Watchlist Manager

Watchlist

Price: 4 265 JPY -0.35% Market Closed

Market Cap: ¥91.9B

	NEC Capital Solutions Ltd TSE:8793	JP
	Johnson & Johnson NYSE:JNJ	US
	JBG SMITH Properties NYSE:JBGS	US
K	Keen Ocean International Holding Ltd HKEX:8070	HK
	Nakanishi MFG Co Ltd TSE:5941	JP
	Global Blue Group Holding Ltd NYSE:GB	CH
	HT Media Ltd NSE:HTMEDIA	IN
A	Ashot Ashkelon Industries Ltd TASE:ASHO	IL
	Sato Foods Co Ltd TSE:2923	JP
	Studio Alice Co Ltd TSE:2305	JP
	Hynar Water Group Co Ltd SZSE:300961	CN
	Henkel AG & Co KGaA XETRA:HEN	DE
	Hillgrove Resources Ltd ASX:HGO	AU
	Trina Solar Co Ltd SSE:688599	CN
	DHI Group Inc NYSE:DHX	US
	PKSHA Technology Inc TSE:3993	JP
	Tsukishima Kikai Co Ltd TSE:6332	JP
	Embraer SA BOVESPA:EMBR3	BR
G	Gansu Golden Glass Technologies Co Ltd SZSE:300093	CN
	Murphy Usa Inc NYSE:MUSA	US
A	Acknit Industries Ltd BSE:530043	IN
	W&T Offshore Inc NYSE:WTI	US
	JFE Holdings Inc TSE:5411	JP
	SilverSun Technologies Inc NASDAQ:QXO	US

