I

IwaiCosmo Holdings Inc
TSE:8707

Watchlist Manager
IwaiCosmo Holdings Inc
TSE:8707
Watchlist
Price: 3 670 JPY 0.14% Market Closed
Market Cap: ¥91.8B

Balance Sheet

Balance Sheet Decomposition
IwaiCosmo Holdings Inc

Balance Sheet
IwaiCosmo Holdings Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
900
2 558
6 032
4 204
2 812
3 422
3 702
10 684
10 462
14 430
13 202
7 397
6 020
5 747
5 534
7 534
6 981
7 738
9 864
11 198
14 895
8 330
8 422
8 254
Cash Equivalents
900
2 558
6 032
4 204
2 812
3 422
3 702
10 684
10 462
14 430
13 202
7 397
6 020
5 747
5 534
7 534
6 981
7 738
9 864
11 198
14 895
8 330
8 422
8 254
Short-Term Investments
76
21
33
18
540
1 940
910
461
1 233
13 739
7 265
5 186
3 270
3 758
2 739
6 136
4 402
7 305
6 164
6 518
4 553
4 104
4 139
4 320
Total Receivables
29 054
25 342
70 195
94 916
136 219
98 563
48 593
22 328
31 364
49 945
43 372
67 281
83 972
80 572
68 699
66 670
85 757
52 878
34 720
48 626
45 729
63 203
61 334
52 566
Accounts Receivables
347
292
581
750
1 118
1 278
1 124
798
857
1 148
1 142
1 180
1 215
1 278
1 190
1 257
1 543
1 442
1 148
1 278
1 312
1 469
1 322
1 252
Other Receivables
28 707
25 050
69 614
94 166
135 101
97 285
47 469
21 530
30 507
48 797
42 230
66 101
82 757
79 294
67 509
65 413
84 214
51 436
33 572
47 348
44 417
61 734
60 012
51 314
Other Current Assets
29 155
24 993
48 035
50 968
70 913
69 739
57 583
53 828
45 930
79 043
74 506
82 269
83 573
103 881
77 530
91 973
95 481
98 345
103 310
110 712
102 675
94 747
113 552
103 097
Total Current Assets
59 186
52 914
124 296
150 106
210 483
173 664
110 788
87 301
88 989
157 157
138 345
162 133
176 835
193 958
154 502
172 313
192 621
166 266
154 058
177 054
167 852
170 384
187 447
168 237
PP&E Net
828
812
818
942
965
916
803
748
652
1 957
896
1 004
1 450
1 584
1 906
1 828
1 623
1 638
1 664
1 811
1 678
1 466
1 745
1 872
PP&E Gross
0
0
0
0
0
0
803
748
652
0
896
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
755
815
694
0
2 149
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
143
178
264
292
354
354
397
371
807
2 055
1
20
196
1 005
1 156
952
738
551
653
562
615
444
274
125
Note Receivable
208
166
154
139
97
77
64
52
41
31
16
13
11
0
6
4
0
0
0
0
0
0
0
0
Long-Term Investments
1 162
1 308
1 427
1 876
3 255
4 692
3 677
3 197
3 531
5 749
5 842
6 559
8 058
10 090
9 931
7 816
9 343
9 397
9 339
11 823
10 803
9 839
17 229
13 871
Other Long-Term Assets
553
550
489
343
412
427
1 330
667
570
2 013
1 728
780
839
776
763
744
1 213
1 045
1 080
1 668
1 528
1 376
1 419
1 346
Total Assets
62 080
N/A
55 929
-10%
127 449
+128%
153 698
+21%
215 566
+40%
180 130
-16%
117 059
-35%
92 336
-21%
94 590
+2%
168 962
+79%
146 828
-13%
170 509
+16%
187 389
+10%
207 421
+11%
168 264
-19%
183 657
+9%
205 538
+12%
178 897
-13%
166 794
-7%
192 918
+16%
182 476
-5%
183 509
+1%
208 114
+13%
185 451
-11%
Liabilities
Accounts Payable
6 831
5 731
9 934
9 584
6 965
6 045
4 829
6 945
6 221
8 016
10 649
8 727
7 023
10 659
7 757
11 483
7 019
10 621
7 306
8 285
7 174
6 373
7 503
5 554
Accrued Liabilities
498
401
837
767
1 267
823
596
446
426
652
167
1 045
898
944
377
459
990
867
661
1 256
943
834
1 424
1 458
Short-Term Debt
41
0
3 050
4 151
8 150
8 500
7 000
2 400
2 400
14 612
9 138
5 100
5 200
5 200
9 700
5 900
3 900
4 100
13 517
17 833
17 862
23 026
18 901
16 454
Current Portion of Long-Term Debt
12 263
9 662
45 843
65 280
85 611
65 863
21 524
9 203
17 120
30 454
24 133
43 546
48 929
44 891
25 057
27 127
47 717
23 198
2 004
1
2 004
5
5
2 006
Other Current Liabilities
27 171
25 033
50 431
52 208
77 864
64 245
49 138
42 644
38 486
77 526
72 937
78 625
83 400
99 780
76 321
90 211
91 121
83 223
87 694
102 064
93 016
89 003
104 883
86 246
Total Current Liabilities
46 804
40 827
110 094
131 989
179 857
145 476
83 087
61 638
64 653
131 260
117 024
137 043
145 450
161 474
119 212
135 180
150 747
122 009
111 182
129 439
120 999
119 241
132 716
111 718
Long-Term Debt
0
0
0
2 150
2 050
150
50
0
0
3 624
3 162
2 708
2 253
1 801
3 367
2 913
4 462
4 006
2 001
4 000
2 018
4 018
4 012
2 005
Deferred Income Tax
0
0
0
74
658
683
0
163
585
1 298
475
1 085
1 728
2 259
2 176
1 524
1 830
1 848
1 790
2 506
2 177
1 903
4 085
3 064
Other Liabilities
773
830
1 070
1 303
1 670
1 745
1 741
602
500
1 107
886
665
953
1 076
1 068
868
808
986
992
773
786
790
957
963
Total Liabilities
47 577
N/A
41 657
-12%
111 165
+167%
135 517
+22%
184 235
+36%
148 055
-20%
84 878
-43%
62 403
-26%
65 738
+5%
137 289
+109%
121 547
-11%
141 501
+16%
150 384
+6%
166 610
+11%
125 823
-24%
140 485
+12%
157 847
+12%
128 849
-18%
115 965
-10%
136 718
+18%
125 980
-8%
125 952
0%
141 770
+13%
117 750
-17%
Equity
Common Stock
2 462
2 462
2 462
2 462
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
10 004
Retained Earnings
10 214
10 095
12 035
13 651
15 406
16 183
16 918
15 181
13 892
16 861
10 257
12 828
19 787
22 634
24 465
26 512
29 946
32 333
33 272
36 873
37 881
39 566
43 242
47 149
Additional Paid In Capital
1 858
1 862
1 860
1 858
4 891
4 891
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
4 890
Unrealized Security Profit/Loss
27
46
25
303
1 122
1 089
460
466
674
527
736
1 893
2 932
4 612
4 784
3 468
4 552
4 522
4 365
6 135
5 423
4 799
9 911
7 360
Treasury Stock
4
100
98
92
91
91
91
608
608
608
608
608
608
1 329
1 702
1 702
1 702
1 702
1 702
1 702
1 702
1 702
1 702
1 702
Other Equity
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
1
1
0
0
0
0
1
0
Total Equity
14 503
N/A
14 272
-2%
16 284
+14%
18 181
+12%
31 331
+72%
32 076
+2%
32 181
+0%
29 933
-7%
28 852
-4%
31 674
+10%
25 279
-20%
29 008
+15%
37 005
+28%
40 811
+10%
42 441
+4%
43 172
+2%
47 691
+10%
50 048
+5%
50 829
+2%
56 200
+11%
56 496
+1%
57 557
+2%
66 344
+15%
67 701
+2%
Total Liabilities & Equity
62 080
N/A
55 929
-10%
127 449
+128%
153 698
+21%
215 566
+40%
180 130
-16%
117 059
-35%
92 336
-21%
94 590
+2%
168 963
+79%
146 826
-13%
170 509
+16%
187 389
+10%
207 421
+11%
168 264
-19%
183 657
+9%
205 538
+12%
178 897
-13%
166 794
-7%
192 918
+16%
182 476
-5%
183 509
+1%
208 114
+13%
185 451
-11%
Shares Outstanding
Common Shares Outstanding
25
25
25
20
25
25
25
24
24
24
24
24
24
24
23
23
23
23
23
23
23
23
23
23
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett