Kyokuto Securities Co Ltd
TSE:8706
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kyokuto Securities Co Ltd
TSE:8706
|
JP |
|
Softing AG
XETRA:SYT
|
DE |
|
Ter Beke NV
LSE:0G8L
|
BE |
Balance Sheet
Balance Sheet Decomposition
Kyokuto Securities Co Ltd
Kyokuto Securities Co Ltd
Balance Sheet
Kyokuto Securities Co Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 553
|
9 913
|
3 665
|
12 773
|
8 835
|
5 862
|
5 098
|
11 634
|
12 628
|
14 109
|
10 707
|
12 883
|
11 793
|
8 400
|
12 406
|
9 278
|
14 440
|
18 794
|
22 542
|
20 445
|
20 784
|
14 389
|
10 767
|
|
| Cash Equivalents |
11 553
|
9 913
|
3 665
|
12 773
|
8 835
|
5 862
|
5 098
|
11 634
|
12 628
|
14 109
|
10 707
|
12 883
|
11 793
|
8 400
|
12 406
|
9 278
|
14 440
|
18 794
|
22 542
|
20 445
|
20 784
|
14 389
|
10 767
|
|
| Short-Term Investments |
6 975
|
10 821
|
15 990
|
19 459
|
19 716
|
23 441
|
23 938
|
19 805
|
19 615
|
20 618
|
28 418
|
32 918
|
31 454
|
32 265
|
31 105
|
31 451
|
27 711
|
19 504
|
15 592
|
14 567
|
13 524
|
18 159
|
23 025
|
|
| Total Receivables |
3 656
|
12 383
|
12 976
|
32 087
|
19 395
|
7 438
|
2 607
|
4 271
|
4 556
|
2 423
|
5 257
|
9 174
|
8 476
|
6 008
|
5 151
|
5 928
|
3 040
|
2 914
|
3 094
|
3 544
|
3 235
|
2 547
|
2 870
|
|
| Accounts Receivables |
1
|
2
|
1
|
0
|
666
|
349
|
255
|
213
|
253
|
247
|
438
|
512
|
518
|
403
|
332
|
368
|
346
|
272
|
179
|
149
|
229
|
368
|
480
|
|
| Other Receivables |
3 657
|
12 385
|
12 977
|
32 087
|
18 729
|
7 089
|
2 352
|
4 058
|
4 303
|
2 176
|
4 819
|
8 662
|
7 958
|
5 605
|
4 819
|
5 560
|
2 694
|
2 642
|
2 915
|
3 395
|
3 006
|
2 179
|
2 390
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6 826
|
6 814
|
30 164
|
16 397
|
11 298
|
18 889
|
7 587
|
8 107
|
7 512
|
9 974
|
12 112
|
11 060
|
11 825
|
10 730
|
11 927
|
13 104
|
9 366
|
11 959
|
16 253
|
13 680
|
10 031
|
13 167
|
9 633
|
|
| Total Current Assets |
29 010
|
39 931
|
62 795
|
80 716
|
59 244
|
55 781
|
39 230
|
43 817
|
44 311
|
47 124
|
56 494
|
66 035
|
63 548
|
57 403
|
60 589
|
59 761
|
54 557
|
53 171
|
57 481
|
52 236
|
47 574
|
48 262
|
46 295
|
|
| PP&E Net |
2 944
|
2 748
|
2 643
|
2 676
|
2 695
|
2 663
|
2 437
|
2 417
|
5 063
|
4 902
|
4 861
|
15 627
|
25 848
|
19 447
|
5 608
|
5 574
|
1 966
|
1 999
|
1 928
|
1 909
|
1 872
|
1 903
|
1 897
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
2 663
|
2 437
|
2 417
|
5 063
|
4 902
|
4 861
|
15 627
|
25 848
|
19 447
|
5 608
|
5 574
|
1 966
|
1 999
|
1 928
|
1 909
|
1 872
|
1 903
|
1 897
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
855