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	87	25	0	0	25	0	0	31	61	88	164	152	140	132	76	76	76	75	74	69	66	62	58	57	56	55	53	51	49	46	44	41	37	34	31	28	26	25	22	21	21	20	20	20	19	19	19	19	18	19	19	19	21	21	22	23	24	30	25	129	259	386	490	474	418	351	0	0	0	0
Revenue	196 277 N/A	197 377 +1%	198 370 +1%	199 850 +1%	200 555 +0%	199 938 0%	198 551 -1%	196 165 -1%	197 446 +1%	264 115 +34%	264 092 0%	264 478 +0%	263 196 0%	190 330 -28%	184 121 -3%	178 340 -3%	177 834 0%	176 202 -1%	172 541 -2%	227 621 +32%	226 496 0%	223 536 -1%	232 308 +4%	232 760 +0%	227 846 -2%	241 748 +6%	231 133 -4%	229 204 -1%	229 658 +0%	217 979 -5%	225 793 +4%	228 262 +1%	222 688 -2%	215 114 -3%	201 814 -6%	213 853 +6%	217 041 +1%	216 818 0%	221 662 +2%	202 637 -9%	200 477 -1%	198 271 -1%	195 950 -1%	215 718 +10%	230 033 +7%	230 976 +0%	228 158 -1%	231 432 +1%	223 049 -4%	221 341 -1%	227 599 +3%	204 131 -10%	208 227 +2%	217 693 +5%	216 815 0%	220 716 +2%	214 580 -3%	214 117 0%	213 804 0%	221 255 +3%	231 472 +5%	240 362 +4%	247 781 +3%	249 907 +1%	258 516 +3%	258 499 0%	258 370 0%	258 107 0%	247 100 -4%	246 444 0%	249 434 +1%	255 857 +3%	256 914 +0%	255 579 -1%	257 836 +1%	254 879 -1%	258 386 +1%	264 618 +2%	272 317 +3%
Gross Profit
Cost of Revenue	(182 201)	(183 106)	(184 063)	(185 406)	(186 456)	(186 206)	(185 018)	(183 255)	(184 853)	(247 459)	(247 092)	(246 201)	(243 544)	(171 851)	(164 416)	(157 219)	(157 362)	(155 567)	(152 185)	(202 170)	(200 919)	(197 323)	(204 902)	(204 990)	(200 725)	(216 575)	(207 715)	(205 959)	(207 365)	(195 308)	(194 977)	(197 787)	(192 625)	(185 291)	(180 514)	(193 071)	(196 150)	(196 531)	(200 844)	(181 391)	(178 880)	(176 221)	(173 562)	(192 401)	(199 556)	(200 088)	(198 449)	(202 474)	(199 955)	(198 948)	(202 484)	(178 542)	(180 380)	(187 032)	(188 904)	(193 134)	(190 582)	(192 163)	(191 392)	(195 428)	(203 154)	(209 527)	(214 815)	(218 206)	(225 034)	(225 257)	(225 679)	(226 186)	(218 346)	(218 113)	(220 509)	(223 267)	(223 730)	(222 571)	(225 428)	(225 218)	(228 483)	(234 294)	(239 644)
Gross Profit	14 076 N/A	14 271 +1%	14 307 +0%	14 444 +1%	14 099 -2%	13 732 -3%	13 533 -1%	12 910 -5%	12 593 -2%	16 656 +32%	17 000 +2%	18 277 +8%	19 652 +8%	18 479 -6%	19 705 +7%	21 121 +7%	20 472 -3%	20 635 +1%	20 356 -1%	25 451 +25%	25 577 +0%	26 213 +2%	27 406 +5%	27 770 +1%	27 121 -2%	25 173 -7%	23 418 -7%	23 245 -1%	22 293 -4%	22 671 +2%	30 816 +36%	30 475 -1%	30 063 -1%	29 823 -1%	21 300 -29%	20 782 -2%	20 891 +1%	20 287 -3%	20 818 +3%	21 246 +2%	21 597 +2%	22 050 +2%	22 388 +2%	23 317 +4%	30 477 +31%	30 888 +1%	29 709 -4%	28 958 -3%	23 094 -20%	22 393 -3%	25 115 +12%	25 589 +2%	27 847 +9%	30 661 +10%	27 911 -9%	27 582 -1%	23 998 -13%	21 954 -9%	22 412 +2%	25 827 +15%	28 318 +10%	30 835 +9%	32 966 +7%	31 701 -4%	33 482 +6%	33 242 -1%	32 691 -2%	31 921 -2%	28 754 -10%	28 331 -1%	28 925 +2%	32 590 +13%	33 184 +2%	33 008 -1%	32 408 -2%	29 661 -8%	29 903 +1%	30 324 +1%	32 673 +8%
