Daiichi Commodities Co Ltd
TSE:8746
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daiichi Commodities Co Ltd
TSE:8746
|
JP |
|
G
|
Genius Group Ltd
AMEX:GNS
|
SG |
Income Statement
Earnings Waterfall
Daiichi Commodities Co Ltd
Income Statement
Daiichi Commodities Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
4
|
0
|
0
|
2
|
4
|
5
|
6
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 196
N/A
|
6 409
+3%
|
9 039
+41%
|
10 980
+21%
|
11 920
+9%
|
9 244
-22%
|
7 180
-22%
|
7 087
-1%
|
8 072
+14%
|
7 504
-7%
|
6 301
-16%
|
4 004
-36%
|
3 599
-10%
|
3 113
-13%
|
4 531
+46%
|
5 275
+16%
|
5 096
-3%
|
4 727
-7%
|
7 025
+49%
|
7 276
+4%
|
9 128
+25%
|
8 853
-3%
|
8 055
-9%
|
6 998
-13%
|
5 888
-16%
|
6 744
+15%
|
8 005
+19%
|
8 980
+12%
|
8 709
-3%
|
7 572
-13%
|
6 399
-15%
|
5 744
-10%
|
5 676
-1%
|
6 325
+11%
|
6 336
+0%
|
6 284
-1%
|
6 308
+0%
|
5 371
-15%
|
4 886
-9%
|
4 546
-7%
|
4 204
-8%
|
4 023
-4%
|
4 024
+0%
|
3 889
-3%
|
3 939
+1%
|
3 932
0%
|
4 075
+4%
|
4 069
0%
|
3 723
-9%
|
3 676
-1%
|
3 538
-4%
|
3 605
+2%
|
4 090
+13%
|
4 194
+3%
|
4 626
+10%
|
4 128
-11%
|
4 336
+5%
|
4 062
-6%
|
6 902
+70%
|
3 579
-48%
|
2 707
-24%
|
4 222
+56%
|
5 153
+22%
|
5 496
+7%
|
6 178
+12%
|
4 993
-19%
|
4 638
-7%
|
4 249
-8%
|
4 263
+0%
|
4 640
+9%
|
5 310
+14%
|
6 445
+21%
|
6 935
+8%
|
8 920
+29%
|
9 490
+6%
|
10 363
+9%
|
10 106
-2%
|
10 525
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 890)
|
(5 124)
|
(5 856)
|
(6 730)
|
(7 647)
|
(6 960)
|
(6 355)
|
(5 662)
|
(5 880)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 688)
|
(3 265)
|
(4 982)
|
0
|
(6 735)
|
(6 902)
|
(6 872)
|
0
|
(6 995)
|
(6 832)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 357)
|
(3 416)
|
(4 439)
|
0
|
(4 082)
|
(3 953)
|
(2 929)
|
0
|
(2 636)
|
(2 540)
|
(3 328)
|
0
|
0
|
(3 095)
|
(2 819)
|
(6 072)
|
(3 070)
|
(2 292)
|
(3 755)
|
(4 627)
|
(4 972)
|
(5 652)
|
(4 525)
|
(4 197)
|
(3 819)
|
(3 789)
|
(4 141)
|
(4 862)
|
(5 998)
|
(6 582)
|
(8 499)
|
(8 995)
|
(9 770)
|
(9 315)
|
(9 201)
|
|
| Gross Profit |
1 305
N/A
|
1 285
-2%
|
3 183
+148%
|
4 250
+34%
|
4 273
+1%
|
2 284
-47%
|
825
-64%
|
1 425
+73%
|
2 192
+54%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
459
N/A
|
1 695
+270%
|
1 572
-7%
|
0
N/A
|
263
N/A
|
(1 014)
N/A
|
(128)
+87%
|
0
N/A
