First Time Loading...

Tokio Marine Holdings Inc
TSE:8766

Watchlist Manager
Tokio Marine Holdings Inc Logo
Tokio Marine Holdings Inc
TSE:8766
Watchlist
Price: 4 902 JPY 1.98% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

29.9T
+1%
Assets
Growth Rates:
1 Year
+5%
3 Years
+17%
5 Years
+29%
7 Years
+35%
10 Years
+57%
25.5T
+0.9%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+16%
5 Years
+29%
7 Years
+36%
10 Years
+57%
4.4T
+3%
Equity
Growth Rates:
1 Year
+19%
3 Years
+25%
5 Years
+28%
7 Years
+31%
10 Years
+60%

Balance Sheet Decomposition
Tokio Marine Holdings Inc

29.9T
Assets
25.5T
Liabilities
29.9T
Assets
25.5T
Liabilities
Cash & Short-Term Investments 924.2B
Insurance Receivable -10.9B
PP&E 387.3B
Long-Term Investments 25T
Other Assets 3.6T
Insurance Policy Liabilities 22.4T
Long Term Debt 225.7B
Other Liabilities 2.9T

Balance Sheet
Tokio Marine Holdings Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
710 299
939 243
1 052 610
931 471
868 832
851 657
820 873
812 011
848 819
871 993
Cash Equivalents
710 299
939 243
1 052 610
931 471
868 832
851 657
820 873
812 011
848 819
871 993
Insurance Receivable
25 048
27 005
0
12 429
12 667
11 308
11 162
11 284
11 089
8 940
PP&E Net
300 753
282 766
277 413
289 398
289 116
293 257
315 216
334 501
344 703
399 817
Intangible Assets
177 791
183 021
487 519
413 287
374 465
355 917
567 874
569 308
629 146
1 164 322
Goodwill
250 196
225 894
534 593
466 793
423 538
411 681
533 432
485 682
453 433
0
Long-Term Investments
16 171 139
17 668 237
17 708 418
18 673 802
18 930 004
18 913 813
20 769 461
21 746 942
22 931 248
22 913 086
Other Long-Term Assets
68 570
59 409
109 047
136 068
253 009
49 182
38 701
42 993
50 775
93 364
Other Assets
1 544 496
1 783 999
534 593
2 176 006
2 227 176
2 078 884
2 753 003
2 270 897
2 452 250
1 964 176
Total Assets
18 948 000
N/A
20 889 670
+10%
21 855 328
+5%
22 607 603
+3%
22 929 935
+1%
22 531 402
-2%
25 253 966
+12%
25 765 368
+2%
27 245 852
+6%
27 397 818
+1%
Liabilities
Insurance Policy Liabilities
1 975 880
15 237 450
0
16 589 504
16 750 831
16 722 985
18 960 845
19 657 611
20 541 620
20 855 331
Accrued Liabilities
40 345
51 615
57 355
65 612
65 752
61 371
70 698
75 210
85 893
96 998
Short-Term Debt
0
0
7 236
8 154
15 820
24 975
5 695
25 810
23 579
0
Current Portion of Long-Term Debt
100 201
0
601
149 699
0
0
321 770
34 230
69 562
0
Total Current Liabilities
140 546
51 615
65 192
223 465
81 572
86 346
398 163
135 250
179 034
96 998
Long-Term Debt
301 202
304 421
650 514
591 673
566 912
560 869
466 136
452 800
419 646
222 811
Deferred Income Tax
175 793
391 828
361 960
329 527
366 835
294 805
239 668
321 141
264 754
109 321
Minority Interest
24 459
28 915
25 445
25 321
27 789
27 027
51 980
56 380
51 949
16 627
Other Liabilities
1 044 563
1 289 954
1 328 671
1 303 674
1 328 249
1 262 656
1 762 479
1 475 786
1 768 173
2 512 438
Total Liabilities
16 233 345
N/A
17 308 930
+7%
18 368 117
+6%
19 063 164
+4%
19 122 188
+0%
18 954 688
-1%
21 879 271
+15%
22 098 968
+1%
23 225 176
+5%
23 813 526
+3%
Equity
Common Stock
150 000
150 000
150 000
150 000
150 000
150 000
150 000
150 000
150 000
150 000
Retained Earnings
1 232 925
1 359 883
1 533 557
1 701 322
1 840 460
1 744 667
1 802 837
1 791 143
1 954 478
2 000 309
Unrealized Security Profit/Loss
1 239 658
1 846 908
0
1 600 740
1 864 865
1 676 369
1 435 437
1 908 438
1 835 605
955 614
Treasury Stock
6 716
11 038
0
13 658
114 446
18 299
23 210
23 211
13 179
28 056
Other Equity
98 788
234 987
213 209
106 035
66 868
23 977
9 631
159 970
93 772
506 425
Total Equity
2 714 655
N/A
3 580 740
+32%
3 487 211
-3%
3 544 439
+2%
3 807 747
+7%
3 576 714
-6%
3 374 695
-6%
3 666 400
+9%
4 020 676
+10%
3 584 292
-11%
Total Liabilities & Equity
18 948 000
N/A
20 889 670
+10%
21 855 328
+5%
22 607 603
+3%
22 929 935
+1%
22 531 402
-2%
25 253 966
+12%
25 765 368
+2%
27 245 852
+6%
27 397 818
+1%
Shares Outstanding
Common Shares Outstanding
767
755
755
2 250
2 176
2 120
2 094
2 080
2 033
1 991

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.