Operating Income
Operating Expenses	(7 649)	(7 640)	(7 710)	(7 763)	(7 461)	(7 517)	(7 660)	(7 808)	(7 807)	(10 672)	(11 595)	(12 498)	(14 249)	(12 578)	(13 396)	(14 006)	(14 110)	(12 701)	(12 905)	(16 322)	(15 584)	(15 783)	(14 174)	(19 674)	(20 054)	(20 554)	(20 293)	(14 113)	(12 035)	(11 216)	(12 053)	(14 408)	(14 039)	(14 691)	(15 005)	(14 739)	(16 919)	(17 330)	(16 396)	(16 376)	(16 057)	(16 879)	(17 206)	(17 293)	(17 704)	(16 663)	(16 829)	(16 284)	(15 937)	(15 981)	(16 131)	(16 660)	(17 272)	(18 143)	(17 782)	(19 290)	(19 833)	(20 052)	(20 320)	(19 862)	(19 323)	(19 729)	(20 356)	(21 254)	(21 848)	(22 292)	(20 948)	(20 206)	(19 590)	(20 337)	(21 011)	(20 896)	(21 516)	(20 322)	(21 565)	(21 879)	(22 808)	(22 615)	(24 193)
Selling, General & Administrative	(7 649)	(7 640)	(7 710)	(7 763)	(7 461)	(7 517)	(7 660)	(7 808)	(7 807)	(9 391)	(11 595)	(12 498)	(14 249)	(12 578)	(13 396)	(14 006)	(14 110)	(12 701)	(12 905)	(15 191)	(15 584)	(15 783)	(14 174)	(18 690)	(20 054)	(20 554)	(20 294)	(12 089)	(12 035)	(11 215)	(12 052)	(12 916)	(13 972)	(14 625)	(15 004)	(13 166)	(16 611)	(17 023)	(16 395)	(14 712)	(16 054)	(16 876)	(17 205)	(15 476)	(17 703)	(16 662)	(16 827)	(14 913)	(15 937)	(15 980)	(16 131)	(15 940)	(17 355)	(18 226)	(17 965)	(18 498)	(19 831)	(20 050)	(20 318)	(19 048)	(19 323)	(19 728)	(20 357)	(20 499)	(21 848)	(22 290)	(20 943)	(19 510)	(19 569)	(20 336)	(21 011)	(20 278)	(21 432)	(20 320)	(21 562)	(21 264)	(22 303)	(22 614)	(24 192)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(1 281)	0	0	0	0	0	0	0	0	0	(1 131)	0	0	0	(984)	0	0	0	(2 023)	0	0	0	(1 491)	0	0	0	(1 573)	0	0	0	(1 662)	0	0	0	(1 816)	0	0	0	(1 370)	0	0	0	(719)	0	0	0	(790)	0	0	0	(814)	0	0	0	(755)	0	0	0	(695)	0	0	0	(616)	0	0	0	(614)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(1)	0	(1)	(1)	(1)	(67)	(66)	0	0	(308)	(307)	(1)	(2)	(3)	(3)	(1)	(1)	(1)	(1)	(2)	(1)	0	(1)	0	(1)	83	83	183	(2)	(2)	(2)	0	0	0	(1)	1	0	0	(2)	(5)	(1)	(21)	(1)	0	(2)	(84)	(2)	(3)	(1)	(505)	(1)	(1)
Operating Income	6 427 N/A	6 631 +3%	6 597 -1%	6 681 +1%	6 638 -1%	6 215 -6%	5 873 -6%	5 102 -13%	4 786 -6%	5 984 +25%	5 405 -10%	5 779 +7%	5 403 -7%	5 901 +9%	6 309 +7%	7 115 +13%	6 362 -11%	7 934 +25%	7 451 -6%	9 129 +23%	9 993 +9%	10 430 +4%	13 232 +27%	8 096 -39%	7 067 -13%	4 619 -35%	3 125 -32%	9 132 +192%	10 258 +12%	11 455 +12%	18 763 +64%	16 067 -14%	16 024 0%	15 132 -6%	6 295 -58%	6 043 -4%	3 972 -34%	2 957 -26%	4 422 +50%	4 870 +10%	5 540 +14%	5 171 -7%	5 182 +0%	6 024 +16%	12 773 +112%	14 225 +11%	12 880 -9%	12 674 -2%	7 157 -44%	6 412 -10%	8 984 +40%	8 929 -1%	10 575 +18%	12 518 +18%	10 129 -19%	8 292 -18%	4 165 -50%	1 902 -54%	2 092 +10%	5 965 +185%	8 995 +51%	11 106 +23%	12 610 +14%	10 447 -17%	11 634 +11%	10 950 -6%	11 743 +7%	11 715 0%	9 164 -22%	7 994 -13%	7 914 -1%	11 694 +48%	11 668 0%	12 686 +9%	10 843 -15%	7 782 -28%	7 095 -9%	7 709 +9%	8 480 +10%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	134	(15)	(67)	(202)	(121)	(98)	40	(25)	(28)	(46)	(136)	(110)	(126)	179	285	300	367	79	122	104	303	343	508	440	(101)	(1 159)	(1 313)	(1 552)	(946)	253	1 111	2 438	2 526	2 341	552	294	(45)	6	754	(211)	(438)	(4)	32	626	1 090	576	806	658	459	535	136	94	314	408	840	1 905	1 697	1 018	624	(425)	(833)	(157)	148	719	557	1 631	1 428	980	1 835	914
