Tokyo Tatemono Co Ltd
TSE:8804
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tokyo Tatemono Co Ltd
TSE:8804
|
JP |
|
B
|
BIDV Securities JSC
VN:BSI
|
VN |
|
C
|
China Molybdenum Co Ltd
HKEX:3993
|
CN |
|
Kawasaki Heavy Industries Ltd
TSE:7012
|
JP |
Balance Sheet
Balance Sheet Decomposition
Tokyo Tatemono Co Ltd
Tokyo Tatemono Co Ltd
Balance Sheet
Tokyo Tatemono Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 912
|
6 819
|
6 692
|
8 274
|
7 532
|
10 801
|
16 958
|
16 090
|
20 941
|
32 925
|
39 468
|
52 272
|
86 908
|
47 247
|
46 251
|
45 149
|
31 716
|
39 504
|
54 647
|
87 010
|
82 440
|
127 305
|
111 141
|
152 294
|
|
| Cash Equivalents |
9 912
|
6 819
|
6 692
|
8 274
|
7 532
|
10 801
|
16 958
|
16 090
|
20 941
|
32 925
|
39 468
|
52 272
|
86 908
|
47 247
|
46 251
|
45 149
|
31 716
|
39 504
|
54 647
|
87 010
|
82 440
|
127 305
|
111 141
|
152 294
|
|
| Short-Term Investments |
0
|
462
|
2 971
|
1 782
|
1 782
|
1 457
|
1 160
|
1 154
|
2 409
|
97
|
5
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5 902
|
2 976
|
5 363
|
9 977
|
11 109
|
11 666
|
16 057
|
4 359
|
5 880
|
6 021
|
9 631
|
19 425
|
5 663
|
7 984
|
8 204
|
10 744
|
11 833
|
13 134
|
13 681
|
13 983
|
14 241
|
13 864
|
15 035
|
16 616
|
|
| Accounts Receivables |
5 902
|
2 976
|
5 363
|
9 977
|
11 109
|
11 666
|
16 057
|
4 359
|
5 880
|
6 021
|
9 631
|
19 425
|
5 663
|
7 984
|
8 204
|
10 744
|
11 833
|
13 134
|
13 681
|
13 983
|
14 241
|
13 864
|
15 035
|
16 616
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
80 922
|
75 800
|
71 883
|
113 680
|
120 222
|
155 779
|
182 203
|
150 729
|
113 526
|
103 581
|
89 173
|
101 222
|
112 837
|
153 785
|
147 168
|
221 940
|
283 437
|
337 324
|
348 571
|
344 219
|
414 914
|
498 998
|
567 927
|
612 122
|
|
| Other Current Assets |
4 398
|
4 769
|
12 067
|
18 405
|
14 297
|
24 360
|
28 830
|
24 396
|
18 479
|
25 177
|
24 168
|
23 045
|
37 211
|
29 199
|
27 139
|
30 767
|
26 372
|
34 638
|
30 858
|
36 005
|
40 936
|
52 297
|
36 624
|
45 833
|
|
| Total Current Assets |
101 134
|
90 826
|
98 976
|
152 118
|
154 942
|
204 063
|
245 208
|
196 728
|
161 235
|
167 801
|
162 445
|
195 964
|
242 629
|
238 215
|
228 762
|
308 600
|
353 358
|
424 600
|
447 757
|
481 217
|
552 531
|
692 464
|
730 727
|
826 865
|
|
| PP&E Net |
320 023
|
312 552
|
307 549
|
312 689
|
338 527
|
372 533
|
426 667
|
466 464
|
447 421
|
458 710
|
437 027
|
412 666
|
773 983
|
758 018
|
770 761
|
789 543
|
772 800
|
789 628
|
806 281
|
813 251
|
814 963
|
843 565
|
974 614
|
1 005 129
|
|
| PP&E Gross |
320 023
|
312 552
|
307 549
|
312 689
|
338 527
|
372 533
|
426 667
|
466 464
|
447 421
|
458 710
|
437 027
|
412 666
|
773 983
|
758 018
|
770 761
|
789 543
|
772 800
|
789 628
|
806 281
|
813 251
|
814 963
|
843 565
|
974 614
|
1 005 129
|
|
| Accumulated Depreciation |
53 484
|
55 618
|
57 674
|
74 255
|
75 650
|
77 287
|
93 840
|
86 416
|
88 678
|
100 087
|
102 351
|
106 724
|
126 035
|
127 870
|
133 350
|
145 495
|
153 717
|
164 585
|
165 303
|
179 165
|
195 066
|
204 309
|
217 383
|
228 950
|
|
| Intangible Assets |
7 666
|
7 293
|
7 133
|
7 206
|
14 300
|
15 423
|
25 885
|
24 927
|
24 926
|
24 892
|
25 295
|
16 752
|
107 208
