Kobayashi Yoko Co Ltd
TSE:8742

Watchlist Manager
Kobayashi Yoko Co Ltd Logo
Kobayashi Yoko Co Ltd
TSE:8742
Watchlist
Price: 500 JPY -4.03% Market Closed
Market Cap: ¥6.2B

Income Statement

Earnings Waterfall
Kobayashi Yoko Co Ltd

Income Statement
Kobayashi Yoko Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
0
0
0
0
0
0
1
1
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
2
2
2
3
0
2
2
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
1
1
1
0
0
0
Revenue
5 798
N/A
4 847
-16%
4 546
-6%
4 057
-11%
3 752
-8%
3 684
-2%
3 284
-11%
3 040
-7%
2 661
-12%
2 571
-3%
2 373
-8%
2 155
-9%
2 885
+34%
2 917
+1%
3 267
+12%
3 304
+1%
3 312
+0%
3 103
-6%
2 654
-14%
2 777
+5%
3 053
+10%
3 212
+5%
3 817
+19%
3 387
-11%
3 078
-9%
3 014
-2%
2 558
-15%
2 934
+15%
3 122
+6%
3 277
+5%
3 463
+6%
3 652
+5%
3 500
-4%
3 636
+4%
3 586
-1%
3 361
-6%
3 228
-4%
3 176
-2%
3 066
-3%
3 021
-1%
3 255
+8%
3 183
-2%
3 183
0%
3 433
+8%
3 392
-1%
3 370
-1%
3 638
+8%
3 580
-2%
3 668
+2%
3 697
+1%
3 535
-4%
3 539
+0%
3 447
-3%
3 443
0%
3 392
-1%
3 385
0%
3 598
+6%
3 765
+5%
3 935
+5%
4 178
+6%
4 114
-2%
4 355
+6%
4 569
+5%
4 535
-1%
4 487
-1%
4 512
+1%
4 559
+1%
4 535
-1%
4 680
+3%
4 774
+2%
4 784
+0%
4 880
+2%
Gross Profit
Cost of Revenue
(7 693)
(8 191)
(6 307)
(4 148)
(6 260)
(243)
(231)
(224)
(236)
(1 411)
(2 473)
(3 473)
(245)
(4 371)
(4 351)
(4 255)
(1 198)
(3 946)
(3 541)
(3 540)
(1 290)
(3 759)
(4 317)
(4 018)
(1 354)
(3 503)
(3 000)
(3 147)
(1 058)
(3 558)
(3 743)
(3 859)
(1 282)
(3 740)
(3 597)
(3 444)
(1 234)
(3 344)
(3 419)
(3 432)
(1 273)
(3 563)
(3 550)
(3 753)
(1 222)
(3 103)
(3 269)
(3 209)
(1 291)
(3 863)
(3 702)
(3 691)
(1 174)
(3 017)
(2 360)
(1 724)
(1 194)
(1 876)
(2 576)
(3 315)
(1 314)
(4 100)
(4 264)
(3 556)
(1 413)
(3 578)
(3 627)
(4 329)
(1 498)
(3 835)
(3 135)
(3 219)
Gross Profit
(1 895)
N/A
(3 344)
-76%
(1 761)
+47%
(91)
+95%
(2 508)
-2 647%
3 441
N/A
3 053
-11%
2 816
-8%
2 425
-14%
1 160
-52%
(100)
N/A
(1 318)
-1 224%
2 640
N/A
(1 455)
N/A
(1 084)
+25%
(951)
+12%
2 114
N/A
(843)
N/A
(887)
-5%
(763)
+14%
1 763
N/A
(547)
N/A
(500)
+9%
(631)
-26%
1 725
N/A
(489)
N/A
(442)
+10%
(214)
+52%
2 063
N/A
(281)
N/A
(280)
+0%
(207)
+26%
2 218
N/A
(104)
N/A
(12)
+89%
(83)
-617%
1 994
N/A
(169)
N/A
(354)
-110%
(411)
-16%
1 982
N/A
(380)
N/A
(367)
+3%
(320)
