IwaiCosmo Holdings Inc
TSE:8707
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IwaiCosmo Holdings Inc
TSE:8707
|
JP |
|
Whirlpool China Co Ltd
SSE:600983
|
CN |
|
F
|
Financeira Alfa SA CFI
BOVESPA:CRIV4
|
BR |
|
I
|
Innovita Biological Technology Co Ltd
SSE:688253
|
CN |
Balance Sheet
Balance Sheet Decomposition
IwaiCosmo Holdings Inc
IwaiCosmo Holdings Inc
Balance Sheet
IwaiCosmo Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
900
|
2 558
|
6 032
|
4 204
|
2 812
|
3 422
|
3 702
|
10 684
|
10 462
|
14 430
|
13 202
|
7 397
|
6 020
|
5 747
|
5 534
|
7 534
|
6 981
|
7 738
|
9 864
|
11 198
|
14 895
|
8 330
|
8 422
|
8 254
|
|
| Cash Equivalents |
900
|
2 558
|
6 032
|
4 204
|
2 812
|
3 422
|
3 702
|
10 684
|
10 462
|
14 430
|
13 202
|
7 397
|
6 020
|
5 747
|
5 534
|
7 534
|
6 981
|
7 738
|
9 864
|
11 198
|
14 895
|
8 330
|
8 422
|
8 254
|
|
| Short-Term Investments |
76
|
21
|
33
|
18
|
540
|
1 940
|
910
|
461
|
1 233
|
13 739
|
7 265
|
5 186
|
3 270
|
3 758
|
2 739
|
6 136
|
4 402
|
7 305
|
6 164
|
6 518
|
4 553
|
4 104
|
4 139
|
4 320
|
|
| Total Receivables |
29 054
|
25 342
|
70 195
|
94 916
|
136 219
|
98 563
|
48 593
|
22 328
|
31 364
|
49 945
|
43 372
|
67 281
|
83 972
|
80 572
|
68 699
|
66 670
|
85 757
|
52 878
|
34 720
|
48 626
|
45 729
|
63 203
|
61 334
|
52 566
|
|
| Accounts Receivables |
347
|
292
|
581
|
750
|
1 118
|
1 278
|
1 124
|
798
|
857
|
1 148
|
1 142
|
1 180
|
1 215
|
1 278
|
1 190
|
1 257
|
1 543
|
1 442
|
1 148
|
1 278
|
1 312
|
1 469
|
1 322
|
1 252
|
|
| Other Receivables |
28 707
|
25 050
|
69 614
|
94 166
|
135 101
|
97 285
|
47 469
|
21 530
|
30 507
|
48 797
|
42 230
|
66 101
|
82 757
|
79 294
|
67 509
|
65 413
|
84 214
|
51 436
|
33 572
|
47 348
|
44 417
|
61 734
|
60 012
|
51 314
|
|
| Other Current Assets |
29 155
|
24 993
|
48 035
|
50 968
|
70 913
|
69 739
|
57 583
|
53 828
|
45 930
|
79 043
|
74 506
|
82 269
|
83 573
|
103 881
|
77 530
|
91 973
|
95 481
|
98 345
|
103 310
|
110 712
|
102 675
|
94 747
|
113 552
|
103 097
|
|
| Total Current Assets |
59 186
|
52 914
|
124 296
|
150 106
|
210 483
|
173 664
|
110 788
|
87 301
|
88 989
|
157 157
|
138 345
|
162 133
|
176 835
|
193 958
|
154 502
|
172 313
|
192 621
|
166 266
|
154 058
|
177 054
|
167 852
|
170 384
|
187 447
|
168 237
|
|
| PP&E Net |
828
|
812
|
818
|
942
|
965
|
916
|
803
|
748
|
652
|
1 957
|
896
|
1 004
|
1 450
|
1 584
|
1 906
|
1 828
|
1 623
|
1 638
|
1 664
|
1 811
|
1 678
|
1 466
|
1 745
|
1 872
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
803
|
748
|
652
|
0
|
896
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
