Maruhachi Securities Co Ltd
TSE:8700
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Maruhachi Securities Co Ltd
TSE:8700
|
JP |
|
A
|
Alexander Forbes Group Holdings Ltd
JSE:AFH
|
ZA |
|
P
|
Prosperous Future Holdings Ltd
HKEX:1259
|
CN |
|
Paslin Digital Technology Co Ltd
SSE:600215
|
CN |
|
Elisa Oyj
OMXH:ELISA
|
FI |
|
Studio Alice Co Ltd
TSE:2305
|
JP |
|
MultiChoice Group Ltd
OTC:MCOIF
|
ZA |
|
SLC Agricola SA
BOVESPA:SLCE3
|
BR |
|
Punjab Chemicals and Crop Protection Ltd
NSE:PUNJABCHEM
|
IN |
|
S
|
SAB Zenzele Kabili Holdings (RF) Ltd
JSE:SZK
|
ZA |
|
T
|
Thessaloniki Water Supply and Sewarage Company SA
XBER:T9W
|
GR |
|
B
|
Bravida Holding AB
LSE:0RBW
|
SE |
|
Parken Sport & Entertainment A/S
CSE:PARKEN
|
DK |
|
Kobe Steel Ltd
TSE:5406
|
JP |
|
HCP Plastene Bulkpack Ltd
BSE:526717
|
IN |
Income Statement
Earnings Waterfall
Maruhachi Securities Co Ltd
Income Statement
Maruhachi Securities Co Ltd
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
9
|
18
|
26
|
31
|
23
|
16
|
8
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 292
N/A
|
5 357
+1%
|
4 938
-8%
|
3 706
-25%
|
3 769
+2%
|
3 710
-2%
|
3 187
-14%
|
2 476
-22%
|
1 830
-26%
|
1 498
-18%
|
1 475
-2%
|
1 721
+17%
|
1 936
+12%
|
1 937
+0%
|
1 766
-9%
|
1 796
+2%
|
2 499
+39%
|
2 558
+2%
|
2 688
+5%
|
2 634
-2%
|
2 689
+2%
|
2 717
+1%
|
2 742
+1%
|
2 820
+3%
|
3 029
+7%
|
3 641
+20%
|
3 783
+4%
|
4 041
+7%
|
3 859
-4%
|
3 386
-12%
|
3 548
+5%
|
3 543
0%
|
3 661
+3%
|
3 847
+5%
|
3 551
-8%
|
3 176
-11%
|
2 865
-10%
|
2 284
-20%
|
2 139
-6%
|
2 213
+3%
|
2 448
+11%
|
2 634
+8%
|
2 735
+4%
|
2 760
+1%
|
2 816
+2%
|
2 912
+3%
|
3 000
+3%
|
2 983
-1%
|
2 899
-3%
|
2 794
-4%
|
2 678
-4%
|
2 678
+0%
|
2 421
-10%
|
2 471
+2%
|
2 630
+6%
|
2 800
+6%
|
3 040
+9%
|
2 991
-2%
|
2 954
-1%
|
2 925
-1%
|
2 865
-2%
|
2 905
+1%
|
2 785
-4%
|
2 600
-7%
|
2 503
-4%
|
2 634
+5%
|
2 848
+8%
|
2 926
+3%
|
3 263
+12%
|
3 293
+1%
|
3 124
-5%
|
3 291
+5%
|
3 082
-6%
|
2 991
-3%
|
3 329
+11%
|
3 416
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(124)
|
(131)
|
(155)
|
(163)
|
(178)
|
(167)
|
(169)
|
(144)
|
(121)
|
(97)
|
(75)
|
(55)
|
(41)
|
(33)
|
(23)
|
(17)
|
(26)
|
(28)
|
(31)
|
(28)
|
(24)
|
(19)
|
(11)
|
(10)
|
(9)
|
(12)
|
(16)
|
(23)
|
(29)
|
(31)
|
(34)
|
(29)
|
(27)
|
(26)
|
(23)
|
(23)
|
(17)
|
(13)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(20)
|
(22)
|
(36)
|
(37)
|