|
107 149
|
107 170
|
107 367
|
107 280
|
111 884
|
130 006
|
129 718
|
130 930
|
130 138
|
125 882
|
125 886
|
|
| Goodwill |
0
|
0
|
177
|
77
|
104
|
188
|
2 764
|
3 329
|
3 212
|
3 325
|
3 094
|
667
|
5 374
|
5 410
|
5 257
|
4 845
|
3 136
|
1 192
|
546
|
1 162
|
1 716
|
1 486
|
11 391
|
10 655
|
|
| Note Receivable |
1 157
|
1 180
|
1 560
|
1 047
|
952
|
634
|
389
|
303
|
578
|
185
|
89
|
81
|
69
|
49
|
33
|
21
|
7
|
6
|
8
|
8
|
458
|
4 025
|
9 274
|
14 049
|
|
| Long-Term Investments |
43 070
|
59 608
|
87 189
|
126 215
|
150 832
|
222 585
|
229 186
|
242 687
|
275 485
|
220 425
|
248 240
|
294 176
|
150 938
|
152 503
|
160 279
|
174 229
|
162 837
|
187 232
|
181 002
|
166 862
|
162 449
|
178 638
|
175 379
|
220 676
|
|
| Other Long-Term Assets |
10 951
|
12 772
|
16 930
|
14 947
|
15 599
|
18 100
|
33 923
|
35 045
|
15 060
|
22 670
|
19 106
|
17 855
|
39 264
|
35 768
|
42 296
|
56 445
|
50 673
|
49 507
|
59 040
|
58 552
|
57 087
|
54 993
|
53 959
|
69 460
|
|
| Other Assets |
0
|
0
|
177
|
77
|
104
|
188
|
2 764
|
3 329
|
3 212
|
3 325
|
3 094
|
667
|
5 374
|
5 410
|
5 257
|
4 845
|
3 136
|
1 192
|
546
|
1 162
|
1 716
|
1 486
|
11 391
|
10 655
|
|
| Total Assets |
484 001
N/A
|
484 231
+0%
|
519 514
+7%
|
614 299
+18%
|
675 256
+10%
|
833 526
+23%
|
964 022
+16%
|
969 483
+1%
|
927 917
-4%
|
898 008
-3%
|
895 296
0%
|
938 161
+5%
|
1 319 465
+41%
|
1 297 112
-2%
|
1 314 558
+1%
|
1 441 050
+10%
|
1 450 091
+1%
|
1 564 049
+8%
|
1 624 640
+4%
|
1 650 770
+2%
|
1 720 134
+4%
|
1 905 309
+11%
|
2 081 226
+9%
|
2 272 720
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
145
|
160
|
214
|
253
|
511
|
607
|
558
|
428
|
484
|
344
|
364
|
510
|
552
|
718
|
664
|
822
|
972
|
927
|
968
|
947
|
952
|
1 003
|
1 036
|
1 139
|
|
| Short-Term Debt |
11 500
|
400
|
700
|
1 100
|
11 000
|
14 000
|
21 300
|
26 400
|
0
|
0
|
0
|
1 392
|
2 482
|
1 265
|
1 255
|
15 000
|
33 107
|
85 108
|
55 108
|
40 107
|
50 107
|
50 106
|
66 000
|
0
|
|
| Current Portion of Long-Term Debt |
97 039
|
94 151
|
104 316
|
77 647
|
90 589
|
116 480
|
188 445
|
134 767
|
119 281
|
128 037
|
128 978
|
112 786
|
183 669
|
118 346
|
108 107
|
72 686
|
81 806
|
241 287
|
88 494
|
83 934
|
62 272
|
66 976
|
101 270
|
75 508
|
|
| Other Current Liabilities |
28 003
|
28 214
|
40 032
|
61 574
|
45 919
|
59 904
|
48 120
|
43 345
|
54 667
|
69 010
|
71 351
|
49 115
|
50 633
|
75 053
|
69 528
|
99 063
|
70 039
|
81 920
|
75 299
|
87 514
|
86 130
|
121 972
|
129 483
|
119 268
|
|
| Total Current Liabilities |
136 687
|
122 925
|
145 262
|
140 574
|
148 019
|
190 991
|
258 423
|
204 940
|
174 432
|
197 391
|
200 693
|
163 803
|
237 336
|
195 382
|
179 554
|
187 571
|
185 924
|
409 242
|
219 869
|
212 502
|
199 461
|
240 057
|
297 789
|
195 915
|
|
| Long-Term Debt |
199 014
|
200 058
|
174 173
|
195 235
|
217 632
|
300 319
|
329 860
|
342 774
|
335 269
|
379 502
|
345 575
|
320 820
|
562 306
|
588 009
|
618 106
|
726 615
|
744 441
|
600 645
|
835 431
|
834 925
|
879 498
|
973 654
|
1 046 690
|
1 268 366
|
|
| Deferred Income Tax |
8 223
|
13 650
|
15 703
|
22 482
|
27 141
|
27 667
|
26 215
|
31 556
|
32 354
|
28 407
|
38 445
|
60 539
|
60 054
|
54 656
|
51 664
|
