Tokyo Tatemono Co Ltd
TSE:8804
Balance Sheet
Balance Sheet Decomposition
Tokyo Tatemono Co Ltd
Current Assets | 692.5B |
Cash & Short-Term Investments | 127.3B |
Receivables | 13.9B |
Other Current Assets | 551.3B |
Non-Current Assets | 1.2T |
Long-Term Investments | 178.6B |
PP&E | 843.6B |
Intangibles | 131.6B |
Other Non-Current Assets | 59B |
Current Liabilities | 240.1B |
Accrued Liabilities | 1B |
Short-Term Debt | 50.1B |
Other Current Liabilities | 188.9B |
Non-Current Liabilities | 1.2T |
Long-Term Debt | 973.7B |
Other Non-Current Liabilities | 194.7B |
Balance Sheet
Tokyo Tatemono Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
86 908
|
47 247
|
46 251
|
45 149
|
31 716
|
39 504
|
54 647
|
87 010
|
82 440
|
127 305
|
|
Cash Equivalents |
86 908
|
47 247
|
46 251
|
45 149
|
31 716
|
39 504
|
54 647
|
87 010
|
82 440
|
127 305
|
|
Short-Term Investments |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5 663
|
7 984
|
8 204
|
10 744
|
11 833
|
13 134
|
13 681
|
13 983
|
14 241
|
13 864
|
|
Accounts Receivables |
5 663
|
7 984
|
8 204
|
10 744
|
11 833
|
13 134
|
13 681
|
13 983
|
14 241
|
13 864
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
112 837
|
153 785
|
147 168
|
221 940
|
283 437
|
337 324
|
348 571
|
344 219
|
414 914
|
498 998
|
|
Other Current Assets |
37 211
|
29 199
|
27 139
|
30 767
|
26 372
|
34 638
|
30 858
|
36 005
|
40 936
|
52 297
|
|
Total Current Assets |
242 629
|
238 215
|
228 762
|
308 600
|
353 358
|
424 600
|
447 757
|
481 217
|
552 531
|
692 464
|
|
PP&E Net |
773 983
|
758 018
|
770 761
|
789 543
|
772 800
|
789 628
|
806 281
|
813 251
|
814 963
|
843 565
|
|
PP&E Gross |
773 983
|
758 018
|
770 761
|
789 543
|
772 800
|
789 628
|
806 281
|
813 251
|
814 963
|
843 565
|
|
Accumulated Depreciation |
126 035
|
127 870
|
133 350
|
145 495
|
153 717
|
164 585
|
165 303
|
179 165
|
195 066
|
204 309
|
|
Intangible Assets |
107 208
|
107 149
|
107 170
|
107 367
|
107 280
|
111 884
|
130 006
|
129 718
|
130 930
|
130 138
|
|
Goodwill |
5 374
|
5 410
|
5 257
|
4 845
|
3 136
|
1 192
|
546
|
1 162
|
1 716
|
1 486
|
|
Note Receivable |
69
|
49
|
33
|
21
|
7
|
6
|
8
|
8
|
458
|
4 025
|
|
Long-Term Investments |
150 938
|
152 503
|
160 279
|
174 229
|
162 837
|
187 232
|
181 002
|
166 862
|
162 449
|
178 638
|
|
Other Long-Term Assets |
39 264
|
35 768
|
42 296
|
56 445
|
50 673
|
49 507
|
59 040
|
58 552
|
57 087
|
54 993
|
|
Other Assets |
5 374
|
5 410
|
5 257
|
4 845
|
3 136
|
1 192
|
546
|
1 162
|
1 716
|
1 486
|
|
Total Assets |
1 319 465
N/A
|
1 297 112
-2%
|
1 314 558
+1%
|
1 441 050
+10%
|
1 450 091
+1%
|
1 564 049
+8%
|
1 624 640
+4%
|
1 650 770
+2%
|
1 720 134
+4%
|
1 905 309
+11%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
552
|
718
|
664
|
822
|
972
|
927
|
968
|
947
|
952
|
1 003
|
|
Short-Term Debt |
2 482
|
1 265
|
1 255
|
15 000
|
33 107
|
85 108
|
55 108
|
40 107
|
50 107
|
50 106
|
|
Current Portion of Long-Term Debt |
183 669
|
118 346
|
108 107
|
72 686
|
81 806
|
241 287
|
88 494
|
83 934
|
62 272
|
66 976
|
|
Other Current Liabilities |
50 633
|
75 053
|
69 528
|
99 063
|
70 039
|
81 920
|
75 299
|
87 514
|
86 130
|
121 972
|
|
Total Current Liabilities |
237 336
|
195 382
|
179 554
|
187 571
|
185 924
|
409 242
|
219 869
|
212 502
|
199 461
|
240 057
|
|
Long-Term Debt |
562 306
|
588 009
|
618 106
|
726 615
|
744 441
|
600 645
|
835 431
|
834 925
|
879 498
|
973 654
|
|
Deferred Income Tax |
60 054
|
54 656
|
51 664
|
55 959
|
47 576
|
53 837
|
44 017
|
43 524
|
44 921
|
51 273
|
|
Minority Interest |
19 984
|
10 959
|
7 705
|
8 487
|
8 447
|
9 203
|
9 765
|
10 605
|
10 843
|
11 135
|
|
Other Liabilities |
153 961
|
146 535
|
139 641
|
117 486
|
115 572
|
116 114
|
126 194
|
132 158
|
139 416
|
132 290
|
|
Total Liabilities |
1 033 641
N/A
|
995 541
-4%
|
996 670
+0%
|
1 096 118
+10%
|
1 101 960
+1%
|
1 189 041
+8%
|
1 235 276
+4%
|
1 233 714
0%
|
1 274 139
+3%
|
1 408 409
+11%
|
|
Equity | |||||||||||
Common Stock |
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
|
Retained Earnings |
53 446
|
56 172
|
70 629
|
87 153
|
107 468
|
129 170
|
141 422
|
166 356
|
189 501
|
219 528
|
|
Additional Paid In Capital |
63 432
|
66 479
|
66 722
|
66 722
|
66 722
|
66 744
|
66 587
|
66 587
|
66 539
|
66 262
|
|
Unrealized Security Profit/Loss |
71 991
|
81 048
|
83 866
|
93 440
|
80 791
|
96 024
|
89 893
|
89 235
|
93 519
|
114 713
|
|
Treasury Stock |
2 411
|
22
|
27
|
32
|
237
|
10 232
|
219
|
439
|
443
|
421
|
|
Other Equity |
6 915
|
5 443
|
4 247
|
5 198
|
936
|
851
|
770
|
2 866
|
4 428
|
4 367
|
|
Total Equity |
285 824
N/A
|
301 571
+6%
|
317 888
+5%
|
344 932
+9%
|
348 131
+1%
|
375 008
+8%
|
389 364
+4%
|
417 056
+7%
|
445 995
+7%
|
496 900
+11%
|
|
Total Liabilities & Equity |
1 319 465
N/A
|
1 297 112
-2%
|
1 314 558
+1%
|
1 441 050
+10%
|
1 450 091
+1%
|
1 564 049
+8%
|
1 624 640
+4%
|
1 650 770
+2%
|
1 720 134
+4%
|
1 905 309
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
215
|
217
|
217
|
217
|
217
|
209
|
209
|
209
|
209
|
209
|