755
|
815
|
694
|
0
|
2 149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
143
|
178
|
264
|
292
|
354
|
354
|
397
|
371
|
807
|
2 055
|
1
|
20
|
196
|
1 005
|
1 156
|
952
|
738
|
551
|
653
|
562
|
615
|
444
|
274
|
125
|
|
| Note Receivable |
208
|
166
|
154
|
139
|
97
|
77
|
64
|
52
|
41
|
31
|
16
|
13
|
11
|
0
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 162
|
1 308
|
1 427
|
1 876
|
3 255
|
4 692
|
3 677
|
3 197
|
3 531
|
5 749
|
5 842
|
6 559
|
8 058
|
10 090
|
9 931
|
7 816
|
9 343
|
9 397
|
9 339
|
11 823
|
10 803
|
9 839
|
17 229
|
13 871
|
|
| Other Long-Term Assets |
553
|
550
|
489
|
343
|
412
|
427
|
1 330
|
667
|
570
|
2 013
|
1 728
|
780
|
839
|
776
|
763
|
744
|
1 213
|
1 045
|
1 080
|
1 668
|
1 528
|
1 376
|
1 419
|
1 346
|
|
| Total Assets |
62 080
N/A
|
55 929
-10%
|
127 449
+128%
|
153 698
+21%
|
215 566
+40%
|
180 130
-16%
|
117 059
-35%
|
92 336
-21%
|
94 590
+2%
|
168 962
+79%
|
146 828
-13%
|
170 509
+16%
|
187 389
+10%
|
207 421
+11%
|
168 264
-19%
|
183 657
+9%
|
205 538
+12%
|
178 897
-13%
|
166 794
-7%
|
192 918
+16%
|
182 476
-5%
|
183 509
+1%
|
208 114
+13%
|
185 451
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 831
|
5 731
|
9 934
|
9 584
|
6 965
|
6 045
|
4 829
|
6 945
|
6 221
|
8 016
|
10 649
|
8 727
|
7 023
|
10 659
|
7 757
|
11 483
|
7 019
|
10 621
|
7 306
|
8 285
|
7 174
|
6 373
|
7 503
|
5 554
|
|
| Accrued Liabilities |
498
|
401
|
837
|
767
|
1 267
|
823
|
596
|
446
|
426
|
652
|
167
|
1 045
|
898
|
944
|
377
|
459
|
990
|
867
|
661
|
1 256
|
943
|
834
|
1 424
|
1 458
|
|
| Short-Term Debt |
41
|
0
|
3 050
|
4 151
|
8 150
|
8 500
|
7 000
|
2 400
|
2 400
|
14 612
|
9 138
|
5 100
|
5 200
|
5 200
|
9 700
|
5 900
|
3 900
|
4 100
|
13 517
|
17 833
|
17 862
|
23 026
|
18 901
|
16 454
|
|
| Current Portion of Long-Term Debt |
12 263
|
9 662
|
45 843
|
65 280
|
85 611
|
65 863
|
21 524
|
9 203
|
17 120
|
30 454
|
24 133
|
43 546
|
48 929
|
44 891
|
25 057
|
27 127
|
47 717
|
23 198
|
2 004
|
1
|
2 004
|
5
|
5
|
2 006
|
|
| Other Current Liabilities |
27 171
|
25 033
|
50 431
|
52 208
|
77 864
|
64 245
|
49 138
|
42 644
|
38 486
|
77 526
|
72 937
|
78 625
|
83 400
|
99 780
|
76 321
|
90 211
|
91 121
|
83 223
|
87 694
|
102 064
|
93 016
|
89 003
|
104 883
|
86 246
|
|
| Total Current Liabilities |
46 804
|
40 827
|
110 094
|
131 989
|
179 857
|
145 476
|
83 087
|
61 638
|
64 653
|
131 260
|
117 024
|
137 043
|
145 450
|
161 474
|
119 212
|
135 180
|
150 747
|
122 009
|
111 182
|
129 439
|
120 999
|
119 241
|
132 716
|
111 718
|
|
| Long-Term Debt |
0
|
0
|
0
|
2 150
|