|
866
|
875
|
924
|
977
|
814
|
998
|
1 284
|
1 350
|
947
|
907
|
869
|
868
|
907
|
957
|
1 011
|
1 064
|
1 056
|
|
| Intangible Assets |
439
|
37
|
81
|
79
|
100
|
85
|
78
|
66
|
125
|
117
|
106
|
82
|
57
|
47
|
72
|
67
|
85
|
83
|
74
|
64
|
59
|
60
|
66
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
159
|
138
|
76
|
37
|
34
|
31
|
29
|
33
|
31
|
29
|
970
|
1 080
|
1 296
|
793
|
5
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
2 148
|
3 276
|
4 679
|
8 122
|
7 341
|
8 547
|
7 384
|
6 955
|
6 440
|
7 744
|
14 343
|
8 168
|
7 328
|
4 262
|
4 955
|
6 197
|
10 260
|
12 020
|
17 199
|
16 588
|
20 013
|
31 649
|
28 903
|
|
| Other Long-Term Assets |
1 970
|
1 233
|
1 043
|
863
|
1 404
|
1 452
|
888
|
860
|
839
|
816
|
980
|
1 088
|
1 155
|
1 059
|
1 034
|
1 370
|
1 029
|
1 198
|
1 178
|
998
|
1 383
|
1 659
|
1 436
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
36 670
N/A
|
47 363
+29%
|
71 317
+51%
|
92 493
+30%
|
70 818
-23%
|
68 559
-3%
|
50 046
-27%
|
54 148
+8%
|
56 894
+5%
|
60 732
+7%
|
77 754
+28%
|
92 080
+18%
|
99 232
+8%
|
83 011
-16%
|
72 263
-13%
|
72 972
+1%
|
67 898
-7%
|
68 471
+1%
|
77 861
+14%
|
71 796
-8%
|
70 902
-1%
|
83 534
+18%
|
78 597
-6%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1 911
|
865
|
18 672
|
3 638
|
1 141
|
12 644
|
1 047
|
653
|
560
|
1 977
|
554
|
428
|
1 357
|
174
|
152
|
129
|
195
|
174
|
197
|
299
|
232
|
170
|
212
|
|
| Accrued Liabilities |
218
|
284
|
3 120
|
3 170
|
1 852
|
281
|
336
|
320
|
238
|
310
|
355
|
331
|
306
|
256
|
271
|
272
|
222
|
175
|
596
|
208
|
144
|
250
|
739
|
|
| Short-Term Debt |
2 396
|
1 893
|
2 730
|
13 985
|
3 947
|
1 446
|
1 627
|
916
|
430
|
92
|
277
|
25 124
|
20 809
|
19 873
|
10 179
|
8 973
|
9 212
|
9 224
|
10 474
|
8 940
|
10 364
|
9 254
|
10 720
|
|
| Current Portion of Long-Term Debt |
4 207
|
10 172
|
10 719
|
23 504
|
19 391
|
11 777
|
8 557
|
10 754
|
16 520
|
15 150
|
19 180
|
2 101
|
2 101
|
1 665
|
25
|
2 475
|
0
|
500
|
1 000
|
0
|
500
|
500
|
500
|
|
| Other Current Liabilities |
3 985
|
8 401
|
8 113
|
13 112
|
8 283
|
6 680
|
5 616
|
9 147
|
5 976
|
9 003
|
13 497
|
12 607
|
11 337
|
9 799
|
10 917
|
11 939
|
10 305
|
14 149
|
18 643
|
14 197
|
10 347
|
16 531
|
12 371
|
|
| Total Current Liabilities |
12 717
|
21 615
|
43 354
|
57 409
|
34 614
|
32 828
|
17 183
|
21 790
|
23 724
|
26 532
|
33 863
|
40 591
|
44 304
|
31 767
|
21 544
|
23 788
|
19 934
|
24 222
|
30 910
|
23 644
|
21 587
|
26 705
|
24 542
|
|
| Long-Term Debt |
657
|
299
|
242
|
3 199
|
3 128
|
3 071
|
3 014
|
0
|
1 000
|
500
|
1 000
|
3 195
|
2 646
|
4 511
|
3 475
|
1 000
|
1 500
|
1 000
|
0
|
1 500
|
1 000
|
500
|
1 000
|
|
| Deferred Income Tax |
0
|
0
|
0
|
124
|
0
|
0
|
0
|
45
|
37
|
66
|
1 993
|
1 135
|
691
|
134
|
191
|
246
|
175
|
0
|
176
|
26
|
493
|
2 108
|
892
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
194
|
350
|
313
|
0
|
6
|
3
|
0
|
4 038
|
5 990
|
2 587
|
808
|
844
|
8
|
8
|
8
|
9
|
10
|
11
|
0
|
|
| Other Liabilities |
1 963
|
1 824
|
1 868
|
1 613
|
1 446
|
1 347
|
1 127
|
838
|
764
|
666
|
605
|
890
|
1 492
|
994
|
618
|
601
|
484
|
500
|
511
|
520
|
521
|
546
|
554
|
|
| Total Liabilities |
15 337
N/A
|
23 738
+55%
|
45 464
+92%
|
62 345
+37%
|
39 382
-37%
|
37 596
-5%
|
21 637
-42%
|
22 673
+5%
|
25 531
+13%
|
27 767
+9%
|
37 461
+35%
|
49 849
+33%
|
55 123
+11%
|
39 993
-27%
|
26 636
-33%
|
26 479
-1%
|
22 101
-17%
|
25 730
+16%
|
31 605
+23%
|
25 699
-19%
|
23 611
-8%
|
29 870
+27%
|
26 988
-10%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
4 618
|
4 618
|
4 618
|
5 162
|
5 162
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
|
| Retained Earnings |
12 841
|
14 470
|
16 813
|
19 378
|
20 885
|
21 509
|
19 196
|
22 142
|
22 094
|
23 639
|
27 533
|
30 999
|
33 436
|
33 592
|
36 047
|
36 880
|
36 327
|
34 810
|
36 796
|
37 318
|
37 370
|
40 276
|
40 575
|
|
| Additional Paid In Capital |
3 913
|
3 913
|
3 913
|
4 685
|
4 685
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 774
|
4 771
|
|
| Unrealized Security Profit/Loss |
38
|
627
|
514
|
934
|
714
|
78
|
54
|
171
|
105
|
162
|
3 595
|
2 068
|
1 509
|
262
|
416
|
450
|
305
|
1 232
|
296
|
384
|
757
|
4 225
|
1 874
|
|
| Treasury Stock |
2
|
3
|
4
|
10
|
10
|
649
|
866
|
866
|
862
|
862
|
862
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
1
|
2
|
1
|
2
|
1
|
1
|
|
| Total Equity |
21 332
N/A
|
23 625
+11%
|
25 854
+9%
|
30 149
+17%
|
31 436
+4%
|
30 963
-2%
|
28 409
-8%
|
31 472
+11%
|
31 362
0%
|
32 964
+5%
|
40 293
+22%
|
42 231
+5%
|
44 109
+4%
|
43 018
-2%
|
45 627
+6%
|
46 493
+2%
|
45 797
-1%
|
42 741
-7%
|
46 256
+8%
|
46 097
0%
|
47 291
+3%
|
53 664
+13%
|
51 609
-4%
|
|
| Total Liabilities & Equity |
36 669
N/A
|
47 363
+29%
|
71 318
+51%
|
92 494
+30%
|
70 818
-23%
|
68 559
-3%
|
50 046
-27%
|
54 145
+8%
|
56 893
+5%
|
60 731
+7%
|
77 754
+28%
|
92 080
+18%
|
99 232
+8%
|
83 011
-16%
|
72 263
-13%
|
72 972
+1%
|
67 898
-7%
|
68 471
+1%
|
77 861
+14%
|
71 796
-8%
|
70 902
-1%
|
83 534
+18%
|
78 597
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
33
|
33
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|