(31)
|
(26)
|
(9)
|
(6)
|
(9)
|
(6)
|
(17)
|
(17)
|
(15)
|
(17)
|
(5)
|
(16)
|
(9)
|
(5)
|
(4)
|
7
|
1
|
(3)
|
(5)
|
(5)
|
(9)
|
(16)
|
|
| Gross Profit |
5 168
N/A
|
5 227
+1%
|
4 783
-8%
|
3 543
-26%
|
3 591
+1%
|
3 542
-1%
|
3 018
-15%
|
2 332
-23%
|
1 710
-27%
|
1 401
-18%
|
1 401
0%
|
1 666
+19%
|
1 895
+14%
|
1 904
+0%
|
1 743
-8%
|
1 779
+2%
|
2 474
+39%
|
2 530
+2%
|
2 657
+5%
|
2 606
-2%
|
2 665
+2%
|
2 698
+1%
|
2 730
+1%
|
2 810
+3%
|
3 021
+7%
|
3 628
+20%
|
3 767
+4%
|
4 018
+7%
|
3 830
-5%
|
3 355
-12%
|
3 514
+5%
|
3 514
0%
|
3 634
+3%
|
3 820
+5%
|
3 527
-8%
|
3 153
-11%
|
2 848
-10%
|
2 271
-20%
|
2 130
-6%
|
2 205
+4%
|
2 439
+11%
|
2 625
+8%
|
2 725
+4%
|
2 750
+1%
|
2 805
+2%
|
2 898
+3%
|
2 986
+3%
|
2 968
-1%
|
2 881
-3%
|
2 778
-4%
|
2 658
-4%
|
2 656
0%
|
2 385
-10%
|
2 434
+2%
|
2 599
+7%
|
2 774
+7%
|
3 031
+9%
|
2 985
-2%
|
2 945
-1%
|
2 919
-1%
|
2 848
-2%
|
2 887
+1%
|
2 771
-4%
|
2 584
-7%
|
2 497
-3%
|
2 619
+5%
|
2 839
+8%
|
2 921
+3%
|
3 259
+12%
|
3 300
+1%
|
3 125
-5%
|
3 289
+5%
|
3 077
-6%
|
2 985
-3%
|
3 320
+11%
|
3 400
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 312)
|
(4 380)
|
(4 318)
|
(3 941)
|
(3 867)
|
(3 835)
|
(3 740)
|
(3 549)
|
(3 278)
|
(3 027)
|
(2 640)
|
(2 382)
|
(2 069)
|
(1 946)
|
(1 797)
|
(1 728)
|
(2 330)
|
(2 336)
|
(2 334)
|
(2 311)
|
(2 285)
|
(2 283)
|
(2 276)
|
(2 283)
|
(2 375)
|
(2 527)
|
(2 630)
|
(2 773)
|
(2 747)
|
(2 671)
|
(2 685)
|
(2 637)
|
(2 633)
|
(2 683)
|
(2 666)
|
(2 629)
|
(2 629)
|
(2 532)
|
(2 441)
|
(2 412)
|
(2 361)
|
(2 328)
|
(2 330)
|
(2 323)
|
(2 372)
|
(2 376)
|
(2 389)
|
(2 399)
|
(2 376)
|
(2 383)
|
(2 368)
|
(2 346)
|
(2 303)
|
(2 339)
|
(2 380)
|
(2 379)
|
(2 459)
|
(2 471)
|
(2 455)
|
(2 459)
|
(2 445)
|
(2 449)
|
(2 445)
|
(2 409)
|
(2 370)
|
(2 402)
|
(2 437)
|
(2 485)
|
(2 595)
|
(2 605)
|
(2 639)
|
(2 689)
|
(2 636)
|
(2 622)
|
(2 656)
|
(2 698)
|
|
| Selling, General & Administrative |
(4 224)
|
(4 293)
|
(4 230)
|
(3 855)
|
(3 785)
|
(3 757)
|
(3 665)
|
(3 473)
|
(3 202)
|
(2 952)
|
(2 580)
|
(2 337)
|
(2 040)
|
(1 913)
|
(1 762)
|
(1 689)
|
(2 278)
|
(2 287)
|
(2 288)
|
(2 268)
|
(2 246)
|
(2 246)
|
(2 243)
|
(2 252)
|
(2 346)
|
(2 499)
|
(2 602)
|
(2 746)
|
(2 720)
|
(2 643)
|
(2 658)
|
(2 610)
|
(2 604)
|
(2 652)
|
(2 631)
|
(2 591)
|
(2 590)
|
(2 492)
|
(2 402)
|
(2 373)
|
(2 324)
|
(2 294)
|
(2 298)
|
(2 293)
|
(2 342)
|
(2 347)
|