Non-Reccuring Items	0	0	0	0	0	(111)	84	(111)	195	(65)	(345)	(196)	(5 179)	(4 870)	(6 496)	(1 770)	(1 811)	(139)	(191)	(1 858)	(1 712)	(1 712)	(1 598)	750	880	883	882	(49)	(248)	(251)	(250)	(66)	0	0	(374)	(324)	0	0	0	(31)	0	0	0	(18)	0	0	0	(13)	0	0	(100)	74	0	0	0	(47)	0	0	0	(57)	0	0	0	(12)	(3)	0	0	(21)	0	(11)	(66)	(81)	0	(85)	(547)	(506)	0	(253)	(64)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	25	0	0	(24)	(27)	0	(43)	(18)	(66)	0	0	0
Total Other Income	(3)	(12)	(6)	0	15	13	(18)	172	(37)	(9)	142	(77)	152	4	(3)	(14)	(20)	(8)	(16)	(30)	(19)	(1)	(14)	(31)	38	38	98	109	62	78	69	(31)	57	29	(10)	19	(13)	(14)	6	81	9	63	(1 334)	50	(923)	(967)	435	40	723	715	719	(52)	(29)	(2)	136	41	(50)	(82)	(279)	45	(87)	48	98	147	136	77	63	100	155	49	48	90	594	671	690	226	100	324	348
Pre-Tax Income	6 424 N/A	6 619 +3%	6 591 0%	6 681 +1%	6 653 0%	6 117 -8%	5 939 -3%	5 163 -13%	4 944 -4%	6 044 +22%	5 187 -14%	5 439 +5%	174 -97%	914 +425%	(288) N/A	5 371 N/A	4 506 -16%	7 759 +72%	7 198 -7%	7 105 -1%	8 152 +15%	8 591 +5%	11 799 +37%	9 100 -23%	8 285 -9%	5 907 -29%	4 184 -29%	9 314 +123%	10 176 +9%	11 585 +14%	18 925 +63%	16 478 -13%	16 521 +0%	15 060 -9%	4 752 -68%	4 425 -7%	2 407 -46%	1 997 -17%	4 681 +134%	6 031 +29%	7 987 +32%	7 760 -3%	6 189 -20%	6 608 +7%	12 144 +84%	13 213 +9%	13 321 +1%	13 455 +1%	7 669 -43%	6 689 -13%	9 599 +44%	8 986 -6%	11 172 +24%	13 606 +22%	10 841 -20%	9 092 -16%	4 773 -48%	2 279 -52%	2 348 +3%	6 089 +159%	9 002 +48%	11 468 +27%	13 116 +14%	11 422 -13%	13 672 +20%	12 724 -7%	12 848 +1%	12 443 -3%	8 894 -29%	7 199 -19%	7 715 +7%	11 824 +53%	12 981 +10%	13 786 +6%	12 599 -9%	8 864 -30%	8 175 -8%	9 615 +18%	9 678 +1%
Net Income
Tax Provision	(2 659)	(2 725)	(2 713)	(2 750)	(2 733)	(2 514)	(2 441)	(2 106)	(2 018)	(2 096)	(1 756)	(1 872)	220	(468)	(642)	(2 979)	(2 616)	(3 256)	(2 989)	(3 379)	(3 842)	(3 928)	(5 086)	(4 769)	(4 376)	(3 730)	(2 850)	(3 824)	(4 133)	(4 261)	(4 234)	(2 710)	(2 689)	(2 397)	(1 972)	(3 185)	(2 726)	(2 617)	(2 917)	(3 203)	(3 383)	(3 080)	(2 336)	(1 527)	(1 741)	(1 888)	(2 555)	(3 033)	(2 700)	(2 673)	(2 541)	(1 062)	(793)	(835)	(957)	(2 077)	(1 829)	(1 872)	(1 657)	(2 138)	(2 647)	(2 844)	(3 351)	(2 308)	(3 169)	(3 681)	(3 355)	(3 084)	(2 215)	(1 697)	(1 989)	(3 919)	(4 487)	(4 437)	(3 536)	(2 693)	(2 128)	(2 871)	(3 343)
Income from Continuing Operations	3 765	3 894	3 878	3 931	3 920	3 603	3 498	3 057	2 926	3 948	3 431	3 567	394	446	(930)	2 392	1 890	4 503	4 209	3 726	4 310	4 663	6 713	4 331	3 909	2 177	1 334	5 490	6 043	7 324	14 691	13 768	13 832	12 663	2 780	1 240	(319)	(620)	1 764	2 828	4 604	4 680	3 853	5 081	10 403	11 325	10 766	10 422	4 969	4 016	7 058	7 924	10 379	12 771	9 884	7 015	2 944	407	691	3 951	6 355	8 624	9 765	9 114	10 503	9 043	9 493	9 359	6 679	5 502	5 726	7 905	8 494	9 349	9 063	6 171	6 047	6 744	6 335
