T&D Holdings Inc banner

DCF Value

The DCF Value for T&D Holdings Inc (8795) under the Base Case is 3 589.46 JPY. Compared with the current market price of 4 800 JPY, the stock appears Overvalued by 25% .

Key assumptions
DCF Value
Base Case
¥3 589.46
Overvaluation 25%
DCF Value
Price ¥4 800
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time