|
1 985
N/A
|
1 877
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(358)
N/A
|
(319)
+11%
|
(507)
-59%
|
0
N/A
|
(13)
N/A
|
(230)
-1 652%
|
(42)
+82%
|
0
N/A
|
181
N/A
|
761
+320%
|
866
+14%
|
0
N/A
|
0
N/A
|
797
N/A
|
798
+0%
|
830
+4%
|
508
-39%
|
415
-18%
|
467
+12%
|
526
+13%
|
523
0%
|
525
+0%
|
468
-11%
|
440
-6%
|
430
-2%
|
475
+10%
|
499
+5%
|
449
-10%
|
446
0%
|
353
-21%
|
421
+19%
|
495
+18%
|
593
+20%
|
791
+34%
|
1 324
+67%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(5 947)
|
(5 715)
|
(5 584)
|
(5 360)
|
(5 062)
|
(4 785)
|
(4 724)
|
(4 877)
|
(5 181)
|
(6 697)
|
(5 127)
|
(3 463)
|
(1 515)
|
(6 764)
|
0
|
(0)
|
0
|
(6 744)
|
(0)
|
(0)
|
(6 875)
|
(6 642)
|
(6 389)
|
(6 321)
|
(6 107)
|
(6 359)
|
(6 380)
|
(6 717)
|
(6 575)
|
(5 998)
|
(5 716)
|
(5 086)
|
(4 870)
|
(4 313)
|
(2 379)
|
(1 158)
|
(0)
|
(3 723)
|
(0)
|
0
|
(922)
|
(3 472)
|
(922)
|
(922)
|
(0)
|
(3 520)
|
(3 477)
|
(1 332)
|
(1 871)
|
(2 199)
|
(1 737)
|
(1 454)
|
(1 166)
|
(1 113)
|
(1 128)
|
(974)
|
(840)
|
(684)
|
(542)
|
(534)
|
(536)
|
(598)
|
(546)
|
(390)
|
(381)
|
(308)
|
(296)
|
(427)
|
(2 025)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 854)
|
(3 663)
|
(5 584)
|
(5 360)
|
(5 062)
|
(4 785)
|
(4 724)
|
(4 877)
|
(5 181)
|
(6 636)
|
0
|
0
|
0
|
(6 702)
|
0
|
0
|
0
|
(6 677)
|
0
|
0
|
0
|
(6 583)
|
0
|
0
|
0
|
(6 299)
|
0
|
0
|
0
|
(5 488)
|
0
|
0
|
0
|
(4 029)
|
0
|
0
|
0
|
(3 653)
|
0
|
0
|
0
|
(3 343)
|
0
|
0
|
0
|
(3 232)
|
0
|
(529)
|
0
|
(2 199)
|
(803)
|
(587)
|
(837)
|
(1 113)
|
(1 128)
|
(974)
|
(840)
|
(684)
|
(542)
|
(534)
|
(536)
|
(598)
|
(546)
|
(390)
|
0
|
(308)
|
(189)
|
(318)
|
(2 025)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 093)
|
(2 052)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 127)
|
(3 463)
|
(1 515)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 875)
|
0
|
(6 389)
|
(6 321)
|
(6 107)
|
(0)
|
(6 380)
|
(6 718)
|
(6 576)
|
(451)
|
(5 716)
|
(5 086)
|
(4 870)
|
(223)
|
(2 379)
|
(1 158)
|
0
|
(35)
|
0
|
0
|
(922)
|
(110)
|
(922)
|
(922)
|
0
|
(260)
|
(3 477)
|
(803)
|
(1 871)
|
0
|
(934)
|
(867)
|
(328)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(381)
|
(0)
|
(108)
|
(109)
|
0
|
|
| Operating Income |
1 305
N/A
|
1 285
-2%
|
3 183
+148%
|
4 250
+34%
|
4 274
+1%
|
2 284
-47%
|
825
-64%