(2 362)
|
(2 373)
|
(2 352)
|
(2 349)
|
(2 344)
|
(2 322)
|
(2 277)
|
(2 298)
|
(2 326)
|
(2 353)
|
(2 435)
|
(2 449)
|
(2 434)
|
(2 436)
|
(2 411)
|
(2 408)
|
(2 396)
|
(2 355)
|
(2 318)
|
(2 347)
|
(2 381)
|
(2 429)
|
(2 538)
|
(2 551)
|
(2 585)
|
(2 635)
|
(2 583)
|
(2 569)
|
(2 602)
|
(2 646)
|
|
| Depreciation & Amortization |
(88)
|
(87)
|
(88)
|
(85)
|
(82)
|
(79)
|
(75)
|
(76)
|
(76)
|
(75)
|
(60)
|
(45)
|
(29)
|
(33)
|
(36)
|
(39)
|
(53)
|
(49)
|
(46)
|
(43)
|
(39)
|
(36)
|
(34)
|
(31)
|
(29)
|
(28)
|
(28)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
(29)
|
(31)
|
(34)
|
(38)
|
(39)
|
(40)
|
(40)
|
(39)
|
(37)
|
(35)
|
(32)
|
(31)
|
(30)
|
(28)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(24)
|
(26)
|
(27)
|
(27)
|
(27)
|
(24)
|
(22)
|
(21)
|
(22)
|
(34)
|
(41)
|
(49)
|
(55)
|
(52)
|
(55)
|
(56)
|
(57)
|
(57)
|
(55)
|
(54)
|
(53)
|
(53)
|
(53)
|
(53)
|
(52)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
(28)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
856
N/A
|
846
-1%
|
466
-45%
|
(398)
N/A
|
(276)
+30%
|
(293)
-6%
|
(722)
-147%
|
(1 218)
-69%
|
(1 568)
-29%
|
(1 626)
-4%
|
(1 240)
+24%
|
(716)
+42%
|
(174)
+76%
|
(42)
+76%
|
(54)
-28%
|
51
N/A
|
143
+182%
|
195
+36%
|
323
+66%
|
295
-9%
|
380
+29%
|
416
+10%
|
454
+9%
|
527
+16%
|
646
+22%
|
1 102
+71%
|
1 137
+3%
|
1 245
+10%
|
1 083
-13%
|
684
-37%
|
830
+21%
|
877
+6%
|
1 000
+14%
|
1 137
+14%
|
861
-24%
|
524
-39%
|
219
-58%
|
(260)
N/A
|
(312)
-20%
|
(207)
+34%
|
78
N/A
|
297
+279%
|
395
+33%
|
426
+8%
|
433
+2%
|
523
+21%
|
597
+14%
|
568
-5%
|
505
-11%
|
395
-22%
|
290
-27%
|
311
+7%
|
82
-74%
|
95
+17%
|
219
+129%
|
395
+80%
|
573
+45%
|
514
-10%
|
490
-5%
|
461
-6%
|
403
-13%
|
438
+9%
|
325
-26%
|
174
-46%
|
127
-27%
|
217
+70%
|
402
+86%
|
436
+8%
|
664
+52%
|
695
+5%
|
486
-30%
|
600
+23%
|
441
-26%
|
363
-18%
|
664
+83%
|
702
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
60
|
57
|
1
|
(9)
|
(15)
|
(22)
|
(24)
|
(22)
|
(38)
|
(33)
|
(23)
|
(16)
|
(19)
|
(1)
|
(1)
|
(7)
|
(11)
|
(10)
|
(8)
|
0
|
(2)
|
1
|
7
|
7
|
13
|
12
|
6
|
7
|
11
|
11
|
10
|
9
|
36
|
36
|
36
|
36
|
10
|
6
|
7
|
27
|
43
|
60
|
79
|
131
|
148
|
148
|
160
|
37
|
20
|
19
|
15
|
65
|
48
|
33
|
10
|
17
|
6
|
42
|
47
|
98
|
112
|
147
|
182
|
144
|
172
|
121
|
105
|
220
|
|
| Non-Reccuring Items |
(182)
|
(132)
|
(55)
|
(78)
|
(90)
|
(159)
|
(231)
|
(84)
|
(6)
|
158
|
67
|