+13%
2 169
N/A
266
-88%
369
+39%
370
+0%
2 377
+542%
(166)
N/A
(167)
-1%
(152)
+9%
2 273
N/A
426
-81%
1 032
+142%
1 661
+61%
2 404
+45%
1 890
-21%
1 359
-28%
863
-36%
2 800
+224%
255
-91%
305
+20%
978
+221%
3 074
+214%
934
-70%
932
0%
206
-78%
3 183
+1 448%
939
-70%
1 649
+76%
1 661
+1%
Operating Income
Operating Expenses
0
1 271
0
(1 651)
1 055
(4 549)
(4 217)
(4 049)
(3 790)
(2 471)
(1 202)
0
(4 243)
0
0
(0)
(3 026)
(0)
0
0
(2 456)
0
0
0
(2 231)
0
0
0
(2 306)
(0)
(0)
(0)
(2 371)
0
0
0
(2 205)
0
(0)
(0)
(2 326)
(0)
(0)
(0)
(2 497)
(663)
(662)
(662)
(2 609)
(155)
0
(0)
(2 471)
(675)
(1 193)
(1 804)
(2 549)
(1 937)
(1 361)
(750)
(2 621)
0
5
(672)
(2 768)
(672)
(672)
0
(3 001)
(795)
(1 554)
(1 554)
Selling, General & Administrative
0
0
0
(1 651)
(3 087)
(4 549)
(4 217)
(4 049)
(3 789)
0
0
0
(4 058)
0
0
0
(2 922)
0
0
0
(2 385)
0
0
0
(2 166)
0
0
0
(2 244)
0
0
0
(2 313)
0
0
0
(2 137)
0
0
0
(2 254)
0
0
0
(2 421)
0
0
0
(2 553)
0
0
0
(2 433)
0
0
0
(2 517)
0
0
0
(2 588)
0
0
0
(2 728)
0
0
0
(2 939)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(185)
0
0
0
(104)
0
0
0
(70)
0
0
0
(64)
0
0
0
(61)
0
0
0
(58)
0
0
0
(67)
0
0
0
(73)
0
0
0
(76)
0
0
0
(56)
0
0
0
(38)
0
0
0
(33)
0
0
0
(33)
0
0
0
(40)
0
0
0
(62)
0
0
0
Other Operating Expenses
0
1 271
0
0
4 142
0
0
0
0
(2 471)
(1 202)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(662)
(662)
(662)
0
(155)
0
(0)
(0)
(675)
(1 192)
(1 803)
(0)
(1 937)
(1 361)
(750)
0
0
5
(672)
(0)
(672)
(672)
0
0
(795)
(1 554)
(1 554)
Operating Income
(1 895)
N/A
(2 073)
-9%
(1 761)
+15%
(1 742)
+1%
(1 453)
+17%
(1 108)
+24%
(1 164)
-5%
(1 233)
-6%
(1 364)
-11%
(1 311)
+4%
(1 301)
+1%
(1 318)
-1%
(1 603)
-22%
(1 455)
+9%
(1 084)
+25%
(951)
+12%
(912)
+4%
(843)
+8%
(887)
-5%
(763)
+14%
(692)
+9%
(547)
+21%
(500)
+9%
(631)
-26%
(506)
+20%
(489)
+3%
(442)
+10%
(214)
+52%
(242)
-13%
(281)
-16%
(280)
+0%
(207)
+26%
(153)
+26%
(104)
+32%
(12)
+89%
(83)
-623%
(211)
-154%
(168)
+20%
(354)
-110%
(411)
-16%
(344)
+16%
(380)
-10%
(367)
+3%
(320)
+13%
(328)
-2%
(397)
-21%
(293)
+26%
(292)
+0%
(232)
+20%
(320)
-38%
(167)
+48%
(152)
+9%
(197)
-30%
(249)
-26%
(161)
+35%
(143)
+11%
(145)
-1%
(47)
+67%
(2)
+96%
113
N/A
179
+58%
255
+42%
310
+22%
307
-1%
306
0%
262
-14%
260
-1%
206
-21%
181
-12%
144
-20%
95
-34%
107
+13%
Pre-Tax Income
