Watchlist Manager

Watchlist

Price: 936 JPY -4.29%

Market Cap: ¥263B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		62 465	63 289	64 221	62 932	60 780	60 137	59 720	59 218	57 612	54 989	52 587	52 474	52 955	52 064	51 577	50 956	51 186	55 471	55 564	57 125	55 104	53 744	52 792	52 244	51 985	49 179	48 948	46 616	46 199	45 929	45 112	43 895	43 136	43 559	43 510	42 861	43 003	42 330	42 274	42 340	42 559	41 818	42 456	42 918	43 573	44 297	44 956	45 498	44 770	33 410	33 727	44 677	44 743	45 289	45 026	45 542	47 505	49 031	52 488	55 202
Interest Income		76 329	76 283	76 643	74 835	72 122	70 911	69 960	69 020	67 168	64 383	61 826	61 537	61 876	60 870	60 254	59 529	59 566	63 681	63 554	65 087	62 922	61 366	59 973	59 079	59 111	56 876	56 453	53 745	52 469	51 223	50 328	49 165	48 456	48 673	48 122	46 993	46 311	44 985	44 436	44 011	44 014	43 124	43 664	44 033	44 597	0	46 088	47 066	0	0	12 003	23 183	45 565	46 360	46 610	48 165	51 826	55 838	61 915	66 797
Interest Expense		13 864	12 994	12 422	11 903	11 342	10 774	10 240	9 802	9 556	9 394	9 239	9 063	8 921	8 806	8 677	8 573	8 380	8 210	7 990	7 962	7 818	7 622	7 181	6 835	7 126	7 697	7 505	7 129	6 270	5 294	5 216	5 270	5 320	5 114	4 612	4 132	3 308	2 655	2 162	1 671	1 455	1 306	1 208	1 115	1 024	1 013	1 132	1 568	1 691	1 115	628	858	822	1 071	1 584	2 623	4 321	6 807	9 427	11 595
Non Interest Income		42 885	42 849	44 889	48 368	50 863	45 224	50 017	46 669	44 343	46 247	51 057	47 815	49 032	44 644	41 286	42 814	43 175	49 203	52 801	52 629	52 562	47 382	47 089	46 483	45 468	44 666	53 791	55 907	55 502	58 549	48 159	47 452	44 962	47 059	47 514	47 629	49 003	42 429	38 904	38 109	38 677	37 545	37 678	37 142	36 876	37 423	38 487	39 055	39 087	30 943	30 849	40 062	38 784	39 552	41 279	41 925	40 662	40 311	39 838	40 551
Revenue		105 350 N/A	106 138 +1%	109 110 +3%	111 300 +2%	111 643 +0%	105 361 -6%	109 737 +4%	105 887 -4%	101 955 -4%	101 236 -1%	103 644 +2%	100 289 -3%	101 987 +2%	96 708 -5%	92 863 -4%	93 770 +1%	94 361 +1%	104 674 +11%	108 365 +4%	109 754 +1%	107 666 -2%	101 126 -6%	99 881 -1%	98 727 -1%	97 453 -1%	93 845 -4%	102 739 +9%	102 523 0%	101 701 -1%	104 478 +3%	93 271 -11%	91 347 -2%	88 098 -4%	90 618 +3%	91 024 +0%	90 490 -1%	92 006 +2%	84 759 -8%	81 178 -4%	80 449 -1%	81 236 +1%	79 363 -2%	80 134 +1%	80 060 0%	80 449 +0%	81 720 +2%	83 443 +2%	84 553 +1%	83 857 -1%	64 353 -23%	64 576 +0%	84 739 +31%	83 527 -1%	84 841 +2%	86 305 +2%	87 467 +1%	88 167 +1%	89 342 +1%	92 326 +3%	95 753 +4%
Pre-Tax Income
Loan Loss Provision		(24 173)	(16 078)	(25 640)	(22 898)	(8 107)	(12 183)	(6 645)	(5 293)	(15 059)	(11 105)	(5 318)	(5 221)	(5 212)	(3 095)	(2 062)	(2 503)	(546)	(1 602)	(1 613)	(1 142)	0	(2 539)	(2 483)	(2 200)	(2 614)	(2 799)	(894)	(302)	1 009	1 484	616	(741)	(1 858)	(2 621)	(3 694)	(2 969)	(3 243)	(2 588)	(1 948)	(1 750)	(2 504)	(6 370)	(4 381)	(5 156)	(2 672)	9	367	2 624	2 219	1 694	602	0	(877)	0	0	0	(1 118)	0	0	0
Non Interest Expense		(76 062)	(81 064)	(81 900)	(80 659)	(92 475)	(82 520)	(85 904)	(88 557)	(73 384)	(76 934)	(84 912)	(80 202)	(82 236)	(73 960)	(69 469)	(69 069)	(71 485)	(80 182)	(82 448)	(85 196)	(82 349)	(76 662)	(75 087)	(73 053)	(75 715)	(70 675)	(85 246)	(84 746)	(82 697)	(90 070)	(76 152)	(79 181)	(77 183)	(80 510)	(82 239)	(82 289)	(82 345)	(77 129)	(74 281)	(70 268)	(70 056)	(65 365)	(66 167)	(65 802)	(65 214)	(67 890)	(68 979)	(71 317)	(74 388)	(55 317)	(53 727)	(70 170)	(67 159)	(68 174)	(68 440)	(69 310)	(67 533)	(70 218)	(72 098)	(73 302)
