TOC Co Ltd
TSE:8841
Intrinsic Value
TOC Co., Ltd. engages in real estate business. [ Read More ]
The intrinsic value of one TOC Co Ltd stock under the Base Case scenario is 524.72 JPY. Compared to the current market price of 694 JPY, TOC Co Ltd is Overvalued by 24%.
Valuation Backtest
TOC Co Ltd
Run backtest to discover the historical profit from buying and selling TOC Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
TOC Co Ltd
Current Assets | 39.9B |
Cash & Short-Term Investments | 38.7B |
Receivables | 651m |
Other Current Assets | 477m |
Non-Current Assets | 78.7B |
Long-Term Investments | 15.1B |
PP&E | 55.7B |
Intangibles | 7.1B |
Other Non-Current Assets | 768m |
Current Liabilities | 5.9B |
Accounts Payable | 72m |
Accrued Liabilities | 79m |
Short-Term Debt | 720m |
Other Current Liabilities | 5B |
Non-Current Liabilities | 10.5B |
Long-Term Debt | 631m |
Other Non-Current Liabilities | 9.9B |
Earnings Waterfall
TOC Co Ltd
Revenue
|
14B
JPY
|
Cost of Revenue
|
-9.7B
JPY
|
Gross Profit
|
4.3B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
2.5B
JPY
|
Other Expenses
|
4.4B
JPY
|
Net Income
|
6.9B
JPY
|
Free Cash Flow Analysis
TOC Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
TOC Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
TOC Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
TOC Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
TOC Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
TOC Co Ltd
According to Wall Street analysts, the average 1-year price target for TOC Co Ltd is 1 203.6 JPY with a low forecast of 1 191.8 JPY and a high forecast of 1 239 JPY.
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TOC Co., Ltd. engages in real estate business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 146 full-time employees. The Real Estate segment is engaged in leasing, management and operation of rental rooms, exhibition halls and parking lots. The Linen Supply and Laundry segment is engaged in the provision of linen supply and laundry services. The others business is involved in the manufacture and sale of medicines; the operation of food and drink business; the management of sports clubs and hot spring facilities; the provision of building management-related services; the development of information processing systems and others.
Contact
IPO
Employees
Officers
The intrinsic value of one TOC Co Ltd stock under the Base Case scenario is 524.72 JPY.
Compared to the current market price of 694 JPY, TOC Co Ltd is Overvalued by 24%.