45
|
(43)
|
(87)
|
(57)
|
(4)
|
(14)
|
(23)
|
(23)
|
(20)
|
(8)
|
12
|
12
|
7
|
7
|
6
|
2
|
(5)
|
(8)
|
(13)
|
(10)
|
(4)
|
131
|
130
|
131
|
131
|
(3)
|
2
|
2
|
3
|
3
|
8
|
8
|
5
|
(7)
|
1
|
1
|
4
|
(12)
|
0
|
3
|
3
|
(14)
|
0
|
0
|
(29)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(15)
|
(13)
|
(12)
|
(10)
|
2
|
2
|
(3)
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
1
|
0
|
(7)
|
(8)
|
(8)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
52
|
53
|
55
|
60
|
52
|
53
|
(1)
|
(7)
|
(8)
|
(9)
|
(8)
|
(6)
|
(7)
|
1
|
(2)
|
(6)
|
(5)
|
(11)
|
(15)
|
(19)
|
(34)
|
(34)
|
(22)
|
3
|
(3)
|
5
|
(2)
|
1
|
4
|
4
|
10
|
(17)
|
(13)
|
(13)
|
6
|
30
|
30
|
29
|
30
|
1
|
(2)
|
7
|
7
|
1
|
7
|
6
|
6
|
1
|
1
|
1
|
3
|
3
|
12
|
14
|
13
|
13
|
4
|
1
|
0
|
1
|
1
|
1
|
(2)
|
(4)
|
(8)
|
(10)
|
(7)
|
(7)
|
(4)
|
(7)
|
(8)
|
(9)
|
(9)
|
(5)
|
(4)
|
|
| Pre-Tax Income |
688
N/A
|
765
+11%
|
462
-40%
|
(421)
N/A
|
(307)
+27%
|
(400)
-30%
|
(900)
-125%
|
(1 243)
-38%
|
(1 521)
-22%
|
(1 420)
+7%
|
(1 181)
+17%
|
(687)
+42%
|
(239)
+65%
|
(157)
+34%
|
(135)
+14%
|
23
N/A
|
86
+278%
|
134
+56%
|
266
+99%
|
245
-8%
|
335
+37%
|
393
+17%
|
431
+10%
|
505
+17%
|
645
+28%
|
1 095
+70%
|
1 137
+4%
|
1 239
+9%
|
1 075
-13%
|
677
-37%
|
831
+23%
|
890
+7%
|
1 127
+27%
|
1 266
+12%
|
985
-22%
|
645
-35%
|
258
-60%
|
(216)
N/A
|
(276)
-28%
|
(174)
+37%
|
110
N/A
|
340
+209%
|
446
+31%
|
474
+6%
|
454
-4%
|
536
+18%
|
610
+14%
|
605
-1%
|
537
-11%
|
455
-15%
|
372
-18%
|
447
+20%
|
219
-51%
|
255
+16%
|
392
+54%
|
414
+6%
|
601
+45%
|
534
-11%
|
503
-6%
|
522
+4%
|
449
-14%
|
468
+4%
|
322
-31%
|
175
-46%
|
117
-33%
|
240
+104%
|
441
+84%
|
528
+20%
|
766
+45%
|
833
+9%
|
656
-21%
|
731
+12%
|
603
-17%
|
475
-21%
|
764
+61%
|
918
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(316)
|
(315)
|
(339)
|
(29)
|
(29)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(10)
|
(10)
|
(11)
|
(13)
|
(10)
|
(16)
|
(28)
|
(34)
|
(70)
|
(107)
|
(113)
|
(120)
|
9
|
38
|
48
|
28
|
(2)
|
(33)
|
(18)
|
14
|
(54)
|
(25)
|
(60)
|
(69)
|
(38)
|
(38)
|
(8)
|
(18)
|
(79)
|
(95)
|
(116)
|
(110)
|
(131)
|
(118)
|
(115)
|
(146)
|
(56)
|
(65)
|
(107)
|
(113)
|
(188)
|
(164)
|
(156)
|
(162)
|
(161)
|
(171)
|
(126)
|
(90)
|
(55)
|
(90)
|
(154)
|
(174)
|
(248)
|
(272)
|
(216)
|
(241)
|
(211)
|
(151)
|
(238)
|
(285)
|
|
| Income from Continuing Operations |
372
|
450
|
124
|
(451)
|
(336)