Interest Income Expense
0
0
0
200
251
267
93
52
49
48
42
53
38
55
54
41
17
36
46
63
58
99
311
398
573
540
321
664
522
542
556
153
138
117
94
57
(159)
(161)
(158)
(146)
59
63
69
53
43
50
136
129
126
119
26
38
68
68
70
63
35
36
46
56
60
64
52
58
84
87
89
123
116
138
179
161
Non-Reccuring Items
14
(141)
164
754
683
429
(139)
(53)
(49)
9
19
29
(292)
(428)
(484)
(639)
(165)
(206)
(228)
(71)
(186)
(218)
(92)
(59)
39
66
(2)
(3)
13
(91)
(312)
(540)
(502)
(353)
(187)
103
113
63
115
54
(6)
(6)
7
7
(1)
0
(118)
(116)
(155)
0
(96)
(98)
(62)
0
0
0
(4)
0
0
0
5
5
0
(6)
(12)
(12)
(12)
(1)
(2)
(2)
0
0
Gain/Loss on Disposition of Assets
0
0
0
(1)
(11)
(28)
(21)
(33)
(17)
0
0
0
(62)
0
0
0
21
30
30
25
23
(6)
(63)
(59)
(54)
0
(23)
(25)
(34)
(34)
(16)
(14)
0
(10)
(6)
(6)
(2)
(2)
(50)
(50)
(48)
0
7
7
6
7
1
1
66
0
0
0
0
1
1
1
2
2
2
2
(0)
1
1
2
2
1
1
0
0
0
0
1
Total Other Income
115
176
109
76
72
28
28
29
33
8
2
1
22
16
31
95
33
80
81
12
17
19
21
15
16
(39)
14
17
10
10
12
13
2
26
28
34
28
18
22
19
30
(24)
16
17
12
(1)
3
7
10
90
88
90
30
21
22
16
18
18
18
15
16
13
12
11
11
14
16
19
16
22
(1)
(1)
Pre-Tax Income
(1 766)
N/A
(2 038)
-15%
(1 488)
+27%
(714)
+52%
(458)
+36%
(411)
+10%
(1 203)
-192%
(1 237)
-3%
(1 349)
-9%
(1 246)
+8%
(1 240)
+1%
(1 236)
+0%
(1 896)
-53%
(1 812)
+4%
(1 483)
+18%
(1 454)
+2%
(1 005)
+31%
(903)
+10%
(957)
-6%
(734)
+23%
(780)
-6%
(653)
+16%
(322)
+51%
(336)
-4%
67
N/A
78
+16%
(131)
N/A
440
N/A
269
-39%
146
-46%
(41)
N/A
(596)
-1 354%
(515)
+14%
(325)
+37%
(82)
+75%
105
N/A
(230)
N/A
(250)
-9%
(424)
-69%
(535)
-26%
(310)
+42%
(348)
-12%
(269)
+23%
(237)
+12%
(267)
-12%
(340)
-28%
(272)
+20%
(271)
+0%
(185)
+32%
(111)
+40%
(149)
-34%
(122)
+18%
(162)
-33%
(159)
+1%
(68)
+57%
(64)
+7%
(93)
-46%
9
N/A
64
+609%
186
+194%
259
+39%
338
+30%
376
+11%
372
-1%
391
+5%
351
-10%
354
+1%
346
-2%
312
-10%
302
-3%
272
-10%
267
-2%
Net Income
Tax Provision
188
(26)
(130)
(65)
58
(123)
(89)
(96)
(86)
(91)
(55)
(35)
(62)
(145)
(170)
(169)
(131)
(20)
(6)
(5)
(15)
(20)
(20)
(14)
(14)
(8)
(12)
(43)
(39)
(53)
(69)
(50)
(57)
(48)
(32)
(25)
(17)
(14)
(16)
(18)
(17)
(17)
(13)
(17)
(16)
(21)
(21)
(16)
(19)
(7)
(15)
(15)
(17)
(29)
(27)
(22)
(20)
(20)
(30)
(48)
(59)
(72)
(78)
(81)
(20)
(2)
(18)
(19)
(73)
(85)
(83)
(77)
Income from Continuing Operations
(1 578)
(2 064)
(1 619)
(779)
(401)