|
1 425
+73%
|
2 192
+54%
|
1 557
-29%
|
587
-62%
|
(1 580)
N/A
|
(1 761)
-11%
|
(1 949)
-11%
|
(254)
+87%
|
550
N/A
|
220
-60%
|
(454)
N/A
|
328
N/A
|
461
+41%
|
2 399
+420%
|
2 356
-2%
|
1 292
-45%
|
263
-80%
|
(1 014)
N/A
|
(128)
+87%
|
1 261
N/A
|
1 985
+57%
|
1 877
-5%
|
696
-63%
|
(243)
N/A
|
(646)
-166%
|
(645)
+0%
|
218
N/A
|
(22)
N/A
|
(96)
-326%
|
(409)
-328%
|
(1 205)
-194%
|
(1 112)
+8%
|
(1 170)
-5%
|
(882)
+25%
|
(847)
+4%
|
(289)
+66%
|
(847)
-193%
|
(635)
+25%
|
(507)
+20%
|
352
N/A
|
(13)
N/A
|
(230)
-1 652%
|
(175)
+24%
|
66
N/A
|
48
-28%
|
627
+1 218%
|
866
+38%
|
1 106
+28%
|
651
-41%
|
(91)
N/A
|
(628)
-594%
|
(1 369)
-118%
|
(1 229)
+10%
|
(1 040)
+15%
|
(699)
+33%
|
(587)
+16%
|
(604)
-3%
|
(449)
+26%
|
(372)
+17%
|
(244)
+35%
|
(112)
+54%
|
(60)
+47%
|
(37)
+38%
|
(150)
-305%
|
(99)
+34%
|
(38)
+62%
|
41
N/A
|
187
+362%
|
296
+58%
|
365
+23%
|
(701)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
26
|
(405)
|
(407)
|
(430)
|
8
|
2
|
(29)
|
(38)
|
(32)
|
(30)
|
2
|
(2)
|
3
|
(5)
|
1
|
22
|
27
|
23
|
27
|
28
|
17
|
18
|
21
|
19
|
32
|
35
|
(18)
|
(26)
|
(51)
|
(52)
|
(8)
|
(14)
|
0
|
1
|
1
|
1
|
(0)
|
0
|
1
|
14
|
15
|
14
|
88
|
75
|
75
|
75
|
1
|
0
|
1
|
18
|
19
|
20
|
19
|
(16)
|
(11)
|
(18)
|
(284)
|
(216)
|
(191)
|
(180)
|
179
|
277
|
248
|
298
|
96
|
(32)
|
(31)
|
(63)
|
|
| Non-Reccuring Items |
(60)
|
(1 422)
|
(2 146)
|
(2 164)
|
(771)
|
6
|
12
|
(244)
|
(221)
|
(288)
|
(6)
|
(65)
|
85
|
63
|
80
|
(59)
|
(160)
|
(159)
|
8
|
74
|
152
|
181
|
15
|
15
|
11
|
(2)
|
(595)
|
(597)
|
(486)
|
(488)
|
174
|
171
|
77
|
66
|
2
|
(0)
|
(5)
|
6
|
128
|
120
|
130
|
132
|
(327)
|
(318)
|
(328)
|
(328)
|
(9)
|
(15)
|
(4)
|
(9)
|
(6)
|
(32)
|
(38)
|
(37)
|
(217)
|
(548)
|
(477)
|
(474)
|
(432)
|
0
|
(134)
|
(134)
|
(1 235)
|
(1 260)
|
(1 286)
|
(1 087)
|
155
|
183
|
202
|
349
|
348
|
337
|
363
|
(36)
|
5
|
(1 197)
|
(1 179)
|
(1 127)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(24)
|
(23)
|
(24)
|
(24)
|
(35)
|
(35)
|
(35)
|
(36)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
791
|
0
|
798
|
0
|
54
|
54
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
1
|
(3)
|
|
| Total Other Income |
87
|
133
|
153
|
80
|
24
|
20
|
7
|
30
|
51
|
58
|
43
|
22
|
16
|
7
|
8
|
17
|
21
|
19
|
27
|
339
|
514
|
360
|
479
|
(3)
|
59
|
340
