1 181
|
1 323
|
1 452
|
744
|
924
|
1 273
|
0
|
|
Intangible Assets |
2 999
|
4 118
|
4 465
|
4 514
|
4 410
|
5 618
|
6 858
|
7 882
|
8 805
|
8 838
|
|
Note Receivable |
507
|
499
|
440
|
433
|
453
|
427
|
398
|
352
|
315
|
306
|
|
Long-Term Investments |
3 127
|
2 901
|
3 580
|
3 718
|
3 882
|
3 498
|
2 016
|
2 894
|
6 657
|
7 706
|
|
Other Long-Term Assets |
622
|
730
|
892
|
798
|
887
|
1 419
|
2 116
|
2 289
|
2 631
|
2 833
|
|
Total Assets |
663 425
N/A
|
770 716
+16%
|
836 318
+9%
|
695 993
-17%
|
708 314
+2%
|
961 791
+36%
|
879 394
-9%
|
976 026
+11%
|
1 172 667
+20%
|
1 121 828
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
45 179
|
58 558
|
42 764
|
49 350
|
53 259
|
47 820
|
39 903
|
43 677
|
53 165
|
33 393
|
|
Accrued Liabilities |
1 092
|
1 077
|
1 336
|
1 299
|
1 449
|
1 665
|
1 593
|
2 050
|
2 745
|
4 802
|
|
Short-Term Debt |
133 452
|
131 932
|
55 908
|
101 766
|
85 169
|
240 366
|
196 556
|
269 591
|
319 767
|
51 521
|
|
Current Portion of Long-Term Debt |
50
|
100
|
168 850
|
50
|
100
|
100
|
50
|
100
|
100
|
302 950
|
|
Other Current Liabilities |
387 378
|
480 860
|
465 464
|
443 723
|
484 651
|
589 442
|
559 318
|
580 771
|
716 101
|
647 842
|
|
Total Current Liabilities |
567 151
|
672 527
|
734 322
|
596 188
|
624 628
|
879 393
|
797 420
|
896 189
|
1 091 878
|
1 040 508
|
|
Long-Term Debt |
0
|
150
|
50
|
0
|
150
|
50
|
0
|
150
|
50
|
0
|
|
Other Liabilities |
3 556
|
3 219
|
3 195
|
3 226
|
3 251
|
3 135
|
3 255
|
3 334
|
4 413
|
4 719
|
|
Total Liabilities |
570 707
N/A
|
675 896
+18%
|
737 567
+9%
|
599 414
-19%
|
628 029
+5%
|
882 578
+41%
|
800 675
-9%
|
899 673
+12%
|
1 096 341
+22%
|
1 045 227
-5%
|
|
Equity | |||||||||||
Common Stock |
11 945
|
11 945
|
11 945
|
11 945
|
11 945
|
11 945
|
11 945
|
11 945
|
11 945
|
11 945
|
|
Retained Earnings |
70 830
|
73 099
|
76 551
|
74 337
|
58 047
|
57 472
|
58 600
|
56 140
|
55 674
|
55 367
|
|
Additional Paid In Capital |
9 793
|
9 793
|
9 793
|
9 796
|
9 797
|
9 799
|
9 799
|
9 803
|
9 805
|
9 804
|
|
Unrealized Security Profit/Loss |
2 066
|
1 898
|
2 359
|
2 358
|
2 290
|
1 741
|
16
|
23
|
391
|
860
|
|
Treasury Stock |
1 915
|
1 915
|
1 896
|
1 856
|
1 794
|
1 743
|
1 642
|
1 557
|
1 490
|
1 375
|
|
Other Equity |
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Total Equity |
92 718
N/A
|
94 820
+2%
|
98 751
+4%
|
96 579
-2%
|
80 285
-17%
|
79 213
-1%
|
78 719
-1%
|
76 353
-3%
|
76 326
0%
|
76 601
+0%
|
|
Total Liabilities & Equity |
663 425
N/A
|
770 716
+16%
|
836 318
+9%
|
695 993
-17%
|
708 314
+2%
|
961 791
+36%
|
879 394
-9%
|
976 026
+11%
|
1 172 667
+20%
|
1 121 828
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|