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	267	61	(268)	(356)	(677)	(747)	(500)	(1 156)	(1 483)	(2 346)	(9 206)	(8 777)	(8 371)	(7 238)	1 204	1 577	1 763	2 263	611	505	298	(203)	(1 340)	(1 563)	(5 584)	(5 996)	(4 273)	(4 416)	(559)	(54)	(1 904)	(1 532)	(3 435)	(3 706)	(2 040)	(1 897)	215	611	267	167	(1 388)	(2 287)	(2 126)	(2 174)	(2 029)	(1 174)	(2 470)	(2 940)	(1 836)	(1 552)	(1 462)	(870)	(561)	(874)	391	440	448	996	1 072
Net Income (Common)	3 766 N/A	3 895 +3%	3 879 0%	3 934 +1%	3 922 0%	3 600 -8%	3 494 -3%	3 053 -13%	2 925 -4%	3 945 +35%	3 429 -13%	3 565 +4%	393 -89%	445 +13%	(931) N/A	2 388 N/A	1 886 -21%	4 496 +138%	4 202 -7%	3 720 -11%	4 571 +23%	4 721 +3%	6 443 +36%	3 973 -38%	3 230 -19%	1 427 -56%	832 -42%	4 333 +421%	4 557 +5%	4 977 +9%	5 483 +10%	4 990 -9%	5 462 +9%	5 425 -1%	3 985 -27%	2 816 -29%	1 443 -49%	1 642 +14%	2 374 +45%	3 334 +40%	4 903 +47%	4 477 -9%	2 513 -44%	3 517 +40%	4 818 +37%	5 329 +11%	6 492 +22%	6 006 -7%	4 408 -27%	3 961 -10%	5 154 +30%	6 391 +24%	6 944 +9%	9 065 +31%	7 842 -13%	5 117 -35%	3 158 -38%	1 017 -68%	959 -6%	4 118 +329%	4 967 +21%	6 336 +28%	7 638 +21%	6 939 -9%	8 472 +22%	7 867 -7%	7 022 -11%	6 418 -9%	4 844 -25%	3 951 -18%	4 262 +8%	7 034 +65%	7 931 +13%	8 474 +7%	9 456 +12%	6 611 -30%	6 496 -2%	7 739 +19%	7 407 -4%
EPS (Diluted)	171.18 N/A	177.04 +3%	176.31 0%	178.81 +1%	178.27 0%	163.63 -8%	158.81 -3%	138.77 -13%	132.95 -4%	179.31 +35%	155.86 -13%	162.04 +4%	17.86 -89%	20.22 +13%	-42.31 N/A	108.54 N/A	85.72 -21%	204.36 +138%	191 -7%	169.09 -11%	207.77 +23%	214.59 +3%	292.86 +36%	180.59 -38%	146.81 -19%	64.86 -56%	37.81 -42%	196.95 +421%	207.13 +5%	226.22 +9%	249.22 +10%	226.81 -9%	248.27 +9%	246.59 -1%	181.13 -27%	130.78 -28%	65.59 -50%	74.63 +14%	107.9 +45%	154.83 +43%	222.86 +44%	203.5 -9%	114.22 -44%	163.33 +43%	219 +34%	242.22 +11%	295.09 +22%	278.93 -5%	204.72 -27%	183.96 -10%	239.36 +30%	296.81 +24%	322.5 +9%	421 +31%	364.2 -13%	237.65 -35%	146.67 -38%	47.23 -68%	44.54 -6%	191.25 +329%	230.68 +21%	294.47 +28%	354.76 +20%	322.35 -9%	393.51 +22%	365.44 -7%	326.18 -11%	298.12 -9%	225.01 -25%	183.48 -18%	197.91 +8%	326.66 +65%	368.28 +13%	393.4 +7%	438.99 +12%	306.94 -30%	301.58 -2%	359.2 +19%	343.79 -4%

Income Statement Balance Sheet Cash Flow Statement

NEC Capital Solutions Ltd
TSE:8793

Income Statement

Earnings Waterfall
NEC Capital Solutions Ltd

Income Statement
NEC Capital Solutions Ltd

See Also

Company

Help

Tools

Stocks

NEC Capital Solutions Ltd TSE:8793

Income Statement

Earnings Waterfall NEC Capital Solutions Ltd

Income Statement NEC Capital Solutions Ltd

See Also

Company

Help

Tools

Stocks

NEC Capital Solutions Ltd
TSE:8793

Earnings Waterfall
NEC Capital Solutions Ltd

Income Statement
NEC Capital Solutions Ltd