Pre-Tax Income		5 115 N/A	8 996 +76%	1 570 -83%	7 743 +393%	11 061 +43%	10 658 -4%	17 188 +61%	12 037 -30%	13 512 +12%	13 197 -2%	13 414 +2%	14 866 +11%	14 539 -2%	19 653 +35%	21 332 +9%	22 198 +4%	22 330 +1%	22 890 +3%	24 304 +6%	23 416 -4%	23 323 0%	21 925 -6%	22 311 +2%	23 474 +5%	19 124 -19%	20 371 +7%	16 599 -19%	17 475 +5%	20 013 +15%	15 892 -21%	17 735 +12%	11 425 -36%	9 057 -21%	7 487 -17%	5 091 -32%	5 232 +3%	6 418 +23%	5 042 -21%	4 949 -2%	8 431 +70%	8 676 +3%	7 628 -12%	9 586 +26%	9 102 -5%	12 563 +38%	13 839 +10%	14 831 +7%	15 860 +7%	11 688 -26%	10 730 -8%	11 451 +7%	15 171 +32%	15 491 +2%	16 567 +7%	17 865 +8%	18 157 +2%	19 516 +7%	19 124 -2%	20 228 +6%	22 451 +11%
Net Income
Tax Provision		8	(1 222)	(556)	(808)	(7 094)	(6 698)	(8 387)	(8 066)	(1 951)	(2 783)	(2 631)	(2 870)	(2 981)	(2 521)	(2 412)	(2 621)	(2 883)	(4 277)	(4 531)	(4 468)	(4 579)	(5 343)	(5 166)	(5 211)	(5 013)	(6 502)	(6 347)	(9 655)	(9 650)	(7 201)	(7 748)	(4 003)	(3 720)	(1 294)	(613)	(276)	(572)	(1 134)	(1 232)	(1 872)	(1 913)	(2 458)	(2 708)	(2 909)	(3 339)	(2 262)	(2 380)	(2 608)	(2 429)	(2 546)	(3 165)	(4 048)	(4 529)	(4 851)	(5 151)	(5 761)	(6 202)	(6 285)	(6 774)	(7 025)
Income from Continuing Operations		5 123	7 774	1 014	6 935	3 967	3 960	8 801	3 971	11 561	10 414	10 783	11 996	11 558	17 132	18 920	19 577	19 447	18 613	19 773	18 948	18 744	16 582	17 145	18 263	14 111	13 869	10 252	7 820	10 363	8 691	9 987	7 422	5 337	6 193	4 478	4 956	5 846	3 908	3 717	6 559	6 763	5 170	6 878	6 193	9 224	11 577	12 451	13 252	9 259	8 184	8 286	11 123	10 962	11 716	12 714	12 396	13 314	12 839	13 454	15 426
Income to Minority Interest		44	(78)	(330)	(345)	(206)	(147)	(195)	(365)	(241)	(312)	(213)	(136)	(466)	(527)	(553)	(522)	(613)	(1 028)	(969)	(867)	(614)	(109)	(59)	(1 569)	(1 570)	(1 658)	(1 678)	(225)	(295)	(295)	(300)	(246)	(148)	(52)	(15)	26	19	35	41	12	(19)	(65)	(93)	(82)	(215)	(176)	(111)	(31)	244	110	(1)	(2)	(88)	(105)	(69)	(89)	(67)	(5)	5	(4)
Net Income (Common)		2 708 N/A	5 239 +93%	(1 774) N/A	4 136 N/A	1 306 -68%	1 751 +34%	6 546 +274%	1 547 -76%	9 262 +499%	8 435 -9%	8 904 +6%	10 193 +14%	9 425 -8%	16 604 +76%	18 366 +11%	19 053 +4%	18 833 -1%	15 778 -16%	16 996 +8%	15 650 -8%	15 698 +0%	15 210 -3%	15 822 +4%	15 419 -3%	11 266 -27%	10 935 -3%	7 299 -33%	6 319 -13%	8 791 +39%	7 120 -19%	8 411 +18%	5 899 -30%	3 913 -34%	5 127 +31%	3 449 -33%	4 231 +23%	5 115 +21%	3 193 -38%	3 008 -6%	5 821 +94%	5 993 +3%	4 354 -27%	6 034 +39%	5 360 -11%	8 258 +54%	10 650 +29%	11 590 +9%	12 845 +11%	9 502 -26%	8 291 -13%	8 284 0%	11 120 +34%	10 874 -2%	11 611 +7%	12 645 +9%	12 307 -3%	13 246 +8%	12 834 -3%	13 458 +5%	15 420 +15%
EPS (Diluted)		11.37 N/A	22.01 +94%	-7.47 N/A	17.6 N/A	5.55 -68%	7.43 +34%	27.85 +275%	6.54 -77%	39.24 +500%	35.74 -9%	37.74 +6%	43 +14%	39.76 -8%	64.6 +62%	77.49 +20%	80.05 +3%	79.13 -1%	66.29 -16%	55.18 -17%	48 -13%	48.15 +0%	47.53 -1%	47.94 +1%	46.72 -3%	40.81 -13%	33.13 -19%	26.35 -20%	16.85 -36%	26.96 +60%	21.84 -19%	25.33 +16%	21.14 -17%	11.75 -44%	15.39 +31%	10.35 -33%	15.11 +46%	11.57 -23%	11.39 -2%	8.97 -21%	17.37 +94%	16.41 -6%	12.99 -21%	18.06 +39%	16.04 -11%	24.65 +54%	31.82 +29%	34.62 +9%	44.63 +29%	32.06 -28%	29.5 -8%	29.47 0%	39.56 +34%	38.68 -2%	41.3 +7%	44.96 +9%	43.76 -3%	47.14 +8%	46.01 -2%	48.23 +5%	55.23 +15%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.