(535)
(1 292)
(1 333)
(1 434)
(1 337)
(1 295)
(1 271)
(1 958)
(1 957)
(1 654)
(1 623)
(1 136)
(923)
(963)
(739)
(795)
(673)
(343)
(350)
53
70
(143)
397
230
92
(110)
(646)
(572)
(372)
(114)
80
(247)
(264)
(440)
(553)
(326)
(365)
(282)
(254)
(283)
(362)
(293)
(287)
(204)
(118)
(164)
(137)
(179)
(188)
(95)
(85)
(114)
(11)
34
139
200
266
298
290
371
349
335
327
239
217
189
190
Income to Minority Interest
248
216
52
15
89
99
229
209
284
308
315
352
469
382
315
324
215
165
129
10
(3)
(14)
(37)
3
(24)
(33)
(14)
(73)
(59)
(20)
(62)
26
8
(17)
30
(51)
118
133
222
275
147
161
115
98
114
146
107
103
62
11
41
35
56
79
39
25
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1 330)
N/A
(1 848)
-39%
(1 567)
+15%
(764)
+51%
(312)
+59%
(436)
-40%
(1 063)
-144%
(1 124)
-6%
(1 150)
-2%
(1 029)
+11%
(980)
+5%
(919)
+6%
(1 489)
-62%
(1 575)
-6%
(1 339)
+15%
(1 299)
+3%
(921)
+29%
(758)
+18%
(834)
-10%
(729)
+13%
(797)
-9%
(687)
+14%
(380)
+45%
(347)
+9%
29
N/A
37
+26%
(157)
N/A
324
N/A
171
-47%
73
-58%
(171)
N/A
(620)
-263%
(564)
+9%
(389)
+31%
(84)
+78%
29
N/A
(128)
N/A
(131)
-2%
(219)
-67%
(278)
-27%
(179)
+36%
(203)
-14%
(167)
+18%
(157)
+6%
(169)
-8%
(216)
-28%
(185)
+14%
(183)
+1%
(141)
+23%
(106)
+25%
(122)
-15%
(103)
+16%
(122)
-19%
(109)
+11%
(57)
+48%
(60)
-7%
(91)
-52%
(17)
+82%
25
N/A
139
+465%
200
+44%
266
+33%
298
+12%
290
-2%
371
+28%
349
-6%
335
-4%
327
-3%
239
-27%
217
-9%
189
-13%
190
+0%
EPS (Diluted)
-135.74
N/A
-182.93
-35%
-159.9
+13%
-77.96
+51%
-31.8
+59%
-45.39
-43%
-113.04
-149%
-118.29
-5%
-122.36
-3%
-109.51
+11%
-104.23
+5%
-97.8
+6%
-165.44
-69%
-167.51
-1%
-142.4
+15%
-138.19
+3%
-102.33
+26%
-80.64
+21%
-88.75
-10%
-77.53
+13%
-88.55
-14%
-73.11
+17%
-40.4
+45%
-36.91
+9%
3.22
N/A
3.87
+20%
-16.71
N/A
34.46
N/A
18.13
-47%
7.73
-57%
-18.19
N/A
-66
-263%
-59.68
+10%
-41.41
+31%
-8.91
+78%
3.11
N/A
-13.6
N/A
-13.92
-2%
-23.24
-67%
-29.56
-27%
-18.94
+36%
-21.62
-14%
-17.75
+18%
-16.57
+7%
-17.84
-8%
-22.82
-28%
-19.62
+14%
-19.43
+1%
-14.98
+23%
-11.27
+25%
-12.94
-15%
-10.87
+16%
-12.95
-19%
-11.52
+11%
-5.99
+48%
-6.38
-7%
-9.36
-47%
-1.34
+86%
1.97
N/A
11.13
+465%
16.08
+44%
21.34
+33%
23.92
+12%
23.33
-2%
29.77
+28%
28
-6%
26.94
-4%
26.26
-3%
19.23
-27%
17.42
-9%
15.21
-13%
15.45
+2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett