DCF Value

The DCF Value for eGuarantee Inc (8771) under the Base Case is 1 499.66 JPY. Compared with the current market price of 1 713 JPY, the stock appears Overvalued by 12% .

Key assumptions
DCF Value
Base Case
¥1 499.66
Overvaluation 12%
DCF Value
Price ¥1 713
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time