|
264
|
296
|
211
|
6
|
207
|
475
|
236
|
365
|
374
|
337
|
321
|
321
|
175
|
(34)
|
167
|
162
|
10
|
178
|
71
|
37
|
42
|
113
|
127
|
117
|
27
|
26
|
23
|
23
|
22
|
7
|
3
|
785
|
(2)
|
805
|
40
|
52
|
46
|
94
|
8
|
0
|
5
|
1
|
36
|
15
|
16
|
17
|
(114)
|
(87)
|
17
|
(170)
|
(112)
|
(371)
|
|
| Pre-Tax Income |
1 332
N/A
|
(4)
N/A
|
1 190
N/A
|
2 167
+82%
|
3 527
+63%
|
2 310
-35%
|
844
-63%
|
1 211
+43%
|
2 021
+67%
|
1 336
-34%
|
649
-51%
|
(2 029)
N/A
|
(2 068)
-2%
|
(2 309)
-12%
|
(158)
+93%
|
509
N/A
|
50
-90%
|
(633)
N/A
|
330
N/A
|
821
+149%
|
3 043
+271%
|
2 871
-6%
|
1 764
-39%
|
235
-87%
|
(978)
N/A
|
196
N/A
|
921
+370%
|
1 705
+85%
|
1 627
-5%
|
241
-85%
|
155
-36%
|
18
-89%
|
(312)
N/A
|
666
N/A
|
385
-42%
|
275
-29%
|
(112)
N/A
|
(904)
-708%
|
(861)
+5%
|
(1 137)
-32%
|
(593)
+48%
|
(567)
+4%
|
(606)
-7%
|
(986)
-63%
|
(891)
+10%
|
(798)
+10%
|
384
N/A
|
85
-78%
|
(106)
N/A
|
(53)
+50%
|
103
N/A
|
56
-46%
|
700
+1 159%
|
928
+33%
|
986
+6%
|
185
-81%
|
228
+23%
|
(317)
N/A
|
(1 006)
-217%
|
(406)
+60%
|
(1 060)
-161%
|
(708)
+33%
|
(1 707)
-141%
|
(1 786)
-5%
|
(1 738)
+3%
|
(1 477)
+15%
|
(368)
+75%
|
(143)
+61%
|
(13)
+91%
|
148
N/A
|
393
+165%
|
531
+35%
|
456
-14%
|
215
-53%
|
302
+40%
|
(1 102)
N/A
|
(956)
+13%
|
(2 265)
-137%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(554)
|
(21)
|
(448)
|
(904)
|
(1 318)
|
(883)
|
(282)
|
(488)
|
(821)
|
(580)
|
(289)
|
800
|
706
|
819
|
(58)
|
(217)
|
(261)
|
(16)
|
(163)
|
(384)
|
(1 072)
|
(1 073)
|
(840)
|
(219)
|
280
|
(69)
|
(282)
|
(576)
|
(547)
|
(19)
|
(92)
|
(46)
|
(556)
|
(753)
|
(569)
|
(609)
|
(56)
|
(36)
|
(27)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(37)
|
(19)
|
(18)
|
(17)
|
(30)
|
(32)
|
(109)
|
(120)
|
(248)
|
(237)
|
(143)
|
(128)
|
9
|
14
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(24)
|
(5)
|
(9)
|
(6)
|
21
|
(2)
|
(62)
|
|
| Income from Continuing Operations |
778
|
(24)
|
742
|
1 263
|
2 209
|
1 427
|
562
|
723
|
1 200
|
756
|
360
|
(1 228)
|
(1 362)
|
(1 490)
|
(216)
|
292
|
(211)
|
(649)
|
167
|
437
|
1 971
|
1 798
|
923
|
16
|
(698)
|
127
|
639
|
1 129
|
1 080
|
222
|
62
|
(29)
|
(869)
|
(88)
|
(184)
|
(334)
|
(168)
|
(940)
|
(887)
|
(1 160)
|
(614)
|
(589)
|
(627)
|
(1 008)
|
(913)
|
(819)
|
348
|
67
|
(124)
|
(70)
|
73
|
23
|
591
|
808
|