2 050
|
150
|
50
|
0
|
0
|
3 624
|
3 162
|
2 708
|
2 253
|
1 801
|
3 367
|
2 913
|
4 462
|
4 006
|
2 001
|
4 000
|
2 018
|
4 018
|
4 012
|
2 005
|
|
| Deferred Income Tax |
0
|
0
|
0
|
74
|
658
|
683
|
0
|
163
|
585
|
1 298
|
475
|
1 085
|
1 728
|
2 259
|
2 176
|
1 524
|
1 830
|
1 848
|
1 790
|
2 506
|
2 177
|
1 903
|
4 085
|
3 064
|
|
| Other Liabilities |
773
|
830
|
1 070
|
1 303
|
1 670
|
1 745
|
1 741
|
602
|
500
|
1 107
|
886
|
665
|
953
|
1 076
|
1 068
|
868
|
808
|
986
|
992
|
773
|
786
|
790
|
957
|
963
|
|
| Total Liabilities |
47 577
N/A
|
41 657
-12%
|
111 165
+167%
|
135 517
+22%
|
184 235
+36%
|
148 055
-20%
|
84 878
-43%
|
62 403
-26%
|
65 738
+5%
|
137 289
+109%
|
121 547
-11%
|
141 501
+16%
|
150 384
+6%
|
166 610
+11%
|
125 823
-24%
|
140 485
+12%
|
157 847
+12%
|
128 849
-18%
|
115 965
-10%
|
136 718
+18%
|
125 980
-8%
|
125 952
0%
|
141 770
+13%
|
117 750
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 462
|
2 462
|
2 462
|
2 462
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
|
| Retained Earnings |
10 214
|
10 095
|
12 035
|
13 651
|
15 406
|
16 183
|
16 918
|
15 181
|
13 892
|
16 861
|
10 257
|
12 828
|
19 787
|
22 634
|
24 465
|
26 512
|
29 946
|
32 333
|
33 272
|
36 873
|
37 881
|
39 566
|
43 242
|
47 149
|
|
| Additional Paid In Capital |
1 858
|
1 862
|
1 860
|
1 858
|
4 891
|
4 891
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
4 890
|
|
| Unrealized Security Profit/Loss |
27
|
46
|
25
|
303
|
1 122
|
1 089
|
460
|
466
|
674
|
527
|
736
|
1 893
|
2 932
|
4 612
|
4 784
|
3 468
|
4 552
|
4 522
|
4 365
|
6 135
|
5 423
|
4 799
|
9 911
|
7 360
|
|
| Treasury Stock |
4
|
100
|
98
|
92
|
91
|
91
|
91
|
608
|
608
|
608
|
608
|
608
|
608
|
1 329
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
14 503
N/A
|
14 272
-2%
|
16 284
+14%
|
18 181
+12%
|
31 331
+72%
|
32 076
+2%
|
32 181
+0%
|
29 933
-7%
|
28 852
-4%
|
31 674
+10%
|
25 279
-20%
|
29 008
+15%
|
37 005
+28%
|
40 811
+10%
|
42 441
+4%
|
43 172
+2%
|
47 691
+10%
|
50 048
+5%
|
50 829
+2%
|
56 200
+11%
|
56 496
+1%
|
57 557
+2%
|
66 344
+15%
|
67 701
+2%
|
|
| Total Liabilities & Equity |
62 080
N/A
|
55 929
-10%
|
127 449
+128%
|
153 698
+21%
|
215 566
+40%
|
180 130
-16%
|
117 059
-35%
|
92 336
-21%
|
94 590
+2%
|
168 963
+79%
|
146 826
-13%
|
170 509
+16%
|
187 389
+10%
|
207 421
+11%
|
168 264
-19%
|
183 657
+9%
|
205 538
+12%
|
178 897
-13%
|
166 794
-7%
|
192 918
+16%
|
182 476
-5%
|
183 509
+1%
|
208 114
+13%
|
185 451
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
20
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|