|
(406)
|
(906)
|
(1 248)
|
(1 525)
|
(1 423)
|
(1 185)
|
(692)
|
(245)
|
(164)
|
(141)
|
17
|
76
|
124
|
256
|
232
|
325
|
377
|
403
|
470
|
575
|
988
|
1 024
|
1 120
|
1 084
|
715
|
879
|
918
|
1 125
|
1 233
|
967
|
659
|
204
|
(241)
|
(336)
|
(243)
|
71
|
302
|
438
|
456
|
375
|
442
|
494
|
495
|
406
|
338
|
258
|
301
|
163
|
189
|
285
|
301
|
413
|
370
|
347
|
360
|
289
|
297
|
196
|
85
|
63
|
150
|
286
|
354
|
518
|
561
|
439
|
490
|
392
|
324
|
525
|
633
|
|
| Net Income (Common) |
372
N/A
|
450
+21%
|
124
-72%
|
(451)
N/A
|
(336)
+25%
|
(406)
-21%
|
(906)
-123%
|
(1 248)
-38%
|
(1 525)
-22%
|
(1 423)
+7%
|
(1 185)
+17%
|
(692)
+42%
|
(245)
+65%
|
(164)
+33%
|
(141)
+14%
|
17
N/A
|
76
+353%
|
124
+63%
|
256
+107%
|
232
-9%
|
325
+40%
|
377
+16%
|
403
+7%
|
470
+17%
|
575
+22%
|
988
+72%
|
1 024
+4%
|
1 120
+9%
|
1 084
-3%
|
715
-34%
|
879
+23%
|
918
+4%
|
1 125
+23%
|
1 233
+10%
|
967
-22%
|
659
-32%
|
204
-69%
|
(241)
N/A
|
(336)
-39%
|
(243)
+28%
|
71
N/A
|
302
+323%
|
438
+45%
|
456
+4%
|
375
-18%
|
442
+18%
|
494
+12%
|
495
+0%
|
406
-18%
|
338
-17%
|
258
-24%
|
301
+17%
|
163
-46%
|
189
+16%
|
285
+50%
|
301
+6%
|
413
+37%
|
370
-11%
|
347
-6%
|
360
+4%
|
289
-20%
|
297
+3%
|
196
-34%
|
85
-57%
|
63
-26%
|
150
+139%
|
286
+91%
|
354
+24%
|
518
+46%
|
561
+8%
|
439
-22%
|
490
+12%
|
392
-20%
|
324
-17%
|
525
+62%
|
633
+21%
|
|
| EPS (Diluted) |
185.95
N/A
|
224.8
+21%
|
61.85
-72%
|
-225.35
N/A
|
-168.05
+25%
|
-202.9
-21%
|
-452.8
-123%
|
-623.84
-38%
|
-762.55
-22%
|
-711.4
+7%
|
-592.5
+17%
|
-346.15
+42%
|
-122.25
+65%
|
-81.83
+33%
|
-70.4
+14%
|
4.19
N/A
|
19.02
+354%
|
30.94
+63%
|
63.92
+107%
|
57.9
-9%
|
81.32
+40%
|
94.2
+16%
|
100.77
+7%
|
117.56
+17%
|
143.65
+22%
|
246.99
+72%
|
255.89
+4%
|
279.87
+9%
|
270.95
-3%
|
178.67
-34%
|
219.62
+23%
|
229.45
+4%
|
278.29
+21%
|
308.2
+11%
|
241.8
-22%
|
164.75
-32%
|
51.18
-69%
|
-60.3
N/A
|
-83.92
-39%
|
-60.7
+28%
|
17.91
N/A
|
75.52
+322%
|
109.55
+45%
|
114.02
+4%
|
94.06
-18%
|
110.4
+17%
|
123.6
+12%
|
124
+0%
|
101.73
-18%
|
84.57
-17%
|
64.62
-24%
|
75.47
+17%
|
40.9
-46%
|
47.48
+16%
|
71.41
+50%
|
75.4
+6%
|
103.6
+37%
|
92.68
-11%
|
86.96
-6%
|
90.2
+4%
|
72.38
-20%
|
74.4
+3%
|
49.05
-34%
|
21.24
-57%
|
15.68
-26%
|
37.51
+139%
|
71.72
+91%
|
88.78
+24%
|
129.75
+46%
|
140.45
+8%
|
110.04
-22%
|
122.79
+12%
|
98.28
-20%
|
81.12
-17%
|
131.65
+62%
|
158.72
+21%
|
|