738
|
(52)
|
84
|
(445)
|
(996)
|
(392)
|
(1 059)
|
(707)
|
(1 707)
|
(1 787)
|
(1 740)
|
(1 479)
|
(370)
|
(145)
|
(15)
|
146
|
391
|
507
|
451
|
207
|
296
|
(1 081)
|
(958)
|
(2 327)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(59)
|
(89)
|
(89)
|
(58)
|
|
| Net Income (Common) |
778
N/A
|
(24)
N/A
|
742
N/A
|
1 263
+70%
|
2 209
+75%
|
1 427
-35%
|
562
-61%
|
723
+29%
|
1 200
+66%
|
756
-37%
|
360
-52%
|
(1 228)
N/A
|
(1 362)
-11%
|
(1 490)
-9%
|
(216)
+86%
|
292
N/A
|
(211)
N/A
|
(649)
-207%
|
167
N/A
|
437
+161%
|
1 971
+352%
|
1 798
-9%
|
923
-49%
|
16
-98%
|
(698)
N/A
|
127
N/A
|
639
+404%
|
1 129
+77%
|
1 080
-4%
|
222
-79%
|
62
-72%
|
(29)
N/A
|
(869)
-2 948%
|
(88)
+90%
|
(183)
-109%
|
(334)
-82%
|
(168)
+50%
|
(940)
-461%
|
(887)
+6%
|
(1 160)
-31%
|
(614)
+47%
|
(589)
+4%
|
(627)
-7%
|
(1 008)
-61%
|
(913)
+9%
|
(819)
+10%
|
348
N/A
|
67
-81%
|
(124)
N/A
|
(70)
+43%
|
73
N/A
|
23
-68%
|
591
+2 448%
|
808
+37%
|
738
-9%
|
(52)
N/A
|
84
N/A
|
(445)
N/A
|
(996)
-124%
|
(392)
+61%
|
(1 059)
-170%
|
(707)
+33%
|
(1 707)
-142%
|
(1 787)
-5%
|
(1 740)
+3%
|
(1 479)
+15%
|
(370)
+75%
|
(145)
+61%
|
(15)
+90%
|
146
N/A
|
391
+168%
|
507
+30%
|
451
-11%
|
171
-62%
|
237
+38%
|
(1 171)
N/A
|
(1 048)
+10%
|
(2 385)
-128%
|
|
| EPS (Diluted) |
52.93
N/A
|
-1.65
N/A
|
49.8
N/A
|
79.43
+59%
|
137.22
+73%
|
89.18
-35%
|
35.1
-61%
|
44.62
+27%
|
75
+68%
|
47.25
-37%
|
22.2
-53%
|
-77.25
N/A
|
-86.75
-12%
|
-94.32
-9%
|
-13.81
+85%
|
18.73
N/A
|
-13.63
N/A
|
-41.88
-207%
|
10.43
N/A
|
28.16
+170%
|
127.14
+351%
|
116.01
-9%
|
61.53
-47%
|
1.01
-98%
|
-45.31
N/A
|
8.24
N/A
|
42.6
+417%
|
73.3
+72%
|
70.15
-4%
|
14.4
-79%
|
4.13
-71%
|
-1.84
N/A
|
-56.4
-2 965%
|
-5.68
+90%
|
-11.89
-109%
|
-21.66
-82%
|
-10.87
+50%
|
-61.05
-462%
|
-57.48
+6%
|
-75.3
-31%
|
-39.89
+47%
|
-38.22
+4%
|
-40.9
-7%
|
-65.45
-60%
|
-59.26
+9%
|
-53.2
+10%
|
22.81
N/A
|
4.32
-81%
|
-8.04
N/A
|
-4.56
+43%
|
4.79
N/A
|
1.51
-68%
|
38.27
+2 434%
|
52.31
+37%
|
47.92
-8%
|
-3.38
N/A
|
5.47
N/A
|
-27.6
N/A
|
-60.17
-118%
|
-20.21
+66%
|
-50.76
-151%
|
-33.48
+34%
|
-243.83
-628%
|
-63.52
+74%
|
-61.82
+3%
|
-52.54
+15%
|
-39.43
+25%
|
-5.08
+87%
|
-0.48
+91%
|
14.56
N/A
|
39.52
+171%
|
50.61
+28%
|
44.95
-11%
|
17.1
-62%
|
23.63
+38%
|
-116.89
N/A
|
-97.13
+17%
|
-185.73
-91%
|
|