First Time Loading...

HS Holdings Co Ltd
TSE:8699

Watchlist Manager
HS Holdings Co Ltd Logo
HS Holdings Co Ltd
TSE:8699
Watchlist
Price: 949 JPY 0.11% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

HS Holdings Co., Ltd. engages in the management of its group of companies. [ Read More ]

The intrinsic value of one HS Holdings Co Ltd stock under the Base Case scenario is 3 243.85 JPY. Compared to the current market price of 949 JPY, HS Holdings Co Ltd is Undervalued by 71%.

Key Points:
Intrinsic Value
Base Case
3 243.85 JPY
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HS Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HS Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HS Holdings Co Ltd

Provide an overview of the primary business activities
of HS Holdings Co Ltd.

What unique competitive advantages
does HS Holdings Co Ltd hold over its rivals?

What risks and challenges
does HS Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HS Holdings Co Ltd.

Provide P/S
for HS Holdings Co Ltd.

Provide P/E
for HS Holdings Co Ltd.

Provide P/OCF
for HS Holdings Co Ltd.

Provide P/FCFE
for HS Holdings Co Ltd.

Provide P/B
for HS Holdings Co Ltd.

Provide EV/S
for HS Holdings Co Ltd.

Provide EV/GP
for HS Holdings Co Ltd.

Provide EV/EBITDA
for HS Holdings Co Ltd.

Provide EV/EBIT
for HS Holdings Co Ltd.

Provide EV/OCF
for HS Holdings Co Ltd.

Provide EV/FCFF
for HS Holdings Co Ltd.

Provide EV/IC
for HS Holdings Co Ltd.

What are the Revenue projections
for HS Holdings Co Ltd?

How accurate were the past Revenue estimates
for HS Holdings Co Ltd?

What are the Net Income projections
for HS Holdings Co Ltd?

How accurate were the past Net Income estimates
for HS Holdings Co Ltd?

What are the EPS projections
for HS Holdings Co Ltd?

How accurate were the past EPS estimates
for HS Holdings Co Ltd?

What are the EBIT projections
for HS Holdings Co Ltd?

How accurate were the past EBIT estimates
for HS Holdings Co Ltd?

Compare the revenue forecasts
for HS Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HS Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HS Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HS Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of HS Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HS Holdings Co Ltd with its peers.

Analyze the financial leverage
of HS Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for HS Holdings Co Ltd.

Provide ROE
for HS Holdings Co Ltd.

Provide ROA
for HS Holdings Co Ltd.

Provide ROIC
for HS Holdings Co Ltd.

Provide ROCE
for HS Holdings Co Ltd.

Provide Gross Margin
for HS Holdings Co Ltd.

Provide Operating Margin
for HS Holdings Co Ltd.

Provide Net Margin
for HS Holdings Co Ltd.

Provide FCF Margin
for HS Holdings Co Ltd.

Show all solvency ratios
for HS Holdings Co Ltd.

Provide D/E Ratio
for HS Holdings Co Ltd.

Provide D/A Ratio
for HS Holdings Co Ltd.

Provide Interest Coverage Ratio
for HS Holdings Co Ltd.

Provide Altman Z-Score Ratio
for HS Holdings Co Ltd.

Provide Quick Ratio
for HS Holdings Co Ltd.

Provide Current Ratio
for HS Holdings Co Ltd.

Provide Cash Ratio
for HS Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for HS Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for HS Holdings Co Ltd?

What is the current Free Cash Flow
of HS Holdings Co Ltd?

Financials

Balance Sheet Decomposition
HS Holdings Co Ltd

Current Assets 31.2B
Cash & Short-Term Investments 16.7B
Receivables 6.8B
Other Current Assets 7.7B
Non-Current Assets 63B
Long-Term Investments 45.6B
PP&E 1.3B
Intangibles 13B
Other Non-Current Assets 3.1B
Current Liabilities 11B
Accrued Liabilities 74m
Other Current Liabilities 10.9B
Non-Current Liabilities 14.1B
Long-Term Debt 1.2B
Other Non-Current Liabilities 12.9B
Efficiency

Earnings Waterfall
HS Holdings Co Ltd

Revenue
64.2B JPY
Cost of Revenue
-33.7B JPY
Gross Profit
30.5B JPY
Operating Expenses
-20.3B JPY
Operating Income
10.2B JPY
Other Expenses
-3.3B JPY
Net Income
6.9B JPY

Free Cash Flow Analysis
HS Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

HS Holdings Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

HS Holdings Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HS Holdings Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
88/100
Solvency
Score

HS Holdings Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HS Holdings Co Ltd

There are no price targets for HS Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
HS Holdings Co Ltd

1M 1M
-4%
6M 6M
-3%
1Y 1Y
-10%
3Y 3Y
+25%
5Y 5Y
-4%
10Y 10Y
+21%
Annual Price Range
949
52w Low
948
52w High
1 061
Price Metrics
Average Annual Return 5.87%
Standard Deviation of Annual Returns 17.6%
Max Drawdown -43%
Shares Statistics
Market Capitalization 28.6B JPY
Shares Outstanding 31 249 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HS Holdings Co Ltd Logo
HS Holdings Co Ltd

Country

Japan

Industry

Financial Services

Market Cap

28.6B JPY

Dividend Yield

0%

Description

HS Holdings Co., Ltd. engages in the management of its group of companies. The company is headquartered in Shinjuku, Tokyo-To and currently employs 5,320 full-time employees. The company went IPO on 2004-10-13. The firm operates in five segments. The Banking segment is engaged in deposit business and lending business. The Securities segment is engaged in the brokerage and commission of securities and derivative products, underwriting and sales of securities, handling of recruitment, sales of securities, handling of private offerings of securities, as well as other securities business. The Accounts Receivable Management business is engaged in the collection of perform credit management. Information Technology (IT) business is engaged in the development of mobile application and distribution of digital contents. The Other business is engaged in venture capital business and merger & acquisition business.

Contact

TOKYO-TO
Shinjuku
27F, Sumitomo Fudosan Shinjuku Oak Tower, 6-8-1, Nishi-Shinjuku
+81345600398.0
https://hs-hd.co.jp/

IPO

2004-10-13

Employees

5 320

Officers

President & Chairman
Yasunari Harada

See Also

Discover More
What is the Intrinsic Value of one HS Holdings Co Ltd stock?

The intrinsic value of one HS Holdings Co Ltd stock under the Base Case scenario is 3 243.85 JPY.

Is HS Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 949 JPY, HS Holdings Co Ltd is Undervalued by 71%.