55 959
|
47 576
|
53 837
|
44 017
|
43 524
|
44 921
|
51 273
|
55 476
|
68 884
|
|
| Minority Interest |
755
|
1 008
|
0
|
81
|
2 893
|
4 902
|
7 296
|
4 810
|
6 476
|
7 163
|
7 417
|
11 815
|
19 984
|
10 959
|
7 705
|
8 487
|
8 447
|
9 203
|
9 765
|
10 605
|
10 843
|
11 135
|
11 458
|
12 113
|
|
| Other Liabilities |
47 693
|
47 105
|
53 065
|
54 288
|
67 586
|
84 017
|
118 169
|
130 921
|
123 263
|
100 608
|
98 092
|
130 723
|
153 961
|
146 535
|
139 641
|
117 486
|
115 572
|
116 114
|
126 194
|
132 158
|
139 416
|
132 290
|
133 747
|
136 418
|
|
| Total Liabilities |
392 372
N/A
|
384 746
-2%
|
388 203
+1%
|
412 660
+6%
|
463 271
+12%
|
607 896
+31%
|
739 963
+22%
|
715 001
-3%
|
671 794
-6%
|
713 071
+6%
|
690 222
-3%
|
687 700
0%
|
1 033 641
+50%
|
995 541
-4%
|
996 670
+0%
|
1 096 118
+10%
|
1 101 960
+1%
|
1 189 041
+8%
|
1 235 276
+4%
|
1 233 714
0%
|
1 274 139
+3%
|
1 408 409
+11%
|
1 545 160
+10%
|
1 681 696
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
45 623
|
45 623
|
51 629
|
77 181
|
77 181
|
77 181
|
77 181
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
92 451
|
|
| Retained Earnings |
3 253
|
4 845
|
9 562
|
18 549
|
28 484
|
41 811
|
45 797
|
46 032
|
50 692
|
22 812
|
11 164
|
18 590
|
53 446
|
56 172
|
70 629
|
87 153
|
107 468
|
129 170
|
141 422
|
166 356
|
189 501
|
219 528
|
269 936
|
303 315
|
|
| Additional Paid In Capital |
38 229
|
38 229
|
49 740
|
75 522
|
75 523
|
75 524
|
75 453
|
90 705
|
90 696
|
90 696
|
63 518
|
63 432
|
63 432
|
66 479
|
66 722
|
66 722
|
66 722
|
66 744
|
66 587
|
66 587
|
66 539
|
66 262
|
66 262
|
66 067
|
|
| Unrealized Security Profit/Loss |
7 048
|
15 662
|
21 487
|
30 706
|
31 241
|
31 798
|
27 347
|
26 811
|
24 960
|
27 599
|
39 632
|
72 750
|
71 991
|
81 048
|
83 866
|
93 440
|
80 791
|
96 024
|
89 893
|
89 235
|
93 519
|
114 713
|
100 738
|
117 362
|
|
| Treasury Stock |
2 514
|
4 702
|
852
|
290
|
439
|
587
|
529
|
521
|
543
|
546
|
549
|
2 375
|
2 411
|
22
|
27
|
32
|
237
|
10 232
|
219
|
439
|
443
|
421
|
747
|
752
|
|
| Other Equity |
12
|
173
|
258
|
32
|
6
|
97
|
1 192
|
997
|
2 136
|
2 450
|
1 142
|
5 613
|
6 915
|
5 443
|
4 247
|
5 198
|
936
|
851
|
770
|
2 866
|
4 428
|
4 367
|
7 426
|
12 581
|
|
| Total Equity |
91 627
N/A
|
99 484
+9%
|
131 308
+32%
|
201 636
+54%
|
211 984
+5%
|
225 630
+6%
|
224 057
-1%
|
254 481
+14%
|
256 120
+1%
|
184 938
-28%
|
205 074
+11%
|
250 461
+22%
|
285 824
+14%
|
301 571
+6%
|
317 888
+5%
|
344 932
+9%
|
348 131
+1%
|
375 008
+8%
|
389 364
+4%
|
417 056
+7%
|
445 995
+7%
|
496 900
+11%
|
536 066
+8%
|
591 024
+10%
|
|
| Total Liabilities & Equity |
483 999
N/A
|
484 230
+0%
|
519 511
+7%
|
614 296
+18%
|
675 255
+10%
|
833 526
+23%
|
964 020
+16%
|
969 482
+1%
|
927 914
-4%
|
898 009
-3%
|
895 296
0%
|
938 161
+5%
|
1 319 465
+41%
|
1 297 112
-2%
|
1 314 558
+1%
|
1 441 050
+10%
|
1 450 091
+1%
|
1 564 049
+8%
|
1 624 640
+4%
|
1 650 770
+2%
|
1 720 134
+4%
|
1 905 309
+11%
|
2 081 226
+9%
|
2 272 720
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
108
|
103
|
125
|
158
|
158
|
158
|
158
|
215
|
215
|
215
|
215
|
215
|
215
|
217
|
217
|
217
|
217
|
209
|
209
|
209
|
209
|
209
|
209
|
208
|
|